MAA | MAA GROUP BERHAD [NS]

0.395 (0.0%)
0

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

MAA | MAA GROUP BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
25 Nov 22 Q1 Sep 22 1 30 Jun 23 71.29 4.59 3.01 4.2% 0.00 1.14 3.8% 25.0% 104.4% 48.5%
30 Aug 22 30 Jun 22 Other 30 Jun 22 68.68 -76.98 -68.13 -99.2% 0.00 -25.83 9.3% 22.9% 18.3% 1065.1%
23 May 22 31 Mar 22 Other 30 Jun 22 62.82 -83.20 -83.36 -132.7% 0.00 -31.61 2.2% 7.8% 1073.5% 1024.1%
25 Feb 22 31 Dec 21 Other 30 Jun 22 61.48 4.31 8.56 13.9% 0.00 3.25 7.8% 24.6% 46.7% 64.8%
23 Nov 21 30 Sep 21 Other 30 Jun 22 57.05 7.99 5.84 10.2% 0.00 2.21 2.1% 4.6% 199.8% 74.3%
24 Aug 21 30 Jun 21 Other 30 Jun 22 55.88 -5.28 -5.85 -10.5% 0.00 -2.22 4.1% 11.4% 164.8% 125.2%
31 May 21 Q1 Mar 21 1 31 Dec 21 58.26 14.85 9.02 15.5% 0.00 3.36 18.0% 7.2% 63.0% 129.6%
26 Feb 21 Q4 Dec 20 4 31 Dec 20 49.35 18.12 24.36 49.4% 0.00 8.94 17.4% 8.8% 7.0% 192.8%
04 Nov 20 Q3 Sep 20 3 31 Dec 20 59.77 26.18 22.76 38.1% 0.00 8.35 19.2% 24.3% 1.8% 789.9%
25 Aug 20 Q2 Jun 20 2 31 Dec 20 50.16 29.16 23.17 46.2% 0.00 8.48 7.7% 4.7% 176.0% 381.7%
30 Jun 20 Q1 Mar 20 1 31 Dec 20 54.33 -28.56 -30.50 -56.1% 0.00 -11.16 0.4% 22.8% 16.1% 564.5%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 54.14 -27.48 -26.26 -48.5% 0.00 -9.60 12.5% 24.2% 695.9% 137.9%
27 Nov 19 Q3 Sep 19 3 31 Dec 19 48.10 -3.29 -3.30 -6.9% 6.00 -1.21 0.4% 6.3% 59.9% 25.3%
29 Aug 19 Q2 Jun 19 2 31 Dec 19 47.91 -6.53 -8.23 -17.2% 0.00 -3.01 8.3% 17.4% 225.3% 610.4%
29 May 19 Q1 Mar 19 1 31 Dec 19 44.24 7.78 6.57 14.8% 0.00 2.40 1.5% 13.0% 159.5% 152.0%
27 Feb 19 Q4 Dec 18 4 31 Dec 18 43.59 -11.68 -11.04 -25.3% 0.00 -4.03 3.7% 0.3% 319.1% 101.4%
22 Nov 18 Q3 Sep 18 3 31 Dec 18 45.27 -1.86 -2.63 -5.8% 0.00 -0.96 10.9% 7.3% 127.4% 455.8%
29 Aug 18 Q2 Jun 18 2 31 Dec 18 40.83 0.37 -1.16 -2.8% 0.00 -0.42 4.2% 40.4% 90.8% 103.8%
28 May 18 Q1 Mar 18 1 31 Dec 18 39.16 -11.20 -12.63 -32.2% 3.00 -4.62 10.5% 870.4% 130.5% 2088.9%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 43.74 -3.96 -5.48 -12.5% 0.00 -2.00 3.7% 1007.2% 840.4% 73.1%
23 Nov 17 Q3 Sep 17 3 31 Dec 17 42.17 1.21 0.74 1.8% 0.03 0.27 45.1% 548.6% 97.6% 62.0%
23 Aug 17 Q2 Jun 17 2 31 Dec 17 29.07 31.93 30.45 104.8% 0.00 11.13 620.3% 80.7% 5377.6% 89.2%
25 May 17 Q1 Mar 17 1 31 Dec 17 4.04 -0.55 -0.58 -14.3% 0.06 -0.21 2.1% 97.0% 97.2% 312.1%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 3.95 -20.41 -20.35 -515.1% 0.00 -7.05 39.2% 97.1% 1144.2% 179.6%
29 Nov 16 Q3 Sep 16 3 31 Dec 16 6.50 2.07 1.95 30.0% 0.03 0.67 95.7% 95.3% 99.3% 228.4%
25 Aug 16 Q2 Jun 16 2 31 Dec 16 150.76 283.74 281.85 186.9% 0.35 97.30 10.7% 3.1% 201421.4% 116087.6%
25 May 16 Q1 Mar 16 1 31 Dec 16 136.18 2.15 -0.14 -0.1% 0.03 -0.05 0.2% 5.5% 100.5% 117.0%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 136.40 31.31 25.57 18.7% 0.00 8.50 2.3% 20.2% 1784.1% 326.2%
24 Nov 15 Q3 Sep 15 3 31 Dec 15 139.67 -1.40 -1.52 -1.1% 0.03 -0.50 4.4% 25.7% 524.7% 116.7%
28 Aug 15 Q2 Jun 15 2 31 Dec 15 146.16 0.19 -0.24 -0.2% 0.03 -0.07 1.5% 9.2% 129.6% 130.5%
27 May 15 Q1 Mar 15 1 31 Dec 15 144.06 2.53 0.82 0.6% 0.00 0.27 15.7% 17.6% 86.3% 29.4%
26 Feb 15 31/12/14 4 31/12/14 170.84 5.87 6.00 3.5% 0.00 1.97 9.1% 21.9% 33.9% 20.6%

