T-O (am): 0.000 (08:59:00)
Last updated: 12:04
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 31 Oct 25 | Q2 Aug 25 | 2 | 28 Feb 26 | 12.73 | -0.24 | -0.23 | -1.9% | 0.00 | -0.02 | 24.2% | 2.2% | 54.0% | 97.2% | ||||||||
| 24 Jul 25 | Q1 May 25 | 1 | 28 Feb 26 | 10.25 | -0.51 | -0.51 | -5.0% | 0.00 | -0.04 | 11.7% | 250.0% | 97.5% | 80.1% | ||||||||
| 25 Apr 25 | Q4 Feb 25 | 4 | 28 Feb 25 | 11.61 | -20.70 | -20.83 | -179.4% | 0.00 | -1.69 | 20.4% | 12.1% | 2285.7% | 139.9% | ||||||||
| 23 Jan 25 | Q3 Nov 24 | 3 | 28 Feb 25 | 14.59 | -0.87 | -0.87 | -6.0% | 0.00 | -0.07 | 12.0% | 310.6% | 89.8% | 39.7% | ||||||||
| 25 Oct 24 | Q2 Aug 24 | 2 | 28 Feb 25 | 13.03 | -8.53 | -8.53 | -65.5% | 0.00 | -0.73 | 344.6% | 271.6% | 232.1% | 2756.4% | ||||||||
| 19 Jul 24 | Q1 May 24 | 1 | 28 Feb 25 | 2.93 | -2.57 | -2.57 | -87.7% | 0.00 | -0.22 | 77.8% | 51.7% | 70.4% | 705.0% | ||||||||
| 22 Apr 24 | Q4 Feb 24 | 4 | 29 Feb 24 | 13.21 | -8.63 | -8.68 | -65.7% | 0.00 | -0.82 | 271.8% | 536.7% | 499.6% | 196.1% | ||||||||
| 30 Jan 24 | Q3 Nov 23 | 3 | 29 Feb 24 | 3.55 | -1.45 | -1.45 | -40.7% | 0.00 | -0.14 | 1.4% | 55.9% | 551.1% | 139.2% | ||||||||
| 30 Oct 23 | Q2 Aug 23 | 2 | 29 Feb 24 | 3.50 | 0.33 | 0.32 | 9.2% | 0.00 | 0.03 | 81.5% | 42.2% | 200.6% | 81.7% | ||||||||
| 26 Jul 23 | Q1 May 23 | 1 | 29 Feb 24 | 1.93 | -0.33 | -0.32 | -16.5% | 0.00 | -0.09 | 6.9% | 17.3% | 89.1% | 90.4% | ||||||||
| 18 Apr 23 | Q4 Feb 23 | 4 | 28 Feb 23 | 2.08 | -2.93 | -2.93 | -141.3% | 0.00 | -0.10 | 9.0% | 7.1% | 179.3% | 0.9% | ||||||||
| 17 Jan 23 | Q3 Nov 22 | 3 | 28 Feb 23 | 2.28 | 3.59 | 3.70 | 162.2% | 0.00 | 0.12 | 7.5% | 16.0% | 110.6% | 243.5% | ||||||||
| 26 Oct 22 | Q2 Aug 22 | 2 | 28 Feb 23 | 2.46 | 1.57 | 1.76 | 71.2% | 0.00 | 0.06 | 5.6% | 6.8% | 153.1% | 155.4% | ||||||||
| 26 Jul 22 | Q1 May 22 | 1 | 28 Feb 23 | 2.33 | -3.46 | -3.31 | -141.7% | 0.00 | -0.11 | 20.6% | 5.1% | 11.8% | 26.4% | ||||||||
| 26 Apr 22 | Q4 Feb 22 | 4 | 28 Feb 22 | 1.94 | -2.86 | -2.96 | -152.8% | 0.00 | -0.11 | 28.6% | 19.8% | 14.8% | 74.2% | ||||||||
| 25 Jan 22 | Q3 Nov 21 | 3 | 28 Feb 22 | 2.71 | -2.72 | -2.58 | -95.0% | 0.00 | -0.10 | 17.6% | 12.0% | 18.7% | 117.8% | ||||||||
| 26 Oct 21 | Q2 Aug 21 | 2 | 28 Feb 22 | 2.31 | -3.11 | -3.17 | -137.4% | 0.00 | -0.14 | 3.9% | 8.8% | 29.4% | 40.9% | ||||||||
| 27 Jul 21 | Q1 May 21 | 1 | 28 Feb 22 | 2.22 | -4.79 | -4.49 | -202.2% | 0.00 | -0.21 | 8.0% | 0.2% | 60.8% | 18.9% | ||||||||
| 25 May 21 | Q4 Feb 21 | 4 | 28 Feb 21 | 2.42 | -11.54 | -11.45 | -474.1% | 0.00 | -0.59 | 0.3% | 36.5% | 867.8% | 79.0% | ||||||||
| 26 Jan 21 | Q3 Nov 20 | 3 | 28 Feb 21 | 2.42 | -1.25 | -1.18 | -48.8% | 0.00 | -0.06 | 4.3% | 52.6% | 77.9% | 34.0% | ||||||||
| 27 Oct 20 | Q2 Aug 20 | 2 | 28 Feb 21 | 2.53 | -5.23 | -5.36 | -211.7% | 0.00 | -0.42 | 14.2% | 74.0% | 3.2% | 600.6% | ||||||||
| 30 Jul 20 | Q1 May 20 | 1 | 28 Feb 21 | 2.22 | -5.55 | -5.54 | -249.7% | 0.00 | -0.32 | 41.6% | 62.9% | 89.9% | 613.4% | ||||||||
| 24 Jul 20 | Q4 Feb 20 | 4 | 29 Feb 20 | 3.80 | -54.23 | -54.63 | -1437.6% | 0.00 | -4.43 | 25.6% | 33.0% | 2950.2% | 6496.8% | ||||||||
