DUFU | DUFU TECHNOLOGY CORP. BHD
1.28 (2.4%)
T-O (am): 1.25 (08:59:00)
Last updated: 17:00
DUFU Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
DUFU Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 06 May 25 | Q1 Mar 25 | 1 | 31 Dec 25 | 66.88 | 9.25 | 6.97 | 10.4% | 0.00 | 1.30 | 5.6% | 15.6% | 46.1% | 57.5% | ||||||||
| 26 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 70.86 | 16.11 | 12.92 | 18.2% | 0.00 | 2.40 | 7.5% | 39.7% | 503.2% | 90.9% | ||||||||
| 29 Oct 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 65.89 | -4.89 | -3.20 | -4.9% | 1.50 | -0.60 | 1.4% | 19.3% | 138.0% | 194.8% | ||||||||
| 30 Jul 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 64.99 | 11.55 | 8.42 | 13.0% | 2.00 | 1.60 | 12.3% | 36.4% | 90.4% | 153.8% | ||||||||
| 08 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 57.86 | 6.85 | 4.42 | 7.7% | 0.00 | 0.80 | 14.0% | 22.0% | 34.6% | 59.3% | ||||||||
| 27 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 50.74 | 8.27 | 6.77 | 13.3% | 0.00 | 1.30 | 8.1% | 0.9% | 100.3% | 124.1% | ||||||||
| 31 Oct 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 55.23 | 5.35 | 3.38 | 6.1% | 1.50 | 0.60 | 15.9% | 26.1% | 1.8% | 79.4% | ||||||||
| 01 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 47.65 | 5.54 | 3.32 | 7.0% | 4.00 | 0.60 | 35.8% | 48.1% | 69.5% | 88.7% | ||||||||
| 28 Apr 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 74.18 | 14.39 | 10.88 | 14.7% | 0.00 | 2.10 | 44.9% | 14.1% | 260.3% | 40.6% | ||||||||
| 23 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 51.20 | 2.02 | 3.02 | 5.9% | 0.00 | 0.60 | 31.5% | 45.5% | 81.6% | 83.2% | ||||||||
| 01 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 74.72 | 21.18 | 16.42 | 22.0% | 2.50 | 3.10 | 18.6% | 17.9% | 43.9% | 18.9% | ||||||||
| 02 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 91.78 | 37.61 | 29.26 | 31.9% | 5.00 | 5.50 | 6.3% | 4.0% | 59.8% | 83.8% | ||||||||
| 28 Apr 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 86.33 | 23.74 | 18.32 | 21.2% | 0.00 | 3.50 | 8.2% | 8.6% | 1.8% | 6.2% | ||||||||
| 25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 94.03 | 22.43 | 18.00 | 19.1% | 0.00 | 3.40 | 3.3% | 9.7% | 11.1% | 20.7% | ||||||||
| 02 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 90.99 | 25.43 | 20.25 | 22.3% | 2.00 | 3.80 | 3.1% | 19.8% | 27.2% | 57.5% | ||||||||
| 03 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 88.22 | 20.29 | 15.92 | 18.1% | 3.75 | 3.10 | 11.0% | 20.2% | 18.4% | 60.9% | ||||||||
| 05 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 79.50 | 25.81 | 19.52 | 24.6% | 0.00 | 3.70 | 7.2% | 26.3% | 30.9% | 38.0% | ||||||||
| 26 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 85.69 | 20.82 | 14.91 | 17.4% | 0.00 | 2.90 | 12.8% | 8.7% | 16.0% | 1.3% | ||||||||
| 02 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 75.95 | 16.83 | 12.86 | 16.9% | 1.25 | 2.50 | 3.5% | 12.3% | 29.9% | 13.0% | ||||||||
| 04 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 73.41 | 12.94 | 9.90 | 13.5% | 6.00 | 3.90 | 16.6% | 37.7% | 30.0% | 5.4% | ||||||||
