T-O (am): 0.115 (08:59:00)
Last updated: 10:23
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 31 Oct 25 | Q2 Aug 2025 | 2 | 28 Feb 2026 | 12.73 | -0.24 | -0.23 | -1.9% | 0.00 | -0.02 | 24.2% | 2.2% | 54.0% | 97.2% | ||||||||
| 24 Jul 25 | Q1 May 2025 | 1 | 28 Feb 2026 | 10.25 | -0.51 | -0.51 | -5.0% | 0.00 | -0.04 | 11.7% | 250.0% | 97.5% | 80.1% | ||||||||
| 25 Apr 25 | Q4 Feb 2025 | 4 | 28 Feb 2025 | 11.61 | -20.70 | -20.83 | -179.4% | 0.00 | -1.69 | 20.4% | 12.1% | 2285.7% | 139.9% | ||||||||
| 23 Jan 25 | Q3 Nov 2024 | 3 | 28 Feb 2025 | 14.59 | -0.87 | -0.87 | -6.0% | 0.00 | -0.07 | 12.0% | 310.6% | 89.8% | 39.7% | ||||||||
| 25 Oct 24 | Q2 Aug 2024 | 2 | 28 Feb 2025 | 13.03 | -8.53 | -8.53 | -65.5% | 0.00 | -0.73 | 344.6% | 271.6% | 232.1% | 2756.4% | ||||||||
| 19 Jul 24 | Q1 May 2024 | 1 | 28 Feb 2025 | 2.93 | -2.57 | -2.57 | -87.7% | 0.00 | -0.22 | 77.8% | 51.7% | 70.4% | 705.0% | ||||||||
| 22 Apr 24 | Q4 Feb 2024 | 4 | 29 Feb 2024 | 13.21 | -8.63 | -8.68 | -65.7% | 0.00 | -0.82 | 271.8% | 536.7% | 499.6% | 196.1% | ||||||||
| 30 Jan 24 | Q3 Nov 2023 | 3 | 29 Feb 2024 | 3.55 | -1.45 | -1.45 | -40.7% | 0.00 | -0.14 | 1.4% | 55.9% | 551.1% | 139.2% | ||||||||
| 30 Oct 23 | Q2 Aug 2023 | 2 | 29 Feb 2024 | 3.50 | 0.33 | 0.32 | 9.2% | 0.00 | 0.03 | 81.5% | 42.2% | 200.6% | 81.7% | ||||||||
| 26 Jul 23 | Q1 May 2023 | 1 | 29 Feb 2024 | 1.93 | -0.33 | -0.32 | -16.5% | 0.00 | -0.09 | 6.9% | 17.3% | 89.1% | 90.4% | ||||||||
| 18 Apr 23 | Q4 Feb 2023 | 4 | 28 Feb 2023 | 2.08 | -2.93 | -2.93 | -141.3% | 0.00 | -0.10 | 9.0% | 7.1% | 179.3% | 0.9% | ||||||||
| 17 Jan 23 | Q3 Nov 2022 | 3 | 28 Feb 2023 | 2.28 | 3.59 | 3.70 | 162.2% | 0.00 | 0.12 | 7.5% | 16.0% | 110.6% | 243.5% | ||||||||
| 26 Oct 22 | Q2 Aug 2022 | 2 | 28 Feb 2023 | 2.46 | 1.57 | 1.76 | 71.2% | 0.00 | 0.06 | 5.6% | 6.8% | 153.1% | 155.4% | ||||||||
| 26 Jul 22 | Q1 May 2022 | 1 | 28 Feb 2023 | 2.33 | -3.46 | -3.31 | -141.7% | 0.00 | -0.11 | 20.6% | 5.1% | 11.8% | 26.4% | ||||||||
| 26 Apr 22 | Q4 Feb 2022 | 4 | 28 Feb 2022 | 1.94 | -2.86 | -2.96 | -152.8% | 0.00 | -0.11 | 28.6% | 19.8% | 14.8% | 74.2% | ||||||||
| 25 Jan 22 | Q3 Nov 2021 | 3 | 28 Feb 2022 | 2.71 | -2.72 | -2.58 | -95.0% | 0.00 | -0.10 | 17.6% | 12.0% | 18.7% | 117.8% | ||||||||
