T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
25 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 71.29 | 4.59 | 3.01 | 4.2% | 0.00 | 1.14 | 3.8% | 25.0% | 104.4% | 48.5% | ||||||||
30 Aug 22 | 30 Jun 22 | Other | 30 Jun 22 | 68.68 | -76.98 | -68.13 | -99.2% | 0.00 | -25.83 | 9.3% | 22.9% | 18.3% | 1065.1% | ||||||||
23 May 22 | 31 Mar 22 | Other | 30 Jun 22 | 62.82 | -83.20 | -83.36 | -132.7% | 0.00 | -31.61 | 2.2% | 7.8% | 1073.5% | 1024.1% | ||||||||
25 Feb 22 | 31 Dec 21 | Other | 30 Jun 22 | 61.48 | 4.31 | 8.56 | 13.9% | 0.00 | 3.25 | 7.8% | 24.6% | 46.7% | 64.8% | ||||||||
23 Nov 21 | 30 Sep 21 | Other | 30 Jun 22 | 57.05 | 7.99 | 5.84 | 10.2% | 0.00 | 2.21 | 2.1% | 4.6% | 199.8% | 74.3% | ||||||||
24 Aug 21 | 30 Jun 21 | Other | 30 Jun 22 | 55.88 | -5.28 | -5.85 | -10.5% | 0.00 | -2.22 | 4.1% | 11.4% | 164.8% | 125.2% | ||||||||
31 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 58.26 | 14.85 | 9.02 | 15.5% | 0.00 | 3.36 | 18.0% | 7.2% | 63.0% | 129.6% | ||||||||
26 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 49.35 | 18.12 | 24.36 | 49.4% | 0.00 | 8.94 | 17.4% | 8.8% | 7.0% | 192.8% | ||||||||
04 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 59.77 | 26.18 | 22.76 | 38.1% | 0.00 | 8.35 | 19.2% | 24.3% | 1.8% | 789.9% | ||||||||
25 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 50.16 | 29.16 | 23.17 | 46.2% | 0.00 | 8.48 | 7.7% | 4.7% | 176.0% | 381.7% | ||||||||
30 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 54.33 | -28.56 | -30.50 | -56.1% | 0.00 | -11.16 | 0.4% | 22.8% | 16.1% | 564.5% | ||||||||
28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 54.14 | -27.48 | -26.26 | -48.5% | 0.00 | -9.60 | 12.5% | 24.2% | 695.9% | 137.9% | ||||||||
27 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 48.10 | -3.29 | -3.30 | -6.9% | 6.00 | -1.21 | 0.4% | 6.3% | 59.9% | 25.3% | ||||||||
29 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 47.91 | -6.53 | -8.23 | -17.2% | 0.00 | -3.01 | 8.3% | 17.4% | 225.3% | 610.4% | ||||||||
29 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 44.24 | 7.78 | 6.57 | 14.8% | 0.00 | 2.40 | 1.5% | 13.0% | 159.5% | 152.0% | ||||||||
27 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 43.59 | -11.68 | -11.04 | -25.3% | 0.00 | -4.03 | 3.7% | 0.3% | 319.1% | 101.4% | ||||||||
22 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 45.27 | -1.86 | -2.63 | -5.8% | 0.00 | -0.96 | 10.9% | 7.3% | 127.4% | 455.8% | ||||||||
29 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 40.83 | 0.37 | -1.16 | -2.8% | 0.00 | -0.42 | 4.2% | 40.4% | 90.8% | 103.8% | ||||||||
28 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 39.16 | -11.20 | -12.63 | -32.2% | 3.00 | -4.62 | 10.5% | 870.4% | 130.5% | 2088.9% | ||||||||
28 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 43.74 | -3.96 | -5.48 | -12.5% | 0.00 | -2.00 | 3.7% | 1007.2% | 840.4% | 73.1% | ||||||||
23 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 42.17 | 1.21 | 0.74 | 1.8% | 0.03 | 0.27 | 45.1% | 548.6% | 97.6% | 62.0% | ||||||||
23 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 29.07 | 31.93 | 30.45 | 104.8% | 0.00 | 11.13 | 620.3% | 80.7% | 5377.6% | 89.2% | ||||||||
25 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 4.04 | -0.55 | -0.58 | -14.3% | 0.06 | -0.21 | 2.1% | 97.0% | 97.2% | 312.1% | ||||||||
28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 3.95 | -20.41 | -20.35 | -515.1% | 0.00 | -7.05 | 39.2% | 97.1% | 1144.2% | 179.6% | ||||||||
29 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 6.50 | 2.07 | 1.95 | 30.0% | 0.03 | 0.67 | 95.7% | 95.3% | 99.3% | 228.4% | ||||||||