| 05 May 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 62.95 | 18.69 | 14.14 | 22.5% | 0.00 | 5.50 | 20.1% | 27.6% | 6.4% | 238.9% | ||||||||
| 26 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 78.82 | 17.63 | 15.11 | 19.2% | 0.00 | 5.90 | 16.6% | 24.9% | 2.2% | 1.0% | ||||||||
| 05 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 67.63 | 16.83 | 14.78 | 21.9% | 2.00 | 5.80 | 26.9% | 15.2% | 41.3% | 25.1% | ||||||||
| 07 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 53.31 | 13.50 | 10.46 | 19.6% | 2.50 | 4.20 | 8.0% | 1.1% | 150.6% | 81.5% | ||||||||
| 07 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 49.35 | 5.81 | 4.17 | 8.5% | 0.00 | 1.70 | 21.8% | 1.9% | 72.1% | 35.1% | ||||||||
| 26 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 63.10 | 18.43 | 14.96 | 23.7% | 0.00 | 6.00 | 7.5% | 45.0% | 26.7% | 133.1% | ||||||||
| 07 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 58.69 | 15.18 | 11.81 | 20.1% | 4.50 | 7.20 | 11.2% | 43.2% | 104.9% | 71.8% | ||||||||
| 22 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 52.76 | 7.63 | 5.76 | 10.9% | 0.00 | 3.50 | 4.9% | 13.7% | 10.4% | 8.7% | ||||||||
| 28 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 50.32 | 7.11 | 6.43 | 12.8% | 0.00 | 3.90 | 15.6% | 5.5% | 0.2% | 57.7% | ||||||||
| 27 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 43.53 | 8.24 | 6.42 | 14.7% | 2.00 | 3.80 | 6.3% | 0.1% | 6.7% | 12.5% | ||||||||
| 28 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 40.97 | 9.22 | 6.88 | 16.8% | 3.50 | 4.10 | 11.7% | 7.6% | 8.9% | 320.0% | ||||||||
| 24 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 46.39 | 8.22 | 6.32 | 13.6% | 0.00 | 3.80 | 2.8% | 13.1% | 58.5% | 38.3% | ||||||||
| 28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 47.72 | 19.87 | 15.20 | 31.9% | 0.00 | 8.87 | 9.7% | 11.2% | 166.5% | 379.4% | ||||||||
| 17 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 43.50 | 7.36 | 5.71 | 13.1% | 1.00 | 3.39 | 14.3% | 9.3% | 248.5% | 23.6% | ||||||||
| 29 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 38.06 | 2.77 | 1.64 | 4.3% | 1.10 | 0.96 | 7.2% | 4.2% | 64.2% | 37.2% | ||||||||
| 19 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 41.03 | 5.33 | 4.57 | 11.1% | 0.00 | 2.60 | 23.7% | 17.4% | 44.0% | 734.9% | ||||||||
| 26 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 53.75 | 6.65 | 3.17 | 5.9% | 2.00 | 1.80 | 12.0% | 25.7% | 31.3% | 400.9% | ||||||||
| 23 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 47.98 | 6.29 | 4.62 | 9.6% | 0.00 | 2.63 | 20.7% | 37.9% | 77.0% | 36.4% | ||||||||
| 27 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 39.75 | 2.83 | 2.61 | 6.6% | 0.00 | 1.49 | 13.7% | 27.5% | 376.8% | 1210.5% | ||||||||
| 28 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 34.96 | 0.21 | 0.55 | 1.6% | 0.00 | 0.31 | 18.2% | 29.8% | 151.9% | 219.4% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 42.76 | -0.20 | -1.05 | -2.5% | 0.00 | -0.60 | 22.9% | 65.9% | 114.5% | 76.6% |
DUFU Historical Dividends
DUFU Financial Ratios
| EPS | 4.6 sen |
| Trailing PE (Sector Median: 18.4) | 27.8 |
| PEG | 2.45 |
| Altman Z | 2.1 |
| Beaver | 0.202 |
| Current Ratio | 5.16 |
