T-O (am): 0.000 (08:59:00)
Last updated: 16:59
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
30 Dec 22 | Q1 Oct 22 | 1 | 31 Jul 23 | 57.15 | 14.73 | 10.51 | 18.4% | 0.00 | 3.83 | 12.8% | 1.2% | 19.2% | 2031.6% | ||||||||
29 Sep 22 | Q4 Jul 22 | 4 | 31 Jul 22 | 65.51 | 11.11 | 8.81 | 13.4% | 0.00 | 3.29 | 25.9% | 69.4% | 604.0% | 232.7% | ||||||||
23 Jun 22 | Q3 Apr 22 | 3 | 31 Jul 22 | 52.02 | -1.13 | -1.75 | -3.4% | 0.00 | -0.65 | 16.1% | 47.1% | 274.7% | 204.2% | ||||||||
28 Mar 22 | Q2 Jan 22 | 2 | 31 Jul 22 | 62.02 | 3.63 | 1.00 | 1.6% | 0.00 | 0.37 | 7.3% | 10.8% | 103.0% | 88.7% | ||||||||
23 Dec 21 | Q1 Oct 21 | 1 | 31 Jul 22 | 57.82 | 1.36 | 0.49 | 0.8% | 0.30 | 0.18 | 49.5% | 31.1% | 107.4% | 96.8% | ||||||||
29 Sep 21 | Q4 Jul 21 | 4 | 31 Jul 21 | 38.67 | -7.88 | -6.64 | -17.2% | 0.00 | -2.49 | 9.3% | 60.5% | 1055.3% | 127.8% | ||||||||
23 Jul 21 | Q3 Apr 21 | 3 | 31 Jul 21 | 35.37 | -1.42 | -0.57 | -1.6% | 0.00 | -0.32 | 49.1% | 36.6% | 106.5% | 92.8% | ||||||||
29 Mar 21 | Q2 Jan 21 | 2 | 31 Jul 21 | 69.51 | 11.51 | 8.85 | 12.7% | 0.00 | 5.03 | 17.2% | 21.6% | 41.9% | 4235.1% | ||||||||
16 Dec 20 | Q1 Oct 20 | 1 | 31 Jul 21 | 83.98 | 19.00 | 15.23 | 18.1% | 1.00 | 8.72 | 14.2% | 14.4% | 36.2% | 679.4% | ||||||||
29 Sep 20 | Q4 Jul 20 | 4 | 31 Jul 20 | 97.93 | 27.76 | 23.88 | 24.4% | 0.00 | 13.67 | 75.5% | 12.5% | 398.9% | 230.7% | ||||||||
01 Jul 20 | Q3 Apr 20 | 3 | 31 Jul 20 | 55.79 | -7.97 | -7.99 | -14.3% | 0.00 | -4.57 | 37.1% | 14.1% | 3632.2% | 180.2% | ||||||||
23 Apr 20 | Q2 Jan 20 | 2 | 31 Jul 20 | 88.67 | 1.44 | -0.21 | -0.2% | 0.30 | -0.12 | 9.6% | 4.3% | 111.0% | 143.8% | ||||||||
12 Dec 19 | Q1 Oct 19 | 1 | 31 Jul 20 | 98.11 | 3.56 | 1.95 | 2.0% | 0.30 | 1.12 | 12.3% | 3.8% | 72.9% | 68.6% | ||||||||
30 Sep 19 | Q4 Jul 19 | 4 | 31 Jul 19 | 111.92 | 9.22 | 7.22 | 6.5% | 0.00 | 4.15 | 72.3% | 36.1% | 353.2% | 551.6% | ||||||||
26 Jun 19 | Q3 Apr 19 | 3 | 31 Jul 19 | 64.97 | -2.71 | -2.85 | -4.4% | 0.00 | -1.64 | 29.9% | 7.2% | 684.2% | 678.3% | ||||||||
26 Mar 19 | Q2 Jan 19 | 2 | 31 Jul 19 | 92.62 | 3.48 | 0.49 | 0.5% | 0.50 | 0.28 | 2.0% | 8.8% | 57.9% | 88.8% | ||||||||
14 Dec 18 | Q1 Oct 18 | 1 | 31 Jul 19 | 94.50 | 2.34 | 1.16 | 1.2% | 0.50 | 0.67 | 14.9% | 44.6% | 4.6% | 50.5% | ||||||||
25 Sep 18 | Q4 Jul 18 | 4 | 31 Jul 18 | 82.21 | 2.55 | 1.11 | 1.4% | 0.00 | 0.64 | 17.4% | 9.1% | 124.8% | 84.4% | ||||||||
29 Jun 18 | Q3 Apr 18 | 3 | 31 Jul 18 | 70.05 | 1.43 | 0.49 | 0.7% | 0.00 | 0.28 | 17.7% | 13.5% | 88.7% | 69.0% | ||||||||
26 Mar 18 | Q2 Jan 18 | 2 | 31 Jul 18 | 85.10 | 6.12 | 4.37 | 5.1% | 0.00 | 2.52 | 30.3% | 21.8% | 86.8% | 42.8% | ||||||||
29 Dec 17 | Q1 Oct 17 | 1 | 31 Jul 18 | 65.33 | 3.78 | 2.34 | 3.6% | 0.00 | 1.35 | 27.7% | 25.4% | 67.0% | 63.6% | ||||||||
29 Sep 17 | Q4 Jul 17 | 4 | 31 Jul 17 | 90.39 | 11.52 | 7.10 | 7.9% | 0.00 | 4.14 | 46.5% | 27.8% | 347.0% | 28.8% | ||||||||
30 Jun 17 | Q3 Apr 17 | 3 | 31 Jul 17 | 61.72 | 3.41 | 1.59 | 2.6% | 1.25 | 0.93 | 43.3% | 15.4% | 79.2% | 53.9% | ||||||||
27 Mar 17 | Q2 Jan 17 | 2 | 31 Jul 17 | 108.88 | 12.67 | 7.65 | 7.0% | 0.00 | 4.47 | 24.4% | 9.0% | 18.8% | 9.0% | ||||||||
16 Dec 16 | Q1 Oct 16 | 1 | 31 Jul 17 | 87.52 | 8.94 | 6.44 | 7.4% | 0.00 | 3.78 | 30.1% | 16.4% | 35.5% | 16.7% | ||||||||
