Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 Nov 25 | Q1 Sep 2025 | 1 | 30 Jun 2026 | 6.92 | -7.14 | -7.11 | -102.9% | 0.00 | -1.62 | 25.7% | 89.7% | 0.8% | 19.4% | ||||||||
| 25 Aug 25 | Q4 Jun 2025 | 4 | 30 Jun 2025 | 9.31 | -7.06 | -7.06 | -75.8% | 0.00 | -1.67 | 127.5% | 141.1% | 6.3% | 67.5% | ||||||||
| 26 May 25 | Q3 Mar 2025 | 3 | 30 Jun 2025 | 4.09 | -7.53 | -7.53 | -184.1% | 0.00 | -1.78 | 27.8% | 13.2% | 18.9% | 16.1% | ||||||||
| 24 Feb 25 | Q2 Dec 2024 | 2 | 30 Jun 2025 | 3.20 | -6.34 | -6.34 | -197.9% | 0.00 | -1.50 | 12.2% | 41.6% | 28.2% | 8.4% | ||||||||
| 22 Nov 24 | Q1 Sep 2024 | 1 | 30 Jun 2025 | 3.65 | -8.83 | -8.83 | -242.3% | 0.00 | -2.09 | 5.6% | 49.9% | 59.4% | 61.0% | ||||||||
| 23 Aug 24 | Q4 Jun 2024 | 4 | 30 Jun 2024 | 3.86 | -21.74 | -21.74 | -563.0% | 0.00 | -5.13 | 18.1% | 74.0% | 142.3% | 33.8% | ||||||||
| 24 May 24 | Q3 Mar 2024 | 3 | 30 Jun 2024 | 4.72 | -8.97 | -8.97 | -190.2% | 0.00 | -2.12 | 13.9% | 59.9% | 29.7% | 57.8% | ||||||||
| 26 Feb 24 | Q2 Dec 2023 | 2 | 30 Jun 2024 | 5.48 | -6.92 | -6.92 | -126.2% | 0.00 | -1.63 | 24.6% | 39.2% | 26.1% | 96.0% | ||||||||
| 24 Nov 23 | Q1 Sep 2023 | 1 | 30 Jun 2024 | 7.27 | -5.49 | -5.49 | -75.5% | 0.00 | -1.30 | 51.0% | 74.3% | 66.2% | 79.3% | ||||||||
| 28 Aug 23 | Q4 Jun 2023 | 4 | 30 Jun 2023 | 14.82 | -4.56 | -16.25 | -109.7% | 0.00 | -3.84 | 26.0% | 70.2% | 185.8% | 891.0% | ||||||||
| 22 May 23 | Q3 Mar 2023 | 3 | 30 Jun 2023 | 11.76 | -7.46 | -5.69 | -48.4% | 0.00 | -1.34 | 30.6% | 45.4% | 61.1% | 52.3% | ||||||||
| 24 Feb 23 | Q2 Dec 2022 | 2 | 30 Jun 2023 | 9.01 | -5.44 | -3.53 | -39.2% | 0.00 | -0.83 | 68.1% | 76.4% | 15.4% | 211.3% | ||||||||
| 25 Nov 22 | Q1 Sep 2022 | 1 | 30 Jun 2023 | 28.26 | -3.98 | -3.06 | -10.8% | 0.00 | -0.72 | 43.2% | 17.8% | 248.9% | 18.8% | ||||||||
| 22 Aug 22 | Q4 Jun 2022 | 4 | 30 Jun 2022 | 49.79 | 2.35 | 2.06 | 4.1% | 0.00 | 0.49 | 131.1% | 32.2% | 155.0% | 21.6% | ||||||||
| 23 May 22 | Q3 Mar 2022 | 3 | 30 Jun 2022 | 21.55 | -4.67 | -3.73 | -17.3% | 0.00 | -0.88 | 43.5% | 50.6% | 229.4% | 1.6% | ||||||||
| 22 Feb 22 | Q2 Dec 2021 | 2 | 30 Jun 2022 | 38.12 | -1.43 | -1.13 | -3.0% | 0.00 | -0.27 | 10.9% | 23.5% | 69.9% | 70.8% | ||||||||
| 25 Nov 21 | Q1 Sep 2021 | 1 | 30 Jun 2022 | 34.38 | -4.60 | -3.77 | -11.0% | 0.00 | -0.93 | 53.2% | 38.7% | 323.1% | 0.9% | ||||||||