Historical Dividends

Financial Ratios

EPS -51.26 sen
Trailing PE (Sector Median: 9.8) 0.0
PEG 0.0
Altman Z -0.1
Beaver 0.007
Current Ratio 0.0
Debt-Equity (DE) Ratio 1.07
FCF Yield 0.22 %
Revenue QoQ 3.8 %
Revenue YoY 24.98%
Profit QoQ 104.41 %
Profit YoY -48.51 %
Profit Margin (Sector Median: 11.4) -52.95 %
ROE (ROIC: -35.25) -36.75 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 9.8)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 11.4)
ROE (ROIC: -31.6)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.44
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 3.01
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 5.05
Expected Revenue (M) 13.85
Expected Growth (%) -18.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 107 M.

Number of Shares: 273 M.

Adjusted Float: 41.13%.

Stock highly correlated with

LCTITAN (97%)

PANAMY (97%)

TCS (97%)

TJSETIA (97%)

MAA Group Berhad, an investment holding company, primarily provides general and life insurance services. It underwrites life insurance, including investment-linked business; and underwrites various classes of general insurance. The company also manages unit trust funds, and also provides other financial services, including hire purchase, leasing, and other credit services; property management; and investment advising, security, and consultancy services. MAA Group markets its products primarily in Malaysia, Indonesia, the Philippines, and Australia. The company is based in Kuala Lumpur, Malaysia.

Sectors: Insurance, Financial Services, Penny Stocks

Code: 1198

Website: http://www.maa.com.my

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Apr-2020

Shareholder Value (M)
Melewar Acquisitions Limited 31.14
Melewar Equities (BVI) Ltd 10.64
UOB Kay Hian Pte Ltd 4.66
Credit Suisse AG 4.25
DBS Bank Ltd 2.63
Credit Suisse 2.33
Fua Kia Pha 1.75
Lim Khuan Eng 1.22
Yong Kut Sen 1.18
Goh Tai Siang 1.08
Phillip Securities Pte Ltd 1.06
Kegani Pacific Ltc Fund L.P. 0.95
Arthur Varkey Samuel 0.79
Lee Kek Ming 0.79
Micheal Ooi Chung Ghee 0.76
Lim Kuan Gin 0.73
Lee Kerwyn 0.71
Lam Chee Chiang 0.71
Sanjeev Chadha 0.63
CGS-CIMB Securities (Singapore) Pte. Ltd. 0.6
Ong Hung Hock 0.59
Nirmala Navinchandra Shah 0.51
Goh Teck Yiew 0.45
Wong Sui Yuing 0.43
Balvinder Singh A/L Bhagwan Singh 0.4
Yeow Mei Li 0.4
Bank Julius Baer & Co. Ltd. 0.37
Cheah Sook Pinn 0.36

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.