DUFU | DUFU TECHNOLOGY CORP. BHD

6
1.82 (-2.67%)

T-O (am): 1.90 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

DUFU | DUFU TECHNOLOGY CORP. BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
31 Oct 23 Q3 Sep 23 3 31 Dec 23 55.23 5.35 3.38 6.1% 1.50 0.60 15.9% 26.1% 1.8% 79.4%
01 Aug 23 Q2 Jun 23 2 31 Dec 23 47.65 5.54 3.32 7.0% 4.00 0.60 35.8% 48.1% 69.5% 88.7%
28 Apr 23 Q1 Mar 23 1 31 Dec 23 74.18 14.39 10.88 14.7% 0.00 2.10 44.9% 14.1% 260.3% 40.6%
23 Feb 23 Q4 Dec 22 4 31 Dec 22 51.20 2.02 3.02 5.9% 0.00 0.60 31.5% 45.5% 81.6% 83.2%
01 Nov 22 Q3 Sep 22 3 31 Dec 22 74.72 21.18 16.42 22.0% 2.50 3.10 18.6% 17.9% 43.9% 18.9%
02 Aug 22 Q2 Jun 22 2 31 Dec 22 91.78 37.61 29.26 31.9% 5.00 5.50 6.3% 4.0% 59.8% 83.8%
28 Apr 22 Q1 Mar 22 1 31 Dec 22 86.33 23.74 18.32 21.2% 0.00 3.50 8.2% 8.6% 1.8% 6.2%
25 Feb 22 Q4 Dec 21 4 31 Dec 21 94.03 22.43 18.00 19.1% 0.00 3.40 3.3% 9.7% 11.1% 20.7%
02 Nov 21 Q3 Sep 21 3 31 Dec 21 90.99 25.43 20.25 22.3% 2.00 3.80 3.1% 19.8% 27.2% 57.5%
03 Aug 21 Q2 Jun 21 2 31 Dec 21 88.22 20.29 15.92 18.1% 3.75 3.10 11.0% 20.2% 18.4% 60.9%
05 May 21 Q1 Mar 21 1 31 Dec 21 79.50 25.81 19.52 24.6% 0.00 3.70 7.2% 26.3% 30.9% 38.0%
26 Feb 21 Q4 Dec 20 4 31 Dec 20 85.69 20.82 14.91 17.4% 0.00 2.90 12.8% 8.7% 16.0% 1.3%
02 Nov 20 Q3 Sep 20 3 31 Dec 20 75.95 16.83 12.86 16.9% 1.25 2.50 3.5% 12.3% 29.9% 13.0%
04 Aug 20 Q2 Jun 20 2 31 Dec 20 73.41 12.94 9.90 13.5% 6.00 3.90 16.6% 37.7% 30.0% 5.4%
05 May 20 Q1 Mar 20 1 31 Dec 20 62.95 18.69 14.14 22.5% 0.00 5.50 20.1% 27.6% 6.4% 238.9%
26 Feb 20 Q4 Dec 19 4 31 Dec 19 78.82 17.63 15.11 19.2% 0.00 5.90 16.6% 24.9% 2.2% 1.0%
05 Nov 19 Q3 Sep 19 3 31 Dec 19 67.63 16.83 14.78 21.9% 2.00 5.80 26.9% 15.2% 41.3% 25.1%
07 Aug 19 Q2 Jun 19 2 31 Dec 19 53.31 13.50 10.46 19.6% 2.50 4.20 8.0% 1.1% 150.6% 81.5%
07 May 19 Q1 Mar 19 1 31 Dec 19 49.35 5.81 4.17 8.5% 0.00 1.70 21.8% 1.9% 72.1% 35.1%
26 Feb 19 Q4 Dec 18 4 31 Dec 18 63.10 18.43 14.96 23.7% 0.00 6.00 7.5% 45.0% 26.7% 133.1%
07 Aug 18 Q2 Jun 18 2 31 Dec 18 58.69 15.18 11.81 20.1% 4.50 7.20 11.2% 43.2% 104.9% 71.8%
22 May 18 Q1 Mar 18 1 31 Dec 18 52.76 7.63 5.76 10.9% 0.00 3.50 4.9% 13.7% 10.4% 8.7%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 50.32 7.11 6.43 12.8% 0.00 3.90 15.6% 5.5% 0.2% 57.7%
27 Nov 17 Q3 Sep 17 3 31 Dec 17 43.53 8.24 6.42 14.7% 2.00 3.80 6.3% 0.1% 6.7% 12.5%
28 Aug 17 Q2 Jun 17 2 31 Dec 17 40.97 9.22 6.88 16.8% 3.50 4.10 11.7% 7.6% 8.9% 320.0%
24 May 17 Q1 Mar 17 1 31 Dec 17 46.39 8.22 6.32 13.6% 0.00 3.80 2.8% 13.1% 58.5% 38.3%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 47.72 19.87 15.20 31.9% 0.00 8.87 9.7% 11.2% 166.5% 379.4%
17 Nov 16 Q3 Sep 16 3 31 Dec 16 43.50 7.36 5.71 13.1% 1.00 3.39 14.3% 9.3% 248.5% 23.6%
29 Aug 16 Q2 Jun 16 2 31 Dec 16 38.06 2.77 1.64 4.3% 1.10 0.96 7.2% 4.2% 64.2% 37.2%
19 May 16 Q1 Mar 16 1 31 Dec 16 41.03 5.33 4.57 11.1% 0.00 2.60 23.7% 17.4% 44.0% 734.9%
26 Feb 16 Q4 Dec 15 4 31 Dec 15 53.75 6.65 3.17 5.9% 2.00 1.80 12.0% 25.7% 31.3% 400.9%
23 Nov 15 Q3 Sep 15 3 31 Dec 15 47.98 6.29 4.62 9.6% 0.00 2.63 20.7% 37.9% 77.0% 36.4%
27 Aug 15 Q2 Jun 15 2 31 Dec 15 39.75 2.83 2.61 6.6% 0.00 1.49 13.7% 27.5% 376.8% 1210.5%
28 May 15 Q1 Mar 15 1 31 Dec 15 34.96 0.21 0.55 1.6% 0.00 0.31 18.2% 29.8% 151.9% 219.4%
27 Feb 15 31/12/14 4 31/12/14 42.76 -0.20 -1.05 -2.5% 0.00 -0.60 22.9% 65.9% 114.5% 76.6%

