SALUTE | SALUTICA BERHAD

8 8
0.775 (-2.52%)

T-O (am): 0.795 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

SALUTE | SALUTICA BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
26 Feb 24 Q2 Dec 23 2 30 Jun 24 5.48 -6.92 -6.92 -126.2% 0.00 -1.63 24.6% 39.2% 26.1% 96.0%
24 Nov 23 Q1 Sep 23 1 30 Jun 24 7.27 -5.49 -5.49 -75.5% 0.00 -1.30 51.0% 74.3% 66.2% 79.3%
28 Aug 23 Q4 Jun 23 4 30 Jun 23 14.82 -4.56 -16.25 -109.7% 0.00 -3.84 26.0% 70.2% 185.8% 891.0%
22 May 23 Q3 Mar 23 3 30 Jun 23 11.76 -7.46 -5.69 -48.4% 0.00 -1.34 30.6% 45.4% 61.1% 52.3%
24 Feb 23 Q2 Dec 22 2 30 Jun 23 9.01 -5.44 -3.53 -39.2% 0.00 -0.83 68.1% 76.4% 15.4% 211.3%
25 Nov 22 Q1 Sep 22 1 30 Jun 23 28.26 -3.98 -3.06 -10.8% 0.00 -0.72 43.2% 17.8% 248.9% 18.8%
22 Aug 22 Q4 Jun 22 4 30 Jun 22 49.79 2.35 2.06 4.1% 0.00 0.49 131.1% 32.2% 155.0% 21.6%
23 May 22 Q3 Mar 22 3 30 Jun 22 21.55 -4.67 -3.73 -17.3% 0.00 -0.88 43.5% 50.6% 229.4% 1.6%
22 Feb 22 Q2 Dec 21 2 30 Jun 22 38.12 -1.43 -1.13 -3.0% 0.00 -0.27 10.9% 23.5% 69.9% 70.8%
25 Nov 21 Q1 Sep 21 1 30 Jun 22 34.38 -4.60 -3.77 -11.0% 0.00 -0.93 53.2% 38.7% 323.1% 0.9%
23 Aug 21 Q4 Jun 21 4 30 Jun 21 73.43 2.24 1.69 2.3% 0.00 0.44 68.2% 96.7% 144.5% 178.5%
24 May 21 Q3 Mar 21 3 30 Jun 21 43.65 -4.92 -3.80 -8.7% 0.00 -0.99 12.4% 20.2% 2.1% 6.2%
23 Feb 21 Q2 Dec 20 2 30 Jun 21 49.81 -5.04 -3.88 -7.8% 0.00 -1.01 11.2% 9.4% 3.8% 7152.7%
23 Nov 20 Q1 Sep 20 1 30 Jun 21 56.11 -4.89 -3.74 -6.7% 0.00 -0.97 50.3% 73.5% 73.5% 56.6%
24 Aug 20 Q4 Jun 20 4 30 Jun 20 37.34 -3.38 -2.15 -5.8% 0.00 -0.56 2.8% 133.2% 39.7% 164.9%
18 May 20 Q3 Mar 20 3 30 Jun 20 36.31 -4.17 -3.57 -9.8% 0.60 -0.93 34.0% 87.3% 6598.2% 16.5%
24 Feb 20 Q2 Dec 19 2 30 Jun 20 55.00 0.14 0.06 0.1% 0.60 0.01 70.0% 17.4% 102.3% 94.5%
22 Nov 19 Q1 Sep 19 1 30 Jun 20 32.35 -3.19 -2.39 -7.4% 0.60 -0.62 102.1% 43.0% 193.6% 202.2%
20 Aug 19 Q4 Jun 19 4 30 Jun 19 16.01 -1.08 -0.81 -5.1% 0.60 -0.21 17.4% 62.0% 73.5% 17.8%
27 May 19 Q3 Mar 19 3 30 Jun 19 19.38 -4.13 -3.07 -15.8% 0.60 -0.79 58.6% 59.7% 408.0% 2544.8%
25 Feb 19 Q2 Dec 18 2 30 Jun 19 46.87 1.25 1.00 2.1% 0.60 0.26 17.4% 46.5% 57.3% 83.4%
26 Nov 18 Q1 Sep 18 1 30 Jun 19 56.72 3.02 2.33 4.1% 0.60 0.60 34.8% 32.3% 336.1% 63.8%
28 Aug 18 Q4 Jun 18 4 30 Jun 18 42.08 -1.33 -0.99 -2.4% 0.60 -0.25 12.4% 18.6% 752.6% 141.7%
22 May 18 Q3 Mar 18 3 30 Jun 18 48.04 -0.17 -0.12 -0.2% 0.60 -0.03 45.1% 52.4% 101.9% 113.6%
09 Feb 18 Q2 Dec 17 2 30 Jun 18 87.55 8.04 6.01 6.9% 0.60 1.55 4.5% 3.6% 6.8% 43.3%
23 Nov 17 Q1 Sep 17 1 30 Jun 18 83.80 8.55 6.45 7.7% 0.60 1.66 62.1% 14.7% 171.8% 17.0%
22 Aug 17 Q4 Jun 17 4 30 Jun 17 51.70 2.90 2.37 4.6% 0.60 0.61 64.0% 28.2% 178.3% 68.4%
29 May 17 Q3 Mar 17 3 30 Jun 17 31.53 0.99 0.85 2.7% 0.60 0.22 65.3% 17.3% 92.0% 73.0%
20 Feb 17 Q2 Dec 16 2 30 Jun 17 90.80 13.80 10.61 11.7% 0.60 2.73 24.3% 92.3%
24 Nov 16 Q1 Sep 16 1 30 Jun 17 73.07 7.64 5.52 7.5% 0.60 1.42 1.4% 26.6%
15 Aug 16 Q4 Jun 16 4 30 Jun 16 72.04 10.26 7.51 10.4% 0.60 2.35 89.0% 1423.7%
27 Jul 16 Q3 Mar 16 3 30 Jun 16 38.11 0.66 0.49 1.3% 0.60 0.16