29 Sep 16 | Q4 Jul 16 | 4 | 31 Jul 16 | 125.24 | 14.69 | 9.98 | 8.0% | 0.00 | 6.02 | 71.7% | 4.4% | 189.2% | 38.8% | ||||||||
24 Jun 16 | Q3 Apr 16 | 3 | 31 Jul 16 | 72.95 | 3.94 | 3.45 | 4.7% | 0.00 | 3.18 | 26.9% | 9.3% | 50.8% | 64.4% | ||||||||
28 Mar 16 | Q2 Jan 16 | 2 | 31 Jul 16 | 99.87 | 10.52 | 7.02 | 7.0% | 1.50 | 6.50 | 4.6% | 19.0% | 9.2% | 1.5% | ||||||||
10 Dec 15 | Q1 Oct 15 | 1 | 31 Jul 16 | 104.68 | 11.29 | 7.73 | 7.4% | 0.00 | 7.21 | 12.8% | 31.3% | 7.5% | 43.1% | ||||||||
29 Sep 15 | Q4 Jul 15 | 4 | 31 Jul 15 | 119.99 | 11.49 | 7.19 | 6.0% | 0.00 | 6.66 | 79.8% | 33.7% | 242.6% | 0.1% | ||||||||
23 Jun 15 | Q3 Apr 15 | 3 | 31 Jul 15 | 66.73 | 4.08 | 2.10 | 3.1% | 0.00 | 1.95 | 20.5% | 25.1% | 69.7% | 6.2% | ||||||||
27 Mar 15 | 31/01/15 | 2 | 31/07/15 | 83.91 | 8.87 | 6.91 | 8.2% | 1.50 | 6.46 | 5.3% | 0.7% | 28.0% | 2.9% |
EPS | 6.71 sen |
Trailing PE (Sector Median: 10.8) | 6.4 |
PEG | 0.06 |
Altman Z | 1.7 |
Beaver | 0.046 |
Current Ratio | 4.15 |
Debt-Equity (DE) Ratio | 0.37 |
FCF Yield | 3.5 % |
Revenue QoQ | -12.77 % |
Revenue YoY | -1.17% |
Profit QoQ | 19.23 % |
Profit YoY | 2031.64 % |
Profit Margin (Sector Median: 4.8) | 7.85 % |
ROE (ROIC: 5.46) | 6.33 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 10.8) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 4.8) | |
ROE (ROIC: 4.12) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.07 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 8.76 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 8.24 |
Expected Revenue (M) | 63.3 |
Expected Growth (%) | -8.0 |
MR CHOONG CHEE MUN reduced 1.0 units announced on 23 Feb 2022 at ~RM0.39
MR LAU MONG YING added 200000.0 units announced on 07 May 2021 at ~RM0.985
MR LAU MONG YING added 100000.0 units announced on 27 Apr 2021 at ~RM1.06
CHIN CHEW MUN added 10000.0 units announced on 30 Dec 2020 at ~RM1.14
MR CHOONG CHEE MUN added 25400.0 units announced on 22 Dec 2020 at ~RM1.23
MR LAU MONG YING added 150500.0 units announced on 21 Dec 2020 at ~RM1.22
MR LAU MONG YING added 96400.0 units announced on 18 Nov 2020 at ~RM1.51
MR LAU MONG YING added 310000.0 units announced on 11 Nov 2020 at ~RM1.6
ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 160000.0 units announced on 28 Oct 2020 at ~RM1.77
MR LAU MONG YING added 250000.0 units announced on 26 Oct 2020 at ~RM1.5
MR LAU MONG YING added 230000.0 units announced on 22 Oct 2020 at ~RM1.66
ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 90000.0 units announced on 20 Oct 2020 at ~RM1.75
ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 20000.0 units announced on 19 Oct 2020 at ~RM1.73
MR LAU MONG YING added 295000.0 units announced on 16 Oct 2020 at ~RM1.73
ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 50000.0 units announced on 16 Oct 2020 at ~RM1.75
ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 380000.0 units announced on 15 Oct 2020 at ~RM1.6
ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 110000.0 units announced on 14 Oct 2020 at ~RM1.57
MR LAU MONG YING added 450000.0 units announced on 13 Oct 2020 at ~RM1.57
ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 350000.0 units announced on 12 Oct 2020 at ~RM1.59
ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 50000.0 units announced on 09 Oct 2020 at ~RM1.51
ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 1024200.0 units announced on 08 Oct 2020 at ~RM1.27
MR LAU MONG YING added 399000.0 units announced on 07 Oct 2020 at ~RM1.17
ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 1539200.0 units announced on 07 Oct 2020 at ~RM1.17
ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 73100.0 units announced on 06 Oct 2020 at ~RM1.29
ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 2230000.0 units announced on 05 Oct 2020 at ~RM0.915
MR LAU MONG YING added 13.0 units announced on 02 Oct 2020 at ~RM0.885
MR BOO CHIN LIONG added 50000.0 units announced on 02 Oct 2020 at ~RM0.885
ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 6112000.0 units announced on 02 Oct 2020 at ~RM0.885
ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 2447605.0 units announced on 01 Oct 2020 at ~RM0.885
MR LAU MONG YING added 125000.0 units announced on 28 Aug 2020 at ~RM0.645
MR LAU MONG YING added 170321.0 units announced on 18 Aug 2020 at ~RM0.625
MR LAU MONG YING added 300000.0 units announced on 13 Aug 2020 at ~RM0.63
MR LAU MONG YING added 414666.0 units announced on 11 Aug 2020 at ~RM0.675
ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 100000.0 units announced on 10 Aug 2020 at ~RM0.7
ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 200000.0 units announced on 07 Aug 2020 at ~RM0.695
ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 400000.0 units announced on 05 Aug 2020 at ~RM0.69
ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 200000.0 units announced on 04 Aug 2020 at ~RM0.645
Market Cap: 118 M.
Number of Shares: 276 M.
Adjusted Float: 79.8%.
Stock highly correlated with
TECGUAN (69%)
SUNCON (67%)
DFX (59%)
MUDAJYA (56%)
Prolexus Berhad, through its subsidiaries, is engaged in the manufacture and sale of garments and apparels. It also provides advertising services on multimedia boards. The company has operations in Malaysia, Europe, and the United States. Prolexus Berhad is based in Penang, Malaysia.
Sectors: Consumer Products, Apparels, Personal Goods, Consumer Products & Services, Penny Stocks
Share Registrar: ALDPRO CORPORATE SERVICES SDN BHD
Code: 8966
Website: http://www.prolexus.com.my/
Related Links: Bursa | Annual Report | Announcement
Symbol | Price | Ex.Price | Premium | Expiry |
---|---|---|---|---|
PRLEXUS-WB | 0.11 | 0.56 | 55.81% | 29-Jun-2026 |
Updated on 15-Oct-2021
Shareholder | Value (M) |
---|---|
Lau Mong Ying | 12.52 |
JE Holdings Sdn Bhd | 11.28 |
Standard Chartered Bank Singapore | 4.22 |
Goo Moi | 2.44 |
Lau Hock Lee | 2.06 |
Lim Siok Hwa | 1.7 |
Ngu Leong Hook | 1.42 |
Lim Hoei Boon | 1.36 |
Ng Sea Yong | 1.23 |
Yap Kim Choo | 1.18 |
Teo Kwee Hock | 1.02 |
Chong Teck Seng | 0.82 |
Lin, Cheng-Lang | 0.8 |
Lau Yu Jun Eugene | 0.78 |
Khadmudin Bin Mohamed Rafik | 0.76 |
Teo Siew Lai | 0.7 |
Low Hing Noi | 0.64 |
Er Soon Puay | 0.63 |
Teh Guat Hong | 0.63 |
Tay Peng Kee | 0.59 |
Lim Kim Chan | 0.54 |
Yip Yuen Kuan | 0.54 |
Lau Mong Fah | 0.47 |
Amin Halim | 0.44 |
Lee Chak Soong | 0.43 |
Yu Lee Lin | 0.41 |
Eng Su Lim | 0.41 |