| 26 Oct 21 | Q2 Aug 2021 | 2 | 28 Feb 2022 | 2.31 | -3.11 | -3.17 | -137.4% | 0.00 | -0.14 | 3.9% | 8.8% | 29.4% | 40.9% | ||||||||
| 27 Jul 21 | Q1 May 2021 | 1 | 28 Feb 2022 | 2.22 | -4.79 | -4.49 | -202.2% | 0.00 | -0.21 | 8.0% | 0.2% | 60.8% | 18.9% | ||||||||
| 25 May 21 | Q4 Feb 2021 | 4 | 28 Feb 2021 | 2.42 | -11.54 | -11.45 | -474.1% | 0.00 | -0.59 | 0.3% | 36.5% | 867.8% | 79.0% | ||||||||
| 26 Jan 21 | Q3 Nov 2020 | 3 | 28 Feb 2021 | 2.42 | -1.25 | -1.18 | -48.8% | 0.00 | -0.06 | 4.3% | 52.6% | 77.9% | 34.0% | ||||||||
| 27 Oct 20 | Q2 Aug 2020 | 2 | 28 Feb 2021 | 2.53 | -5.23 | -5.36 | -211.7% | 0.00 | -0.42 | 14.2% | 74.0% | 3.2% | 600.6% | ||||||||
| 30 Jul 20 | Q1 May 2020 | 1 | 28 Feb 2021 | 2.22 | -5.55 | -5.54 | -249.7% | 0.00 | -0.32 | 41.6% | 62.9% | 89.9% | 613.4% | ||||||||
| 24 Jul 20 | Q4 Feb 2020 | 4 | 29 Feb 2020 | 3.80 | -54.23 | -54.63 | -1437.6% | 0.00 | -4.43 | 25.6% | 33.0% | 2950.2% | 6496.8% | ||||||||
| 14 Jan 20 | Q3 Nov 2019 | 3 | 29 Feb 2020 | 5.11 | -1.88 | -1.79 | -35.0% | 0.00 | -0.18 | 47.5% | 5.3% | 267.2% | 47.9% | ||||||||
| 29 Oct 19 | Q2 Aug 2019 | 2 | 29 Feb 2020 | 9.73 | 1.28 | 1.07 | 11.0% | 0.00 | 0.10 | 62.8% | 8.8% | 0.7% | 132.1% | ||||||||
| 25 Jul 19 | Q1 May 2019 | 1 | 29 Feb 2020 | 5.97 | 0.93 | 1.08 | 18.1% | 0.00 | 0.10 | 5.3% | 47.5% | 26.4% | 135.9% | ||||||||
| 30 Apr 19 | 28 Feb 2019 | Other | 29 Feb 2020 | 5.67 | 0.74 | 0.85 | 15.1% | 0.00 | 0.08 | 5.1% | 52.2% | 124.8% | 102.3% | ||||||||
| 28 Feb 19 | 31 Dec 2018 | Other | 28 Feb 2019 | 5.40 | -3.48 | -3.44 | -63.7% | 0.00 | -0.34 | 49.4% | 9.2% | 2.8% | 31.9% | ||||||||
| 28 Nov 18 | 30 Sep 2018 | Other | 28 Feb 2019 | 10.67 | -2.99 | -3.34 | -31.3% | 0.00 | -0.33 | 6.2% | 3.0% | 11.2% | 14.3% | ||||||||
| 28 Aug 18 | Q3 Jun 2018 | 3 | 30 Sep 2018 | 11.37 | -3.20 | -3.00 | -26.4% | 0.00 | -0.30 | 4.1% | 10.2% | 91.8% | 2.0% | ||||||||
| 24 May 18 | Q2 Mar 2018 | 2 | 30 Sep 2018 | 11.86 | -36.81 | -36.80 | -310.3% | 0.00 | -3.70 | 99.5% | 25.7% | 629.3% | 3026.7% | ||||||||
| 27 Feb 18 | Q1 Dec 2017 | 1 | 30 Sep 2018 | 5.94 | -5.10 | -5.05 | -84.9% | 0.00 | -0.51 | 45.9% | 40.2% | 72.6% | 22.7% | ||||||||
| 30 Nov 17 | Q4 Sep 2017 | 4 | 30 Sep 2017 | 10.99 | -3.33 | -2.92 | -26.6% | 0.00 | -0.32 | 13.1% | 57.1% | 4.7% | 221.9% | ||||||||