| 14 Jan 20 | Q3 Nov 19 | 3 | 29 Feb 20 | 5.11 | -1.88 | -1.79 | -35.0% | 0.00 | -0.18 | 47.5% | 5.3% | 267.2% | 47.9% | ||||||||
| 29 Oct 19 | Q2 Aug 19 | 2 | 29 Feb 20 | 9.73 | 1.28 | 1.07 | 11.0% | 0.00 | 0.10 | 62.8% | 8.8% | 0.7% | 132.1% | ||||||||
| 25 Jul 19 | Q1 May 19 | 1 | 29 Feb 20 | 5.97 | 0.93 | 1.08 | 18.1% | 0.00 | 0.10 | 5.3% | 47.5% | 26.4% | 135.9% | ||||||||
| 30 Apr 19 | 28 Feb 19 | Other | 29 Feb 20 | 5.67 | 0.74 | 0.85 | 15.1% | 0.00 | 0.08 | 5.1% | 52.2% | 124.8% | 102.3% | ||||||||
| 28 Feb 19 | 31 Dec 18 | Other | 28 Feb 19 | 5.40 | -3.48 | -3.44 | -63.7% | 0.00 | -0.34 | 49.4% | 9.2% | 2.8% | 31.9% | ||||||||
| 28 Nov 18 | 30 Sep 18 | Other | 28 Feb 19 | 10.67 | -2.99 | -3.34 | -31.3% | 0.00 | -0.33 | 6.2% | 3.0% | 11.2% | 14.3% | ||||||||
| 28 Aug 18 | Q3 Jun 18 | 3 | 30 Sep 18 | 11.37 | -3.20 | -3.00 | -26.4% | 0.00 | -0.30 | 4.1% | 10.2% | 91.8% | 2.0% | ||||||||
| 24 May 18 | Q2 Mar 18 | 2 | 30 Sep 18 | 11.86 | -36.81 | -36.80 | -310.3% | 0.00 | -3.70 | 99.5% | 25.7% | 629.3% | 3026.7% | ||||||||
| 27 Feb 18 | Q1 Dec 17 | 1 | 30 Sep 18 | 5.94 | -5.10 | -5.05 | -84.9% | 0.00 | -0.51 | 45.9% | 40.2% | 72.6% | 22.7% | ||||||||
| 30 Nov 17 | Q4 Sep 17 | 4 | 30 Sep 17 | 10.99 | -3.33 | -2.92 | -26.6% | 0.00 | -0.32 | 13.1% | 57.1% | 4.7% | 221.9% | ||||||||
| 29 Aug 17 | Q3 Jun 17 | 3 | 30 Sep 17 | 12.66 | -4.43 | -3.07 | -24.2% | 0.00 | -0.33 | 20.7% | 60.2% | 160.6% | 138.9% | ||||||||
| 30 May 17 | Q2 Mar 17 | 2 | 30 Sep 17 | 15.96 | -2.04 | -1.18 | -7.4% | 0.00 | -0.13 | 60.7% | 13.1% | 71.4% | 19.7% | ||||||||
| 27 Feb 17 | Q1 Dec 16 | 1 | 30 Sep 17 | 9.93 | -4.10 | -4.11 | -41.4% | 0.00 | -0.52 | 61.2% | 0.6% | 271.4% | 1.2% | ||||||||
| 30 Nov 16 | Q4 Sep 16 | 4 | 30 Sep 16 | 25.64 | 5.27 | 2.40 | 9.3% | 0.00 | 0.28 | 19.5% | 7.0% | 69.6% | 71.9% | ||||||||
| 30 Aug 16 | Q3 Jun 16 | 3 | 30 Sep 16 | 31.83 | 8.14 | 7.89 | 24.8% | 0.00 | 0.92 | 125.4% | 19.0% | 638.3% | 13.1% | ||||||||
| 25 May 16 | Q2 Mar 16 | 2 | 30 Sep 16 | 14.12 | -2.01 | -1.47 | -10.4% | 0.00 | -0.17 | 43.0% | 10.8% | 64.8% | 37.4% | ||||||||
| 29 Feb 16 | Q1 Dec 15 | 1 | 30 Sep 16 | 9.87 | -4.21 | -4.16 | -42.1% | 0.00 | -0.49 | 64.2% | 10.4% | 148.7% | 22.9% | ||||||||
| 30 Nov 15 | Q4 Sep 15 | 4 | 30 Sep 15 | 27.57 | 11.03 | 8.54 | 31.0% | 0.00 | 1.06 | 3.1% | 5.1% | 22.5% | 19.1% | ||||||||
| 27 Aug 15 | Q3 Jun 15 | 3 | 30 Sep 15 | 26.75 | 7.25 | 6.97 | 26.1% | 0.00 | 0.88 | 109.9% | 76.3% | 398.1% | 100.5% | ||||||||
| 27 May 15 | Q2 Mar 15 | 2 | 30 Sep 15 | 12.74 | -2.69 | -2.34 | -18.4% | 0.00 | -0.30 | 42.6% | 36.3% | 30.9% | 581.3% | ||||||||
| 26 Feb 15 | 31/12/14 | 1 | 30/09/15 | 8.94 | -3.64 | -3.38 | -37.9% | 0.00 | -0.44 | 69.2% | 84.3% | 147.2% | 10.6% |
| EPS | -1.58 sen |
| Trailing PE (Sector Median: 16.9) | 0.0 |
| PEG | 0.0 |
| Altman Z | -1.0 |
| Beaver | -0.102 |
| Current Ratio | 1.88 |
| Debt-Equity (DE) Ratio | 0.51 |
| FCF Yield | -6.56 % |
| Revenue QoQ | 24.18 % |
| Revenue YoY | -2.25% |
| Profit QoQ | 54.01 % |
| Profit YoY | 97.24 % |
| Profit Margin (Sector Median: 5.0) | -45.63 % |
