PWRWELL | POWERWELL HOLDINGS BERHAD

7
0.300 (-1.64%)

T-O (am): 0.310 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

PWRWELL | POWERWELL HOLDINGS BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
22 Feb 24 Q3 Dec 23 3 31 Mar 24 67.48 12.03 9.55 14.2% 1.40 1.65 66.3% 49.9% 294.2% 480.0%
21 Nov 23 Q2 Sep 23 2 31 Mar 24 40.58 3.57 2.42 6.0% 0.00 0.42 63.4% 24.5% 90.0% 109.1%
29 Aug 23 Q1 Jun 23 1 31 Mar 24 24.84 2.12 1.27 5.1% 0.60 0.22 56.9% 4.3% 54.4% 5.2%
31 May 23 Q4 Mar 23 4 31 Mar 23 57.66 3.52 2.80 4.8% 0.00 0.48 28.1% 119.3% 69.8% 500.2%
22 Feb 23 Q3 Dec 22 3 31 Mar 23 45.03 1.61 1.65 3.7% 0.00 0.28 38.2% 72.2% 42.1% 368.7%
22 Nov 22 Q2 Sep 22 2 31 Mar 23 32.59 2.01 1.16 3.6% 0.00 0.20 36.9% 140.7% 4.4% 147.4%
29 Aug 22 Q1 Jun 22 1 31 Mar 23 23.81 1.36 1.21 5.1% 0.00 0.21 9.4% 59.8% 160.1% 417.3%
30 May 22 Q4 Mar 22 4 31 Mar 22 26.29 1.18 0.47 1.8% 0.00 0.08 0.6% 6.6% 176.0% 111.1%
22 Feb 22 Q3 Dec 21 3 31 Mar 22 26.14 -0.48 -0.61 -2.3% 0.00 -0.11 93.1% 6.5% 74.9% 9.3%
25 Nov 21 Q2 Sep 21 2 31 Mar 22 13.54 -2.47 -2.44 -18.1% 0.00 -0.42 9.1% 46.6% 540.0% 249.8%
23 Sep 21 Q1 Jun 21 1 31 Mar 22 14.90 -0.19 -0.38 -2.6% 0.00 -0.07 47.1% 28.8% 90.9% 87.6%
24 May 21 31 Mar 21 Other 31 Mar 21 28.15 -5.05 -4.19 -14.9% 0.00 -0.72 14.7% 143.5% 647.6% 36.1%
23 Feb 21 31 Dec 20 Other 31 Mar 21 24.54 0.13 -0.56 -2.3% 0.00 -0.10 3.2% 34.4% 134.4% 80.6%
24 Nov 20 30 Sep 20 Other 31 Mar 21 25.36 2.26 1.63 6.4% 0.00 0.28 119.3% 16.6% 153.0% 4.7%
25 Sep 20 30 Jun 20 31 Dec 20 11.56 -3.40 -3.08 -26.6% 0.00 -0.53 0.0 56.9% 0.0 158.8%
21 Aug 20 Q2 Jun 20 2 31 Dec 20 11.56 -3.40 -3.08 -26.6% 0.00 -0.53 36.7% 6.3%
09 Jun 20 Q1 Mar 20 1 31 Dec 20 18.27 -2.42 -2.90 -15.9% 0.00 -0.52 16.0% 269.2%
26 Feb 20 Q4 Dec 19 4 31 Dec 19 21.76 2.79 1.71 7.9% 0.00 0.35 19.0% 67.3%
02 Jan 20 Q3 Sep 19 3 31 Dec 19 26.85 7.09 5.24 19.5% 0.00 1.06

Historical Dividends

Financial Ratios

EPS 2.76 sen
Trailing PE (Sector Median: 18.4) 10.8
PEG 0.11
Altman Z 2.2
Beaver 0.526
Current Ratio 1.77
Debt-Equity (DE) Ratio 1.02
FCF Yield 26.17 %
Revenue QoQ 66.3 %
Revenue YoY 49.87%
Profit QoQ 294.22 %
Profit YoY 479.96 %
Profit Margin (Sector Median: 5.6) 8.42 %
ROE (ROIC: 17.11) 18.62 %
Dividend Per Share (DPS) 2.0 sen
Dividend Yield (DY) 6.67 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 18.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.6)
ROE (ROIC: 16.73)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.15
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 9.55
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MADAM WONG YOKE YEN added 718700.0 units announced on 09 Aug 2023 at ~RM0.22

MADAM WONG YOKE YEN added 1170900.0 units announced on 14 Apr 2022 at ~RM0.235

MR THAM KIEN WAI reduced 20000000.0 units announced on 17 Dec 2021 at ~RM0.185

MADAM WONG YOKE YEN reduced 10000000.0 units announced on 07 Dec 2021 at ~RM0.175

Summary


Market Cap: 174 M.

Number of Shares: 580 M.

Adjusted Float: 43.5%.

Stock highly correlated with

LBS (90%)

MAHSING (89%)

SDRED (89%)

UEMS (89%)

Powerwell Holdings Berhad is an investment holding company. Through its subsidiaries, the company is principally involved in the design, manufacturing, and trading the electricity distribution products which comprise low voltage switchboards, medium voltage switchgear, and related products. Its products are tailored to meet a wide range of customer demands and project specifications across various industry segments. In addition, the company has successfully supplied its products to clients in the government and private sectors for a variety of projects including residential, commercial, and industrial buildings, social amenities, and infrastructure developments. It has 25 years of experience supplying switchboards to both domestic and international projects. The company's principal markets are Malaysia, Bangladesh, Indonesia, Singapore, Thailand, and Pakistan. Powerwell was incorporated in 2001 and is headquartered in Shah Alam, Malaysia.

Sectors: Penny Stocks, Industrial Products & Services, Industrial Materials, Components & Equipment

Code: 0217

Website: http://www.powerwell.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Jun-2023

Shareholder % Value (M)
Pw Synergy Sdn Bhd 51.0% 88.85
Madam Wong Yoke Yen 5.62% 9.8
Wong Yoke Yen 5.5% 9.58
Tham Kien Wai 3.74% 6.52
Tang Yee Choy 3.27% 5.7
Lee Chee Ming 3.04% 5.3
Low Khek Heng @ Low Choon Huat 2.62% 4.56
Hoh Moon Heng 2.0% 3.48
Liew Wei Kin 1.72% 3.0
Foo Lee Ling 1.72% 3.0
Yim Yuen Wah 0.86% 1.5
Thong Kok Meng 0.56% 0.98
Yee Mei Yoke 0.5% 0.87
Keithson Neoh Tze Thow 0.35% 0.61
Teoh Ken Suan 0.34% 0.59
Kuek Fook Hai 0.31% 0.54
Lee Chee Keong 0.25% 0.44
Poh Sin Ee 0.24% 0.42
Tan Kim Sun 0.24% 0.42
Choo Heng Wah 0.21% 0.37
Tan Huai Tek 0.21% 0.37
Sim Kian Seng 0.21% 0.37
Lee Chip Hwa 0.19% 0.33
Chin Chee Kuan 0.17% 0.3
Liew Tek Kuan 0.17% 0.3
Teoh Lee Lee 0.17% 0.3
Then Hon Foh 0.17% 0.3
Wong Siow Hu 0.17% 0.3
Lee Swee Wing 0.16% 0.28
Roger Lim Teck Fatt 0.16% 0.28
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.