| 29 Aug 17 | Q3 Jun 2017 | 3 | 30 Sep 2017 | 12.66 | -4.43 | -3.07 | -24.2% | 0.00 | -0.33 | 20.7% | 60.2% | 160.6% | 138.9% | ||||||||
| 30 May 17 | Q2 Mar 2017 | 2 | 30 Sep 2017 | 15.96 | -2.04 | -1.18 | -7.4% | 0.00 | -0.13 | 60.7% | 13.1% | 71.4% | 19.7% | ||||||||
| 27 Feb 17 | Q1 Dec 2016 | 1 | 30 Sep 2017 | 9.93 | -4.10 | -4.11 | -41.4% | 0.00 | -0.52 | 61.2% | 0.6% | 271.4% | 1.2% | ||||||||
| 30 Nov 16 | Q4 Sep 2016 | 4 | 30 Sep 2016 | 25.64 | 5.27 | 2.40 | 9.3% | 0.00 | 0.28 | 19.5% | 7.0% | 69.6% | 71.9% | ||||||||
| 30 Aug 16 | Q3 Jun 2016 | 3 | 30 Sep 2016 | 31.83 | 8.14 | 7.89 | 24.8% | 0.00 | 0.92 | 125.4% | 19.0% | 638.3% | 13.1% | ||||||||
| 25 May 16 | Q2 Mar 2016 | 2 | 30 Sep 2016 | 14.12 | -2.01 | -1.47 | -10.4% | 0.00 | -0.17 | 43.0% | 10.8% | 64.8% | 37.4% | ||||||||
| 29 Feb 16 | Q1 Dec 2015 | 1 | 30 Sep 2016 | 9.87 | -4.21 | -4.16 | -42.1% | 0.00 | -0.49 | 64.2% | 10.4% | 148.7% | 22.9% | ||||||||
| 30 Nov 15 | Q4 Sep 2015 | 4 | 30 Sep 2015 | 27.57 | 11.03 | 8.54 | 31.0% | 0.00 | 1.06 | 3.1% | 5.1% | 22.5% | 19.1% | ||||||||
| 27 Aug 15 | Q3 Jun 2015 | 3 | 30 Sep 2015 | 26.75 | 7.25 | 6.97 | 26.1% | 0.00 | 0.88 | 109.9% | 76.3% | 398.1% | 100.5% | ||||||||
| 27 May 15 | Q2 Mar 2015 | 2 | 30 Sep 2015 | 12.74 | -2.69 | -2.34 | -18.4% | 0.00 | -0.30 | 42.6% | 36.3% | 30.9% | 581.3% | ||||||||
| 26 Feb 15 | 31/12/14 | 1 | 30/09/15 | 8.94 | -3.64 | -3.38 | -37.9% | 0.00 | -0.44 | 69.2% | 84.3% | 147.2% | 10.6% |
| EPS | -1.58 sen |
| Trailing PE (Sector Median: 18.1) | 0.0 |
| PEG | 0.0 |
| Altman Z | -1.0 |
| Beaver | -0.102 |
| Current Ratio | 1.88 |
| Debt-Equity (DE) Ratio | 0.51 |
| FCF Yield | -6.56 % |
| Revenue QoQ | 24.18 % |
| Revenue YoY | -2.25% |
| Profit QoQ | 54.01 % |
| Profit YoY | 97.24 % |
| Profit Margin (Sector Median: 4.7) | -45.63 % |
| ROE (ROIC: -35.71) | -35.71 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 18.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.7) | |
| ROE (ROIC: -3.85) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.05 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -0.25 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
MR GAN CHIA WAY added 10000000.0 units announced on 13 Jun 2023 at ~RM0.03
Market Cap: 163 M.
