Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 68.52 | 5.14 | 3.71 | 5.4% | 0.00 | 0.45 | 11.4% | 17.4% | 16.2% | 200.5% | ||||||||
| 21 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 77.37 | 6.23 | 4.43 | 5.7% | 0.00 | 0.53 | 69.1% | 13.8% | 383.7% | 30.4% | ||||||||
| 23 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 45.76 | 1.48 | 0.92 | 2.0% | 0.00 | 0.11 | 47.3% | 18.9% | 87.3% | 63.5% | ||||||||
| 27 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 86.78 | 10.32 | 7.21 | 8.3% | 0.30 | 0.86 | 48.7% | 39.3% | 483.6% | 186.5% | ||||||||
| 18 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 58.37 | 2.82 | 1.24 | 2.1% | 0.25 | 0.15 | 14.2% | 7.8% | 80.6% | 71.4% | ||||||||
| 21 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 68.01 | 8.26 | 6.37 | 9.4% | 0.00 | 0.76 | 20.5% | 1.6% | 153.8% | 7.4% | ||||||||
| 20 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 56.42 | 3.30 | 2.51 | 4.5% | 0.50 | 0.30 | 9.4% | 1.5% | 0.3% | 47.3% | ||||||||
| 23 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 62.30 | 3.84 | 2.52 | 4.0% | 0.00 | 0.30 | 15.0% | 14.6% | 41.7% | 53.9% | ||||||||
| 23 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 54.16 | 5.48 | 4.31 | 8.0% | 0.00 | 0.52 | 19.1% | 24.8% | 37.3% | 54.7% | ||||||||
| 22 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 66.95 | 9.74 | 6.88 | 10.3% | 0.00 | 0.82 | 16.9% | 26.0% | 44.4% | 45.5% | ||||||||
| 19 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 57.26 | 6.50 | 4.76 | 8.3% | 0.50 | 0.57 | 21.5% | 13.7% | 12.8% | 29.1% | ||||||||
| 23 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 72.97 | 5.61 | 5.46 | 7.5% | 0.00 | 0.65 | 1.4% | 13.6% | 42.6% | 23.6% | ||||||||
| 22 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 71.98 | 13.09 | 9.52 | 13.2% | 0.00 | 1.14 | 35.5% | 39.3% | 101.3% | 152.1% | ||||||||
| 23 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 53.12 | 6.26 | 4.73 | 8.9% | 0.00 | 0.57 | 19.9% | 2.2% | 29.6% | 22.6% | ||||||||
| 18 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 66.33 | 9.42 | 6.72 | 10.1% | 0.00 | 0.81 | 3.2% | 26.1% | 52.1% | 3.2% | ||||||||
| 23 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 64.26 | 5.70 | 4.42 | 6.9% | 0.40 | 0.53 | 24.4% | 58.3% | 17.1% | 124.5% | ||||||||
| 18 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 51.67 | 5.29 | 3.77 | 7.3% | 0.00 | 0.45 | 4.8% | 43.6% | 2.1% | 132.1% | ||||||||
| 20 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 54.30 | 5.43 | 3.86 | 7.1% | 0.00 | 0.46 | 3.2% | 39.6% | 44.4% | 49.9% | ||||||||
| 19 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 52.61 | 8.96 | 6.94 | 13.2% | 0.00 | 0.83 | 29.6% | 32.3% | 252.5% | 178.2% | ||||||||
| 23 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 40.60 | 2.54 | 1.97 | 4.8% | 0.00 | 0.24 | 12.9% | 2.0% | 21.0% | 19.0% | ||||||||
| 19 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 35.97 | 2.33 | 1.63 | 4.5% | 0.00 | 0.21 | 7.5% | 9.0% | 36.8% | 20.6% | ||||||||
| 27 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 38.88 | 3.52 | 2.57 | 6.6% | 0.00 | 0.34 | 2.2% | 4.0% | 3.1% | 268.3% | ||||||||
| 29 May 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 39.77 | 3.33 | 2.49 | 6.3% | 0.00 | 0.33 | 4.0% | 0.3% | 50.8% | 36.1% | ||||||||
| 24 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 41.44 | 1.12 | 1.65 | 4.0% | 0.00 | 0.22 | 4.8% | 30.0% | 22.7% | 51.6% | ||||||||
| 21 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 39.54 | 2.61 | 1.35 | 3.4% | 0.00 | 0.18 | 2.4% | 20.5% | 188.2% | 66.7% | ||||||||
| 26 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 40.51 | -1.02 | -1.53 | -3.8% | 0.00 | -0.20 | 1.6% | 12.9% | 183.4% | 130.0% | ||||||||