Historical Dividends

Financial Ratios

EPS 3.79 sen
Trailing PE (Sector Median: 20.0) 48.1
PEG 48.1
Altman Z 1.4
Beaver 0.399
Current Ratio 9.23
Debt-Equity (DE) Ratio 0.23
FCF Yield 2.25 %
Revenue QoQ 15.91 %
Revenue YoY -26.08%
Profit QoQ 1.81 %
Profit YoY -79.42 %
Profit Margin (Sector Median: 4.7) 9.02 %
ROE (ROIC: 5.44) 6.2 %
Dividend Per Share (DPS) 5.5 sen
Dividend Yield (DY) 3.02 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 20.0)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.7)
ROE (ROIC: 4.31)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.63
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 2.94
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 532.56
Expected Revenue (M) 2929.35
Expected Growth (%) 35.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR SUNG, CHENG-HSI added 52700.0 units announced on 11 May 2023 at ~RM1.91

WU, MAO-YUAN added 200000.0 units announced on 11 May 2023 at ~RM1.86

WU, MAO-YUAN added 100000.0 units announced on 07 Nov 2022 at ~RM1.66

WU, MAO-YUAN added 100000.0 units announced on 17 May 2022 at ~RM2.14

MR SUNG, CHENG-HSI added 5300.0 units announced on 21 Jan 2022 at ~RM3.36

WU, MAO-YUAN added 170000.0 units announced on 17 Jan 2022 at ~RM3.55

WU, MAO-YUAN added 50000.0 units announced on 08 Dec 2021 at ~RM3.98

WU, MAO-YUAN reduced 350000.0 units announced on 26 Aug 2021 at ~RM4.15

WU, MAO-YUAN reduced 100000.0 units announced on 24 Aug 2021 at ~RM4.22

MR LEE, HUI-TA ALSO KNOWN AS LI HUI TA added 72100.0 units announced on 28 Jun 2021 at ~RM4.24

WU, MAO-YUAN reduced 120000.0 units announced on 19 Jan 2021 at ~RM3.38

WU, MAO-YUAN reduced 156000.0 units announced on 13 Jan 2021 at ~RM3.13

WU, MAO-YUAN added 156000.0 units announced on 22 Dec 2020 at ~RM3.12

MR SUNG, CHENG-HSI added 30000.0 units announced on 23 Nov 2020 at ~RM3.29

Summary


Market Cap: 990 M.

Number of Shares: 544 M.

Adjusted Float: 100%.

Stock highly correlated with

JHM (94%)

HEVEA (88%)

AXJ-REITSETF (86%)

HONGSENG (86%)

Dufu Technology Corp. Berhad, an investment holding company, is engaged in designing, developing, manufacturing, assembling, and trading die components, as well as in the precision machining of vice, computer peripherals and parts, for hard disk drives, and automotive parts. It is also involved in the processing and trading of computer disk-drive related components, as well as in the manufacture of precision steel moulds and parts, and components for electronic equipment. The company sells its products primarily in the People's Republic of China, Thailand, Singapore, and Malaysia. Dufu Technology Corp. Berhad is based in Penang, Malaysia.

Sectors: Industrial Products, Manufacturing, Industrial Materials, Components & Equipment, Industrial Products & Services, Precision Machining

Code: 7233

Website: http://www.dufutechnology.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 28-Feb-2023

Shareholder % Value (M)
Perfect Commerce Sdn Bhd 9.76% 96.65
Wu Mao-Yuan 2.74% 27.13
Lee Wen-Jung 1.23% 12.15
Sung Cheng-Hsi 0.02% 0.21
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.