Market Cap Class: Micro caps
Number of Shares: 1419 M.
Adjusted Float: 100%.
Stock highly correlated with
PWRWELL (92%)
DLADY (90%)
MFCB (89%)
PENERGY (89%)
Eduspec Holdings Berhad, incorporated in 2004 and headquartered in Kuala Lumpur, Malaysia, specializes in integrated education services with a focus on innovation and education technology solutions for schools. Eduspec’s core business activities include the provision and delivery of Science, Technology, Engineering and Mathematics (STEM) programs, development of Digital School Solutions (DSS), operation of B2C STEM-based edutainment businesses such as STEM EduPark, and the provision of professional testing services for the Electrical and Electronics (E&E) industry. Through collaborations with over 50 schools in Malaysia, Eduspec offers programs in computer science and robotics, supplies schools with necessary IT infrastructure, and expands its reach into direct consumer education through blended-learning initiatives. The company also recently diversified into the E&E sector by offering specialized testing services for semiconductor and electronics manufacturing players, positioning itself to capture new growth opportunities in both education and technology industries.
Sectors: Technology, Penny Stocks, Trading & Services, Software, Work-from-Home (WFH)
Code: 0107
Website: http://www.eduspec.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Dec-2025
| Shareholder | % | Value (M) |
|---|---|---|
| Sem Global Sdn Bhd | 19.92% | 32.51 |
| Dato' Sri Gan Chow Tee | 8.57% | 13.98 |
| Malaya Merchants Sdn Bhd | 7.06% | 11.52 |
| Dato' Kang Pang Kiang | 6.82% | 11.12 |
| Uou Resources Sdn Bhd | 5.62% | 9.17 |
| Andrew Tan Jun Suan | 4.87% | 7.94 |
| Ecig Sdn Bhd | 4.82% | 7.86 |
| Slc Top Sdn Bhd | 4.79% | 7.82 |
| Tee Tiam Lee | 4.76% | 7.76 |
| Eg Industries Berhad | 4.4% | 7.18 |
| Gan Chow Tee | 3.99% | 6.51 |
| Tan Suong Chai | 3.25% | 5.31 |
| Eg Global Sdn Bhd | 2.65% | 4.32 |
| QYH Capital Sdn Bhd | 2.18% | 3.55 |
| Xenian Sdn Bhd | 2.13% | 3.47 |
| Tye Lim Huat | 1.08% | 1.76 |
| Liang Tian Kiat | 0.9% | 1.47 |
| Chong Li Ping | 0.68% | 1.1 |
| Chan Kin Keong | 0.66% | 1.07 |
| Tan Tien Sang | 0.65% | 1.06 |
| Pang Chow Thai | 0.61% | 0.99 |
| Wong Yeng Chin | 0.6% | 0.98 |
| Liang Tian Jing | 0.59% | 0.97 |
Some features of iSaham Insights are exclusively available to iSaham Pro clients.
Learn More about iSaham Pro(Bonus Issue, Share Split or Share consolidation for the past 3 years)
| Ex-Date | Category | Entitlements |
|---|---|---|
| No entitlements detected |
(Fund raising via private placement shares for the past 3 years)
| Date | Stage | Purpose | Issue Price |
|---|---|---|---|
| No Private Placements detected |