25 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 150.76 | 283.74 | 281.85 | 186.9% | 0.35 | 97.30 | 10.7% | 3.1% | 201421.4% | 116087.6% | ||||||||
25 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 136.18 | 2.15 | -0.14 | -0.1% | 0.03 | -0.05 | 0.2% | 5.5% | 100.5% | 117.0% | ||||||||
29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 136.40 | 31.31 | 25.57 | 18.7% | 0.00 | 8.50 | 2.3% | 20.2% | 1784.1% | 326.2% | ||||||||
24 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 139.67 | -1.40 | -1.52 | -1.1% | 0.03 | -0.50 | 4.4% | 25.7% | 524.7% | 116.7% | ||||||||
28 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 146.16 | 0.19 | -0.24 | -0.2% | 0.03 | -0.07 | 1.5% | 9.2% | 129.6% | 130.5% | ||||||||
27 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 144.06 | 2.53 | 0.82 | 0.6% | 0.00 | 0.27 | 15.7% | 17.6% | 86.3% | 29.4% | ||||||||
26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 170.84 | 5.87 | 6.00 | 3.5% | 0.00 | 1.97 | 9.1% | 21.9% | 33.9% | 20.6% |
EPS | -51.26 sen |
Trailing PE (Sector Median: 9.8) | 0.0 |
PEG | 0.0 |
Altman Z | -0.1 |
Beaver | 0.007 |
Current Ratio | 0.0 |
Debt-Equity (DE) Ratio | 1.07 |
FCF Yield | 0.22 % |
Revenue QoQ | 3.8 % |
Revenue YoY | 24.98% |
Profit QoQ | 104.41 % |
Profit YoY | -48.51 % |
Profit Margin (Sector Median: 11.4) | -52.95 % |
ROE (ROIC: -35.25) | -36.75 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 9.8) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 11.4) | |
ROE (ROIC: -31.6) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.44 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 3.01 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 5.05 |
Expected Revenue (M) | 13.85 |
Expected Growth (%) | -18.0 |
No transaction in the last 2 months.
Market Cap: 107 M.
Number of Shares: 273 M.
Adjusted Float: 41.13%.
Stock highly correlated with
LCTITAN (97%)
PANAMY (97%)
TCS (97%)
TJSETIA (97%)
MAA Group Berhad, an investment holding company, primarily provides general and life insurance services. It underwrites life insurance, including investment-linked business; and underwrites various classes of general insurance. The company also manages unit trust funds, and also provides other financial services, including hire purchase, leasing, and other credit services; property management; and investment advising, security, and consultancy services. MAA Group markets its products primarily in Malaysia, Indonesia, the Philippines, and Australia. The company is based in Kuala Lumpur, Malaysia.
Sectors: Insurance, Financial Services, Penny Stocks
Code: 1198
Website: http://www.maa.com.my
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Apr-2020
Shareholder | Value (M) |
---|---|
Melewar Acquisitions Limited | 31.14 |
Melewar Equities (BVI) Ltd | 10.64 |
UOB Kay Hian Pte Ltd | 4.66 |
Credit Suisse AG | 4.25 |
DBS Bank Ltd | 2.63 |
Credit Suisse | 2.33 |
Fua Kia Pha | 1.75 |
Lim Khuan Eng | 1.22 |
Yong Kut Sen | 1.18 |
Goh Tai Siang | 1.08 |
Phillip Securities Pte Ltd | 1.06 |
Kegani Pacific Ltc Fund L.P. | 0.95 |
Arthur Varkey Samuel | 0.79 |
Lee Kek Ming | 0.79 |
Micheal Ooi Chung Ghee | 0.76 |
Lim Kuan Gin | 0.73 |
Lee Kerwyn | 0.71 |
Lam Chee Chiang | 0.71 |
Sanjeev Chadha | 0.63 |
CGS-CIMB Securities (Singapore) Pte. Ltd. | 0.6 |
Ong Hung Hock | 0.59 |
Nirmala Navinchandra Shah | 0.51 |
Goh Teck Yiew | 0.45 |
Wong Sui Yuing | 0.43 |
Balvinder Singh A/L Bhagwan Singh | 0.4 |
Yeow Mei Li | 0.4 |
Bank Julius Baer & Co. Ltd. | 0.37 |
Cheah Sook Pinn | 0.36 |