| 23 Aug 21 | Q4 Jun 2021 | 4 | 30 Jun 2021 | 73.43 | 2.24 | 1.69 | 2.3% | 0.00 | 0.44 | 68.2% | 96.7% | 144.5% | 178.5% | ||||||||
| 24 May 21 | Q3 Mar 2021 | 3 | 30 Jun 2021 | 43.65 | -4.92 | -3.80 | -8.7% | 0.00 | -0.99 | 12.4% | 20.2% | 2.1% | 6.2% | ||||||||
| 23 Feb 21 | Q2 Dec 2020 | 2 | 30 Jun 2021 | 49.81 | -5.04 | -3.88 | -7.8% | 0.00 | -1.01 | 11.2% | 9.4% | 3.8% | 7152.7% | ||||||||
| 23 Nov 20 | Q1 Sep 2020 | 1 | 30 Jun 2021 | 56.11 | -4.89 | -3.74 | -6.7% | 0.00 | -0.97 | 50.3% | 73.5% | 73.5% | 56.6% | ||||||||
| 24 Aug 20 | Q4 Jun 2020 | 4 | 30 Jun 2020 | 37.34 | -3.38 | -2.15 | -5.8% | 0.00 | -0.56 | 2.8% | 133.2% | 39.7% | 164.9% | ||||||||
| 18 May 20 | Q3 Mar 2020 | 3 | 30 Jun 2020 | 36.31 | -4.17 | -3.57 | -9.8% | 0.60 | -0.93 | 34.0% | 87.3% | 6598.2% | 16.5% | ||||||||
| 24 Feb 20 | Q2 Dec 2019 | 2 | 30 Jun 2020 | 55.00 | 0.14 | 0.06 | 0.1% | 0.60 | 0.01 | 70.0% | 17.4% | 102.3% | 94.5% | ||||||||
| 22 Nov 19 | Q1 Sep 2019 | 1 | 30 Jun 2020 | 32.35 | -3.19 | -2.39 | -7.4% | 0.60 | -0.62 | 102.1% | 43.0% | 193.6% | 202.2% | ||||||||
| 20 Aug 19 | Q4 Jun 2019 | 4 | 30 Jun 2019 | 16.01 | -1.08 | -0.81 | -5.1% | 0.60 | -0.21 | 17.4% | 62.0% | 73.5% | 17.8% | ||||||||
| 27 May 19 | Q3 Mar 2019 | 3 | 30 Jun 2019 | 19.38 | -4.13 | -3.07 | -15.8% | 0.60 | -0.79 | 58.6% | 59.7% | 408.0% | 2544.8% | ||||||||
| 25 Feb 19 | Q2 Dec 2018 | 2 | 30 Jun 2019 | 46.87 | 1.25 | 1.00 | 2.1% | 0.60 | 0.26 | 17.4% | 46.5% | 57.3% | 83.4% | ||||||||
| 26 Nov 18 | Q1 Sep 2018 | 1 | 30 Jun 2019 | 56.72 | 3.02 | 2.33 | 4.1% | 0.60 | 0.60 | 34.8% | 32.3% | 336.1% | 63.8% | ||||||||
| 28 Aug 18 | Q4 Jun 2018 | 4 | 30 Jun 2018 | 42.08 | -1.33 | -0.99 | -2.4% | 0.60 | -0.25 | 12.4% | 18.6% | 752.6% | 141.7% | ||||||||
| 22 May 18 | Q3 Mar 2018 | 3 | 30 Jun 2018 | 48.04 | -0.17 | -0.12 | -0.2% | 0.60 | -0.03 | 45.1% | 52.4% | 101.9% | 113.6% | ||||||||
| 09 Feb 18 | Q2 Dec 2017 | 2 | 30 Jun 2018 | 87.55 | 8.04 | 6.01 | 6.9% | 0.60 | 1.55 | 4.5% | 3.6% | 6.8% | 43.3% | ||||||||
| 23 Nov 17 | Q1 Sep 2017 | 1 | 30 Jun 2018 | 83.80 | 8.55 | 6.45 | 7.7% | 0.60 | 1.66 | 62.1% | 14.7% | 171.8% | 17.0% | ||||||||
| 22 Aug 17 | Q4 Jun 2017 | 4 | 30 Jun 2017 | 51.70 | 2.90 | 2.37 | 4.6% | 0.60 | 0.61 | 64.0% | 28.2% | 178.3% | 68.4% | ||||||||
| 29 May 17 | Q3 Mar 2017 | 3 | 30 Jun 2017 | 31.53 | 0.99 | 0.85 | 2.7% | 0.60 | 0.22 | 65.3% | 17.3% | 92.0% | 73.0% | ||||||||
