PWRWELL | POWERWELL HOLDINGS BERHAD
0.400 (-2.44%)
T-O (am): 0.410 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 67.48 | 12.03 | 9.55 | 14.2% | 1.40 | 1.65 | 66.3% | 49.9% | 294.2% | 480.0% | ||||||||
| 21 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 40.58 | 3.57 | 2.42 | 6.0% | 0.00 | 0.42 | 63.4% | 24.5% | 90.0% | 109.1% | ||||||||
| 29 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 24.84 | 2.12 | 1.27 | 5.1% | 0.60 | 0.22 | 56.9% | 4.3% | 54.4% | 5.2% | ||||||||
| 31 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 57.66 | 3.52 | 2.80 | 4.8% | 0.00 | 0.48 | 28.1% | 119.3% | 69.8% | 500.2% | ||||||||
| 22 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 45.03 | 1.61 | 1.65 | 3.7% | 0.00 | 0.28 | 38.2% | 72.2% | 42.1% | 368.7% | ||||||||
| 22 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 32.59 | 2.01 | 1.16 | 3.6% | 0.00 | 0.20 | 36.9% | 140.7% | 4.4% | 147.4% | ||||||||
| 29 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 23.81 | 1.36 | 1.21 | 5.1% | 0.00 | 0.21 | 9.4% | 59.8% | 160.1% | 417.3% | ||||||||
| 30 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 26.29 | 1.18 | 0.47 | 1.8% | 0.00 | 0.08 | 0.6% | 6.6% | 176.0% | 111.1% | ||||||||
| 22 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 26.14 | -0.48 | -0.61 | -2.3% | 0.00 | -0.11 | 93.1% | 6.5% | 74.9% | 9.3% | ||||||||
| 25 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 13.54 | -2.47 | -2.44 | -18.1% | 0.00 | -0.42 | 9.1% | 46.6% | 540.0% | 249.8% | ||||||||
| 23 Sep 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 14.90 | -0.19 | -0.38 | -2.6% | 0.00 | -0.07 | 47.1% | 28.8% | 90.9% | 87.6% | ||||||||
| 24 May 21 | 31 Mar 21 | Other | 31 Mar 21 | 28.15 | -5.05 | -4.19 | -14.9% | 0.00 | -0.72 | 14.7% | 143.5% | 647.6% | 36.1% | ||||||||
| 23 Feb 21 | 31 Dec 20 | Other | 31 Mar 21 | 24.54 | 0.13 | -0.56 | -2.3% | 0.00 | -0.10 | 3.2% | 34.4% | 134.4% | 80.6% | ||||||||
| 24 Nov 20 | 30 Sep 20 | Other | 31 Mar 21 | 25.36 | 2.26 | 1.63 | 6.4% | 0.00 | 0.28 | 119.3% | 16.6% | 153.0% | 4.7% | ||||||||
| 25 Sep 20 | 30 Jun 20 | 31 Dec 20 | 11.56 | -3.40 | -3.08 | -26.6% | 0.00 | -0.53 | 0.0 | 56.9% | 0.0 | 158.8% | |||||||||
| 21 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 11.56 | -3.40 | -3.08 | -26.6% | 0.00 | -0.53 | 36.7% | 6.3% | ||||||||||
| 09 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 18.27 | -2.42 | -2.90 | -15.9% | 0.00 | -0.52 | 16.0% | 269.2% | ||||||||||
| 26 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 21.76 | 2.79 | 1.71 | 7.9% | 0.00 | 0.35 | 19.0% | 67.3% | ||||||||||
| 02 Jan 20 | Q3 Sep 19 | 3 | 31 Dec 19 | 26.85 | 7.09 | 5.24 | 19.5% | 0.00 | 1.06 |
Historical Dividends
Financial Ratios
| EPS | 2.76 sen |
| Trailing PE (Sector Median: 18.5) | 14.5 |
| PEG | 0.14 |
| Altman Z | 2.2 |
| Beaver | 0.526 |
| Current Ratio | 1.77 |
| Debt-Equity (DE) Ratio | 1.02 |
| FCF Yield | 19.63 % |
| Revenue QoQ | 66.3 % |
| Revenue YoY | 49.87% |
| Profit QoQ | 294.22 % |
| Profit YoY | 479.96 % |
| Profit Margin (Sector Median: 5.6) | 8.42 % |
| ROE (ROIC: 17.11) | 18.62 % |
| Dividend Per Share (DPS) | 2.0 sen |
| Dividend Yield (DY) | 5.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 18.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.6) | |
| ROE (ROIC: 16.73) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.15 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 9.55 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
Directors Share Purchases (Beta)
MADAM WONG YOKE YEN added 718700.0 units announced on 09 Aug 2023 at ~RM0.22
MADAM WONG YOKE YEN added 1170900.0 units announced on 14 Apr 2022 at ~RM0.235
MR THAM KIEN WAI reduced 20000000.0 units announced on 17 Dec 2021 at ~RM0.185
MADAM WONG YOKE YEN reduced 10000000.0 units announced on 07 Dec 2021 at ~RM0.175
Summary
Market Cap: 232 M.