| ROE (ROIC: -35.71) | -35.71 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 16.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.0) | |
| ROE (ROIC: -3.85) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.05 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -0.25 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
MR GAN CHIA WAY added 10000000.0 units announced on 13 Jun 2023 at ~RM0.03
Market Cap: 163 M.
Market Cap Class: Micro caps
Number of Shares: 1418 M.
Adjusted Float: 100%.
Stock highly correlated with
PWRWELL (92%)
DLADY (90%)
MFCB (89%)
PENERGY (89%)
Eduspec Holdings Berhad, incorporated in 2004 and headquartered in Kuala Lumpur, Malaysia, specializes in integrated education services with a focus on innovation and education technology solutions for schools. Eduspec’s core business activities include the provision and delivery of Science, Technology, Engineering and Mathematics (STEM) programs, development of Digital School Solutions (DSS), operation of B2C STEM-based edutainment businesses such as STEM EduPark, and the provision of professional testing services for the Electrical and Electronics (E&E) industry. Through collaborations with over 50 schools in Malaysia, Eduspec offers programs in computer science and robotics, supplies schools with necessary IT infrastructure, and expands its reach into direct consumer education through blended-learning initiatives. The company also recently diversified into the E&E sector by offering specialized testing services for semiconductor and electronics manufacturing players, positioning itself to capture new growth opportunities in both education and technology industries.
Sectors: Technology, Penny Stocks, Trading & Services, Software, Work-from-Home (WFH)
Code: 0107
Website: http://www.eduspec.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 01-Dec-2025
| Shareholder | % | Value (M) |
|---|---|---|
| Sem Global Sdn Bhd | 19.92% | 32.5 |
| Dato' Sri Gan Chow Tee | 8.23% | 13.43 |
| Dato' Kang Pang Kiang | 6.82% | 11.12 |
| Uou Resources Sdn Bhd | 5.62% | 9.16 |
| Andrew Tan Jun Suan | 4.87% | 7.94 |
| Ecig Sdn Bhd | 4.82% | 7.85 |
| Slc Top Sdn Bhd | 4.79% | 7.82 |
| Tee Tiam Lee | 4.76% | 7.76 |
| Eg Industries Berhad | 4.4% | 7.17 |
| Gan Chow Tee | 3.99% | 6.51 |
| Malaya Merchants Sdn Bhd | 3.42% | 5.58 |
| Tan Suong Chai | 3.25% | 5.31 |
| Eg Global Sdn Bhd | 2.65% | 4.32 |
| QYH Capital Sdn Bhd | 2.18% | 3.55 |
| Xenian Sdn Bhd | 2.13% | 3.47 |
| Tye Lim Huat | 1.08% | 1.76 |
| Liang Tian Kiat | 0.9% | 1.47 |
| Chong Li Ping | 0.68% | 1.1 |
| Chan Kin Keong | 0.66% | 1.07 |
| Tan Tien Sang | 0.65% | 1.06 |
| Pang Chow Thai | 0.61% | 0.99 |
| Wong Yeng Chin | 0.6% | 0.98 |
| Liang Tian Jing | 0.59% | 0.97 |
Some features of iSaham Insights are exclusively available to iSaham Pro clients.
Learn More about iSaham Pro(Bonus Issue, Share Split or Share consolidation for the past 3 years)
| Ex-Date | Category | Entitlements |
|---|---|---|
| No entitlements detected |
(Fund raising via private placement shares for the past 3 years)
| Date | Stage | Purpose | Issue Price |
|---|---|---|---|
| No Private Placements detected |