| 20 Feb 17 | Q2 Dec 2016 | 2 | 30 Jun 2017 | 90.80 | 13.80 | 10.61 | 11.7% | 0.60 | 2.73 | 24.3% | 92.3% | ||||||||||
| 24 Nov 16 | Q1 Sep 2016 | 1 | 30 Jun 2017 | 73.07 | 7.64 | 5.52 | 7.5% | 0.60 | 1.42 | 1.4% | 26.6% | ||||||||||
| 15 Aug 16 | Q4 Jun 2016 | 4 | 30 Jun 2016 | 72.04 | 10.26 | 7.51 | 10.4% | 0.60 | 2.35 | 89.0% | 1423.7% | ||||||||||
| 27 Jul 16 | Q3 Mar 2016 | 3 | 30 Jun 2016 | 38.11 | 0.66 | 0.49 | 1.3% | 0.60 | 0.16 |
| EPS | -5.98 sen |
| Trailing PE (Sector Median: 12.6) | 0.0 |
| PEG | 0.0 |
| Altman Z | -2.1 |
| Beaver | -0.35 |
| Current Ratio | 1.94 |
| Debt-Equity (DE) Ratio | 0.29 |
| FCF Yield | -7.23 % |
| Revenue QoQ | -25.71 % |
| Revenue YoY | 89.74% |
| Profit QoQ | -0.81 % |
| Profit YoY | 19.45 % |
| Profit Margin (Sector Median: 1.7) | -119.22 % |
| ROE (ROIC: -48.67) | -48.69 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 1.7) | |
| ROE (ROIC: -67.2) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.13 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -7.24 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
MR CHIA CHEE HOONG reduced 150000.0 units announced on 25 Apr 2023 at ~RM0.815
MR CHIA CHEE HOONG reduced 300000.0 units announced on 20 Apr 2023 at ~RM1.41
MR LOW TENG LUM reduced 230000.0 units announced on 17 Apr 2023 at ~RM0.905
MR CHIA CHEE HOONG reduced 230000.0 units announced on 17 Apr 2023 at ~RM0.905
MR CHIA CHEE HOONG reduced 320000.0 units announced on 14 Apr 2023 at ~RM0.77
MR LEOW CHAN KHIANG reduced 100000.0 units announced on 12 Apr 2023 at ~RM0.65
MR CHIA CHEE HOONG reduced 150000.0 units announced on 12 Apr 2023 at ~RM0.65
MR LOW TENG LUM reduced 100000.0 units announced on 11 Apr 2023 at ~RM0.585
MR LEOW CHAN KHIANG reduced 600000.0 units announced on 07 Apr 2023 at ~RM0.47
MR LOW TENG LUM reduced 300000.0 units announced on 07 Apr 2023 at ~RM0.47
MR CHIA CHEE HOONG added 250000.0 units announced on 20 Jun 2022 at ~RM0.31
MR JOSHUA LIM PHAN YIH reduced 3853000.0 units announced on 15 Jun 2021 at ~RM0.54
MR LIM CHONG SHYH reduced 3853000.0 units announced on 15 Jun 2021 at ~RM0.54
MR LIM CHONG SHYH reduced 3000000.0 units announced on 08 Apr 2021 at ~RM0.575
MR JOSHUA LIM PHAN YIH reduced 3000000.0 units announced on 08 Apr 2021 at ~RM0.575
MR JOSHUA LIM PHAN YIH reduced 2000000.0 units announced on 26 Feb 2021 at ~RM0.585
MR LIM CHONG SHYH reduced 2000000.0 units announced on 26 Feb 2021 at ~RM0.585
Market Cap: 86 M.