Historical Dividends

Financial Ratios

EPS -8.05 sen
Trailing PE (Sector Median: 14.7) 0.0
PEG 0.0
Altman Z -0.0
Beaver 0.006
Current Ratio 3.58
Debt-Equity (DE) Ratio 0.21
FCF Yield -0.08 %
Revenue QoQ -24.6 %
Revenue YoY -39.17%
Profit QoQ -26.06 %
Profit YoY -95.95 %
Profit Margin (Sector Median: 5.0) -87.32 %
ROE (ROIC: -32.52) -32.54 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.7)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.0)
ROE (ROIC: -28.01)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.25
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -6.92
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR CHIA CHEE HOONG reduced 150000.0 units announced on 25 Apr 2023 at ~RM0.815

MR CHIA CHEE HOONG reduced 300000.0 units announced on 20 Apr 2023 at ~RM1.41

MR LOW TENG LUM reduced 230000.0 units announced on 17 Apr 2023 at ~RM0.905

MR CHIA CHEE HOONG reduced 230000.0 units announced on 17 Apr 2023 at ~RM0.905

MR CHIA CHEE HOONG reduced 320000.0 units announced on 14 Apr 2023 at ~RM0.77

MR LEOW CHAN KHIANG reduced 100000.0 units announced on 12 Apr 2023 at ~RM0.65

MR CHIA CHEE HOONG reduced 150000.0 units announced on 12 Apr 2023 at ~RM0.65

MR LOW TENG LUM reduced 100000.0 units announced on 11 Apr 2023 at ~RM0.585

MR LEOW CHAN KHIANG reduced 600000.0 units announced on 07 Apr 2023 at ~RM0.47

MR LOW TENG LUM reduced 300000.0 units announced on 07 Apr 2023 at ~RM0.47

MR CHIA CHEE HOONG added 250000.0 units announced on 20 Jun 2022 at ~RM0.31

MR JOSHUA LIM PHAN YIH reduced 3853000.0 units announced on 15 Jun 2021 at ~RM0.54

MR LIM CHONG SHYH reduced 3853000.0 units announced on 15 Jun 2021 at ~RM0.54

MR LIM CHONG SHYH reduced 3000000.0 units announced on 08 Apr 2021 at ~RM0.575

MR JOSHUA LIM PHAN YIH reduced 3000000.0 units announced on 08 Apr 2021 at ~RM0.575

MR JOSHUA LIM PHAN YIH reduced 2000000.0 units announced on 26 Feb 2021 at ~RM0.585

MR LIM CHONG SHYH reduced 2000000.0 units announced on 26 Feb 2021 at ~RM0.585

Summary


Market Cap: 330 M.

Number of Shares: 426 M.

Adjusted Float: 49.4%.

Stock highly correlated with

STAR (88%)

MENANG (80%)

HARISON (79%)

SMRT (78%)

Salutica Berhad is a Malaysian electronics manufacturing company that was founded on 15 October 1990 and headquartered in city of Ipoh, Perak. The company was formerly known as Balda Solutions Malaysia Sdn. Bhd. before a private management buyout in April 2013 and is now wholly owned by Malaysians. Salutica specialises in consumer and business electronic product development like Bluetooth stereo headsets, smart watches and precision light guides for optical touch screen system. Salutica is primarily an original design manufacturer and its clients include major American, European, and Japanese electronics and information technology companies.

Sectors: Personal Goods, Consumer Products & Services

Code: 0183

Website: http://www.salutica.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 29-Sep-2023

Shareholder % Value (M)
Blue Ocean Enlightment Sdn Bhd 50.65% 167.42
Cheong Siew Chyuan 4.43% 14.64
Tan Booi Charn 3.81% 12.59
Ting Siew Pin 2.64% 8.73
Lye Yhin Choy 1.65% 5.45
Chan Shook Ling 1.44% 4.76
Kenanga Growth Opportunities Fund 0.98% 3.24
Lee Hoy Voon 0.91% 3.01
Goh Bee Chin @ Ooi Bee Chin 0.68% 2.25
Num Siew Yoke 0.61% 2.02
Ho Keat Soong 0.57% 1.88
Chong Sui Ping 0.53% 1.75
Khoo Ming Fong 0.48% 1.59
iCapital.Biz Berhad 0.4% 1.32
Siew Koon Hoee 0.39% 1.29
Lye Thim Loong 0.34% 1.12
Ong Boon Say 0.33% 1.09
Wong Wah Peng 0.31% 1.02
Chia Chee Hoong 0.31% 1.01
Ho Chang Tih 0.29% 0.96
Kong Chia Liang 0.26% 0.86
Tung Yin Wai 0.26% 0.86
Ong Yok Eng 0.24% 0.79
Chang Meei Yan 0.24% 0.79
Tan Siew Eng @ Tan Aing 0.24% 0.79
Gan Kuok Chyuan 0.24% 0.79
Low Pow Ying @ Tan Luan 0.24% 0.79
Lee Sui Hok @ Lee Soon Hing 0.22% 0.73
Liew Pow Yeong 0.21% 0.69
Low Teng Lum 0.02% 0.08
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.