| Debt-Equity (DE) Ratio | 0.28 |
| FCF Yield | 2.6 % |
| Revenue QoQ | -5.63 % |
| Revenue YoY | 15.59% |
| Profit QoQ | -46.08 % |
| Profit YoY | 57.45 % |
| Profit Margin (Sector Median: 5.2) | 9.35 % |
| ROE (ROIC: 6.33) | 7.15 % |
| Dividend Per Share (DPS) | 3.5 sen |
| Dividend Yield (DY) | 2.73 % |
DUFU Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 18.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.2) | |
| ROE (ROIC: 0.08) | |
| Altman Z |
DUFU Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.66 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 7.31 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 532.56 |
| Expected Revenue (M) | 2929.35 |
| Expected Growth (%) | 35.0 |
DUFU Directors Share Purchases (Beta)
MR SUNG, CHENG-HSI added 52700.0 units announced on 11 May 2023 at ~RM1.91
WU, MAO-YUAN added 200000.0 units announced on 11 May 2023 at ~RM1.86
WU, MAO-YUAN added 100000.0 units announced on 07 Nov 2022 at ~RM1.66
WU, MAO-YUAN added 100000.0 units announced on 17 May 2022 at ~RM2.14
MR SUNG, CHENG-HSI added 5300.0 units announced on 21 Jan 2022 at ~RM3.36
WU, MAO-YUAN added 170000.0 units announced on 17 Jan 2022 at ~RM3.55
WU, MAO-YUAN added 50000.0 units announced on 08 Dec 2021 at ~RM3.98
WU, MAO-YUAN reduced 350000.0 units announced on 26 Aug 2021 at ~RM4.15
WU, MAO-YUAN reduced 100000.0 units announced on 24 Aug 2021 at ~RM4.22
MR LEE, HUI-TA ALSO KNOWN AS LI HUI TA added 72100.0 units announced on 28 Jun 2021 at ~RM4.24
WU, MAO-YUAN reduced 120000.0 units announced on 19 Jan 2021 at ~RM3.38
WU, MAO-YUAN reduced 156000.0 units announced on 13 Jan 2021 at ~RM3.13
WU, MAO-YUAN added 156000.0 units announced on 22 Dec 2020 at ~RM3.12
MR SUNG, CHENG-HSI added 30000.0 units announced on 23 Nov 2020 at ~RM3.29
DUFU Summary
Market Cap: 699 M.
Market Cap Class: Middlers
Number of Shares: 546 M.
Adjusted Float: 100%.
Stock highly correlated with
IND-PROD (94%)
FBMFLG (93%)
MPI (93%)
TECHNOLOGY (93%)
Dufu Technology Corp. Berhad, an investment holding company, is engaged in designing, developing, manufacturing, assembling, and trading die components, as well as in the precision machining of vice, computer peripherals and parts, for hard disk drives, and automotive parts. It is also involved in the processing and trading of computer disk-drive related components, as well as in the manufacture of precision steel moulds and parts, and components for electronic equipment. The company sells its products primarily in the People's Republic of China, Thailand, Singapore, and Malaysia. Dufu Technology Corp. Berhad is based in Penang, Malaysia.
Sectors: Industrial Products, Manufacturing, Industrial Materials, Components & Equipment, Industrial Products & Services, Precision Machining
Code: 7233
Website: http://www.dufutechnology.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
DUFU Top Shareholdings
Updated on 28-Feb-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Perfect Commerce Sdn Bhd | 9.25% | 64.71 |
| Wu Mao-Yuan | 2.83% | 19.77 |
| Lee Wen-Jung | 0.02% | 0.11 |
| Tsai Kun-Chang | 0.01% | 0.07 |
| Lee Su Hui-Fen Also Known As Flora Su | 0.0% | 0.03 |