Number of Shares: 580 M.
Adjusted Float: 43.5%.
Stock highly correlated with
SUNWAY (92%)
MSM (91%)
REXIT (91%)
MAHSING (90%)
Powerwell Holdings Berhad is an investment holding company. Through its subsidiaries, the company is principally involved in the design, manufacturing, and trading the electricity distribution products which comprise low voltage switchboards, medium voltage switchgear, and related products. Its products are tailored to meet a wide range of customer demands and project specifications across various industry segments. In addition, the company has successfully supplied its products to clients in the government and private sectors for a variety of projects including residential, commercial, and industrial buildings, social amenities, and infrastructure developments. It has 25 years of experience supplying switchboards to both domestic and international projects. The company's principal markets are Malaysia, Bangladesh, Indonesia, Singapore, Thailand, and Pakistan. Powerwell was incorporated in 2001 and is headquartered in Shah Alam, Malaysia.
Sectors: Penny Stocks, Industrial Products & Services, Industrial Materials, Components & Equipment
Code: 0217
Website: http://www.powerwell.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 30-Jun-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Pw Synergy Sdn Bhd | 44.11% | 102.46 |
| Wong Yoke Yen | 5.5% | 12.78 |
| Madam Wong Yoke Yen | 3.47% | 8.07 |
| Tang Yee Choy | 3.27% | 7.6 |
| Lee Chee Ming | 3.04% | 7.06 |
| Tham Kien Wai | 2.88% | 6.68 |
| Low Khek Heng @ Low Choon Huat | 2.62% | 6.09 |
| Hoh Moon Heng | 2.0% | 4.65 |
| Liew Wei Kin | 1.72% | 4.0 |
| Foo Lee Ling | 1.72% | 4.0 |
| Yim Yuen Wah | 0.86% | 2.0 |
| Thong Kok Meng | 0.56% | 1.3 |
| Yee Mei Yoke | 0.5% | 1.16 |
| Keithson Neoh Tze Thow | 0.35% | 0.81 |
| Teoh Ken Suan | 0.34% | 0.79 |
| Kuek Fook Hai | 0.31% | 0.72 |
| Lee Chee Keong | 0.25% | 0.58 |
| Poh Sin Ee | 0.24% | 0.56 |
| Tan Kim Sun | 0.24% | 0.56 |
| Choo Heng Wah | 0.21% | 0.49 |
| Tan Huai Tek | 0.21% | 0.49 |
| Sim Kian Seng | 0.21% | 0.49 |
| Lee Chip Hwa | 0.19% | 0.44 |
| Chin Chee Kuan | 0.17% | 0.39 |
| Liew Tek Kuan | 0.17% | 0.39 |
| Teoh Lee Lee | 0.17% | 0.39 |
| Then Hon Foh | 0.17% | 0.39 |
| Wong Siow Hu | 0.17% | 0.39 |
| Lee Swee Wing | 0.16% | 0.37 |
| Roger Lim Teck Fatt | 0.16% | 0.37 |