EDUSPEC | EDUSPEC HOLDINGS BERHAD

0.120 (4.35%)
3

T-O (am): 0.120 (08:59:00)
Last updated: 12:30

Fundamental
Technical
Total Score

EDUSPEC | EDUSPEC HOLDINGS BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
30 Jan 24 Q3 Nov 23 3 29 Feb 24 3.55 -1.45 -1.45 -40.7% 0.00 -0.14 1.4% 55.9% 551.1% 139.2%
30 Oct 23 Q2 Aug 23 2 29 Feb 24 3.50 0.33 0.32 9.2% 0.00 0.03 81.5% 42.2% 200.6% 81.7%
26 Jul 23 Q1 May 23 1 29 Feb 24 1.93 -0.33 -0.32 -16.5% 0.00 -0.09 6.9% 17.3% 89.1% 90.4%
18 Apr 23 Q4 Feb 23 4 28 Feb 23 2.08 -2.93 -2.93 -141.3% 0.00 -0.10 9.0% 7.1% 179.3% 0.9%
17 Jan 23 Q3 Nov 22 3 28 Feb 23 2.28 3.59 3.70 162.2% 0.00 0.12 7.5% 16.0% 110.6% 243.5%
26 Oct 22 Q2 Aug 22 2 28 Feb 23 2.46 1.57 1.76 71.2% 0.00 0.06 5.6% 6.8% 153.1% 155.4%
26 Jul 22 Q1 May 22 1 28 Feb 23 2.33 -3.46 -3.31 -141.7% 0.00 -0.11 20.6% 5.1% 11.8% 26.4%
26 Apr 22 Q4 Feb 22 4 28 Feb 22 1.94 -2.86 -2.96 -152.8% 0.00 -0.11 28.6% 19.8% 14.8% 74.2%
25 Jan 22 Q3 Nov 21 3 28 Feb 22 2.71 -2.72 -2.58 -95.0% 0.00 -0.10 17.6% 12.0% 18.7% 117.8%
26 Oct 21 Q2 Aug 21 2 28 Feb 22 2.31 -3.11 -3.17 -137.4% 0.00 -0.14 3.9% 8.8% 29.4% 40.9%
27 Jul 21 Q1 May 21 1 28 Feb 22 2.22 -4.79 -4.49 -202.2% 0.00 -0.21 8.0% 0.2% 60.8% 18.9%
25 May 21 Q4 Feb 21 4 28 Feb 21 2.42 -11.54 -11.45 -474.1% 0.00 -0.59 0.3% 36.5% 867.8% 79.0%
26 Jan 21 Q3 Nov 20 3 28 Feb 21 2.42 -1.25 -1.18 -48.8% 0.00 -0.06 4.3% 52.6% 77.9% 34.0%
27 Oct 20 Q2 Aug 20 2 28 Feb 21 2.53 -5.23 -5.36 -211.7% 0.00 -0.42 14.2% 74.0% 3.2% 600.6%
30 Jul 20 Q1 May 20 1 28 Feb 21 2.22 -5.55 -5.54 -249.7% 0.00 -0.32 41.6% 62.9% 89.9% 613.4%
24 Jul 20 Q4 Feb 20 4 29 Feb 20 3.80 -54.23 -54.63 -1437.6% 0.00 -4.43 25.6% 33.0% 2950.2% 6496.8%
14 Jan 20 Q3 Nov 19 3 29 Feb 20 5.11 -1.88 -1.79 -35.0% 0.00 -0.18 47.5% 5.3% 267.2% 47.9%
29 Oct 19 Q2 Aug 19 2 29 Feb 20 9.73 1.28 1.07 11.0% 0.00 0.10 62.8% 8.8% 0.7% 132.1%
25 Jul 19 Q1 May 19 1 29 Feb 20 5.97 0.93 1.08 18.1% 0.00 0.10 5.3% 47.5% 26.4% 135.9%
30 Apr 19 28 Feb 19 Other 29 Feb 20 5.67 0.74 0.85 15.1% 0.00 0.08 5.1% 52.2% 124.8% 102.3%
28 Feb 19 31 Dec 18 Other 28 Feb 19 5.40 -3.48 -3.44 -63.7% 0.00 -0.34 49.4% 9.2% 2.8% 31.9%
28 Nov 18 30 Sep 18 Other 28 Feb 19 10.67 -2.99 -3.34 -31.3% 0.00 -0.33 6.2% 3.0% 11.2% 14.3%
28 Aug 18 Q3 Jun 18 3 30 Sep 18 11.37 -3.20 -3.00 -26.4% 0.00 -0.30 4.1% 10.2% 91.8% 2.0%
24 May 18 Q2 Mar 18 2 30 Sep 18 11.86 -36.81 -36.80 -310.3% 0.00 -3.70 99.5% 25.7% 629.3% 3026.7%
27 Feb 18 Q1 Dec 17 1 30 Sep 18 5.94 -5.10 -5.05 -84.9% 0.00 -0.51 45.9% 40.2% 72.6% 22.7%
30 Nov 17 Q4 Sep 17 4 30 Sep 17 10.99 -3.33 -2.92 -26.6% 0.00 -0.32 13.1% 57.1% 4.7% 221.9%
29 Aug 17 Q3 Jun 17 3 30 Sep 17 12.66 -4.43 -3.07 -24.2% 0.00 -0.33 20.7% 60.2% 160.6% 138.9%
30 May 17 Q2 Mar 17 2 30 Sep 17 15.96 -2.04 -1.18 -7.4% 0.00 -0.13 60.7% 13.1% 71.4% 19.7%
27 Feb 17 Q1 Dec 16 1 30 Sep 17 9.93 -4.10 -4.11 -41.4% 0.00 -0.52 61.2% 0.6% 271.4% 1.2%
30 Nov 16 Q4 Sep 16 4 30 Sep 16 25.64 5.27 2.40 9.3% 0.00 0.28 19.5% 7.0% 69.6% 71.9%
30 Aug 16 Q3 Jun 16 3 30 Sep 16 31.83 8.14 7.89 24.8% 0.00 0.92 125.4% 19.0% 638.3% 13.1%
25 May 16 Q2 Mar 16 2 30 Sep 16 14.12 -2.01 -1.47 -10.4% 0.00 -0.17 43.0% 10.8% 64.8% 37.4%
29 Feb 16 Q1 Dec 15 1 30 Sep 16 9.87 -4.21 -4.16 -42.1% 0.00 -0.49 64.2% 10.4% 148.7% 22.9%
30 Nov 15 Q4 Sep 15 4 30 Sep 15 27.57 11.03 8.54 31.0% 0.00 1.06 3.1% 5.1% 22.5% 19.1%
27 Aug 15 Q3 Jun 15 3 30 Sep 15 26.75 7.25 6.97 26.1% 0.00 0.88 109.9% 76.3% 398.1% 100.5%
27 May 15 Q2 Mar 15 2 30 Sep 15 12.74 -2.69 -2.34 -18.4% 0.00 -0.30 42.6% 36.3% 30.9% 581.3%
26 Feb 15 31/12/14 1 30/09/15 8.94 -3.64 -3.38 -37.9% 0.00 -0.44 69.2% 84.3% 147.2% 10.6%