| 27 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 39.88 | 2.88 | 1.83 | 4.6% | 0.00 | 0.24 | 32.6% | 5.8% | 46.4% | 21.6% | ||||||||
| 26 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 59.20 | 3.85 | 3.42 | 5.8% | 0.00 | 0.45 | 19.1% | 15.4% | 15.5% | 7.8% | ||||||||
| 26 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 49.72 | 5.31 | 4.05 | 8.1% | 0.00 | 0.53 | 6.9% | 20.6% | ||||||||||
| 27 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 46.50 | 6.78 | 5.10 | 11.0% | 0.00 | 0.67 | 23.4% | 238.1% | ||||||||||
| 30 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 37.68 | 2.65 | 1.51 | 4.0% | 0.00 | 0.23 | 26.6% | 52.4% | ||||||||||
| 05 Mar 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 51.30 | 4.58 | 3.17 | 6.2% | 0.00 | 0.52 |
| EPS | 2.15 sen |
| Trailing PE (Sector Median: 25.7) | 20.5 |
| PEG | 0.2 |
| Altman Z | 2.1 |
| Beaver | 0.151 |
| Current Ratio | 2.7 |
| Debt-Equity (DE) Ratio | 0.67 |
| FCF Yield | 3.94 % |
| Revenue QoQ | -11.44 % |
| Revenue YoY | 17.39% |
| Profit QoQ | -16.25 % |
| Profit YoY | 200.49 % |
| Profit Margin (Sector Median: 7.2) | 5.84 % |
| ROE (ROIC: 6.95) | 8.59 % |
| Dividend Per Share (DPS) | 0.3 sen |
| Dividend Yield (DY) | 0.68 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 25.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 7.2) | |
| ROE (ROIC: 7.57) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 4 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.23 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 3.38 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 141.48 |
| Expected Revenue (M) | 1813.8 |
| Expected Growth (%) | 37.0 |
MR CHEW NE WENG reduced 6000000.0 units announced on 09 Jun 2021 at ~RM0.67
MR LIEW SOO KEANG reduced 8000000.0 units announced on 09 Jun 2021 at ~RM0.67
Market Cap: 333 M.
Market Cap Class: Small caps
Number of Shares: 758 M.
Adjusted Float: 51.3%.
Stock highly correlated with
SAM (93%)
DUFU (90%)
FBMMSCAP (89%)
MPI (89%)
QES was founded in Oct 1991. We specialise in manufacturing, distribution and provision of engineering services for inspection, test, measuring, analytical and automated handling equipment. QES Group of companies has since grown into a leading integrated solution provider with manufacturing capability. The Group has 2 core business division; Distribution Division and Manufacturing Division.
Sectors: Automation, Industrial Products & Services, Industrial Materials, Components & Equipment, Semiconductors, ATE, Penny Stocks
Code: 0196
Website: http://www.qesnet.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Wa Capital Sdn Bhd | 26.13% | 87.15 |
| Liew Soo Keang | 22.87% | 76.28 |
| Chew Ne Weng | 3.99% | 13.31 |
| Hong Leong Asia-Pacific Dividend Fund | 1.16% | 3.87 |
| Tan Seow Hoe | 1.11% | 3.7 |
| Hong Leong Dana Makmur | 0.73% | 2.43 |
| Pan Lee Chin | 0.48% | 1.6 |
| Keoh Beng Huat | 0.39% | 1.3 |
| Tan Poh Chye @ Tan Poh Sai | 0.32% | 1.07 |
| Doh Tee Leong | 0.32% | 1.07 |
| Foong Kok Hong | 0.32% | 1.07 |
| TA Islamic Fund | 0.27% | 0.9 |
| Lai Leng Lean | 0.26% | 0.87 |
| Kuan Wei Ling | 0.25% | 0.83 |
| Lin Chee Seng | 0.24% | 0.8 |
| Chow Hong Lit | 0.24% | 0.8 |
| Francis Martin Van Huizen | 0.22% | 0.73 |
| J.P. Morgan Securities plc | 0.21% | 0.7 |
| Aprecinia Matias Pablo | 0.2% | 0.67 |
| Lim Hung Tiam | 0.2% | 0.67 |
| Yong Chen Voon | 0.19% | 0.63 |
| Chong Toh Wee | 0.18% | 0.6 |
| Tan Seow Leong | 0.18% | 0.6 |
| UBS AG | 0.17% | 0.57 |
| TA Dana Fokus | 0.17% | 0.57 |
| Hong Leong Dana Maa'rof | 0.17% | 0.57 |
| Chiang Soak Hoong | 0.17% | 0.57 |