Market Cap Class: Micro caps
Number of Shares: 468 M.
Adjusted Float: 49.4%.
Stock highly correlated with
MAA (84%)
VIS (83%)
FITTERS (82%)
HEKTAR (82%)
Salutica Berhad is a Malaysian electronics manufacturing company that was founded on 15 October 1990 and headquartered in city of Ipoh, Perak. The company was formerly known as Balda Solutions Malaysia Sdn. Bhd. before a private management buyout in April 2013 and is now wholly owned by Malaysians. Salutica specialises in consumer and business electronic product development like Bluetooth stereo headsets, smart watches and precision light guides for optical touch screen system. Salutica is primarily an original design manufacturer and its clients include major American, European, and Japanese electronics and information technology companies.
Sectors: Personal Goods, Consumer Products & Services, Penny Stocks
Code: 0183
Website: http://www.salutica.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 29-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Blue Ocean Enlightment Sdn Bhd | 50.65% | 43.93 |
| Blue Ocean Enlightenment Sdn Bhd | 36.43% | 31.6 |
| Cheong Siew Chyuan | 4.43% | 3.84 |
| Tan Booi Charn | 3.81% | 3.3 |
| Ting Siew Pin | 2.64% | 2.29 |
| Lye Yhin Choy | 1.65% | 1.43 |
| Chan Shook Ling | 1.44% | 1.25 |
| Kenanga Growth Opportunities Fund | 0.98% | 0.85 |
| Lee Hoy Voon | 0.91% | 0.79 |
| Goh Bee Chin @ Ooi Bee Chin | 0.68% | 0.59 |
| Num Siew Yoke | 0.61% | 0.53 |
| Ho Keat Soong | 0.57% | 0.49 |
| Chong Sui Ping | 0.53% | 0.46 |
| Khoo Ming Fong | 0.48% | 0.42 |
| iCapital.Biz Berhad | 0.4% | 0.35 |
| Siew Koon Hoee | 0.39% | 0.34 |
| Lye Thim Loong | 0.34% | 0.29 |
| Ong Boon Say | 0.33% | 0.29 |
| Wong Wah Peng | 0.31% | 0.27 |
| Ho Chang Tih | 0.29% | 0.25 |
| Kong Chia Liang | 0.26% | 0.23 |
| Tung Yin Wai | 0.26% | 0.23 |
| Ong Yok Eng | 0.24% | 0.21 |
| Chang Meei Yan | 0.24% | 0.21 |
| Tan Siew Eng @ Tan Aing | 0.24% | 0.21 |
| Gan Kuok Chyuan | 0.24% | 0.21 |
| Low Pow Ying @ Tan Luan | 0.24% | 0.21 |
| Lee Sui Hok @ Lee Soon Hing | 0.22% | 0.19 |
| Liew Pow Yeong | 0.21% | 0.18 |
| Chia Chee Hoong | 0.21% | 0.18 |