Historical Dividends

Financial Ratios

EPS -0.37 sen
Trailing PE (Sector Median: 20.3) 0.0
PEG 0.0
Altman Z 0.6
Beaver -0.055
Current Ratio 3.3
Debt-Equity (DE) Ratio 0.39
FCF Yield -1.2 %
Revenue QoQ 1.4 %
Revenue YoY 55.88%
Profit QoQ -551.09 %
Profit YoY -139.16 %
Profit Margin (Sector Median: -0.5) -39.58 %
ROE (ROIC: -5.65) -5.77 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 20.3)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: -0.5)
ROE (ROIC: -4.2)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.07
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -1.38
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR GAN CHIA WAY added 10000000.0 units announced on 13 Jun 2023 at ~RM0.03

Summary


Market Cap: 140 M.

Number of Shares: 1172 M.

Adjusted Float: 100%.

Stock highly correlated with

BIMB (84%)

ASDION (80%)

SMTRACK (78%)

AMBANK (75%)

Eduspec Holdings Berhad, an investment holding company is engaged in the design, development, and distribution of e-learning products and services for the regional Asian market. Its products primarily comprise Dr. Series and Advanced Learning Platform (ALP). Dr. Series is a suite of e-Learning courseware that provides multimedia instruction for students aged between 6 to 16 years for subjects English, Mathematics, Science and Chinese., and also provides assessments for teachers. While ALP provides its users with convenient access to digital learning resources, including powerpoint presentations, video, and image files, as well as assessments and any other form of digital resource. The company is based in Cyberjaya, Malaysia.

Sectors: Technology, Penny Stocks, Trading & Services, Software, Work-from-Home (WFH)

Code: 0107

Website: http://www.eduspec.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
EDUSPEC-WB 0.005 0.33 179.17% 30-Sep-2024

Top Shareholdings

Updated on 31-May-2022

Shareholder % Value (M)
Dato' Sri Gan Chow Tee 7.65% 10.77
Andrew Tan Jun Suan 6.72% 9.46
Chen Quanqing 4.92% 6.93
Koh Soo Teng 4.1% 5.77
Pee Lu Ying 2.94% 4.14
Liang Tian Kiat 1.86% 2.61
Lim Soon Seong 1.64% 2.31
Ng L' Yp-Hau 1.56% 2.19
Autonaire Sdn Bhd 1.49% 2.1
Lim Chia Loon 1.29% 1.82
Liang Tian Jing 1.19% 1.67
James Khong Poh Wah 1.07% 1.5
Anb Resources Sdn Bhd 1.0% 1.41
Fu Jun 1.0% 1.41
Leong Kim Fong 0.98% 1.38
Gan Chia Way 0.94% 1.32
Chao Yuen Sun 0.82% 1.15
Casa Victory Sdn Bhd 0.82% 1.15
Teoh Chun Loong 0.82% 1.15
Tan Tien Sang 0.81% 1.14
Yu Ming Wei 0.8% 1.12
Victory Solutions Holdings Sdn Bhd 0.71% 0.99
Shen Yumei 0.66% 0.92
Lye Loi Keng 0.62% 0.87
Lau Fei Fei 0.62% 0.87
Ong Siang Long 0.61% 0.87
Victory Solutions (M) Sdn Bhd 0.61% 0.86
Er Chun Tat 0.53% 0.74
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.