CORAZA | CORAZA INTEGRATED TECHNOLOGY BERHAD
0.895 (-2.19%)
T-O (am): 0.920 (08:59:00)
Last updated: 14:38
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 35.91 | 4.14 | 4.25 | 11.8% | 0.00 | 0.99 | 6.9% | 3.2% | 4.0% | 8.6% | ||||||||
| 25 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 38.57 | 5.44 | 4.09 | 10.6% | 0.00 | 0.95 | 11.7% | 37.1% | 2.2% | 16.0% | ||||||||
| 25 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 34.54 | 5.56 | 4.18 | 12.1% | 0.00 | 0.98 | 0.6% | 89.9% | ||||||||||
| 27 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 34.32 | 3.51 | 2.20 | 6.4% | 0.00 | 0.51 | 1.4% | 43.8% | ||||||||||
| 23 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 34.81 | 4.28 | 3.91 | 11.2% | 0.00 | 1.26 | 23.7% | 11.0% | ||||||||||
| 14 Jan 22 | Q3 Sep 21 | 3 | 31 Dec 21 | 28.13 | 4.65 | 3.52 | 12.5% | 0.00 | 1.13 |
Historical Dividends
Financial Ratios
| EPS | 3.43 sen |
| Trailing PE (Sector Median: 20.9) | 26.1 |
| PEG | 2.06 |
| Altman Z | 2.4 |
| Beaver | 0.339 |
| Current Ratio | 2.52 |
| Debt-Equity (DE) Ratio | 0.58 |
| FCF Yield | 0.49 % |
| Revenue QoQ | -6.89 % |
| Revenue YoY | 3.19% |
| Profit QoQ | 4.01 % |
| Profit YoY | 8.64 % |
| Profit Margin (Sector Median: 8.5) | 10.26 % |
| ROE (ROIC: 15.59) | 16.54 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 20.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 8.5) | |
| ROE (ROIC: 13.61) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 4 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.21 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 5.3 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0 |
| Expected Revenue (M) | 0 |
| Expected Growth (%) | 0 |
Directors Share Purchases (Beta)
MR NG FOOK SAN reduced 50000.0 units announced on 06 Mar 2023 at ~RM0.94
MR NG FOOK SAN reduced 400000.0 units announced on 25 Jan 2023 at ~RM0.805
MR NG HONG KIAT @ NG HAN KIAT reduced 236000.0 units announced on 13 Apr 2022 at ~RM0.735
Summary
Market Cap: 384 M.
Number of Shares: 429 M.
Adjusted Float: 32.5%.
Coraza Integrated Technology Berhad is an investment holding company and through its subsidiary, the company are engaged in the fabrication of sheet metal and precision machined components. The company is also involved in the provision of related services, such as design and development and value-added sub-module assembly services. The company serves its customers in various industries including semiconductor, instrumentation, life science and medical devices, telecommunications, aerospace and electrical and electronics. Coraza Integrated Technology Berhad was incorporated in 2001 and its manufacturing office facility is located in Pulau Pinang, Malaysia.
Sectors: Industrial Products & Services, Industrial Engineering, Precision Machining, Semiconductors
Share Registrar: ALDPRO CORPORATE SERVICES SDN BHD
Code: 0240
Website: https://corazaintech.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 31-Mar-2022
| Shareholder | Value (M) |
|---|---|
| Paul Heng Weng Seng | 184.97 |
| Liew Sow Ying | 73.8 |
| Lim Chai Beng | 8.86 |
| Tan Eng Kee | 8.64 |
| Ooi Eng Leong | 5.77 |
| Hong Leong Dana Mak-Mur | 4.47 |
| Goh Kiang Teng | 4.26 |
| Ng Fook San | 1.6 |
| Ng Hong Kiat @ Ng Han Kiat | 1.6 |
| Malaysian Technology Development Corporation Sdn Bhd | 1.6 |
| Tan Kean Hock | 1.34 |
| Lim Yook Yuen | 1.31 |
| UBS AG | 1.29 |
| Peter Tan Kok Peng | 0.94 |
| Tan Poo Thin | 0.84 |
| Chia Fraser | 0.67 |
| Lee Bin Seng | 0.64 |
| Chin Tua Nya @ Chin Khar Im | 0.63 |
| PMB Dana Al-Aiman | 0.62 |
| Thien Chiet Chai | 0.62 |
| Fong Ling | 0.62 |
| Teoh Kim Thoo | 0.57 |
| J.P. Morgan Securities Plc | 0.56 |
| Gan Yoon Soon | 0.54 |
| Ng Aun Hooi | 0.54 |
| Lim Yeng Nee | 0.47 |
| Cheng Khai Ling | 0.45 |
| Tan Kah Chun | 0.45 |
| Wong San Lee | 0.45 |
Social
