PRLEXUS | PROLEXUS BHD

9 9
0.355 (1.43%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

PRLEXUS | PROLEXUS BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
27 Jun 23 Q3 Apr 23 3 31 Jul 23 48.36 -13.83 -12.54 -25.9% 0.00 -4.56 23.5% 7.0% 155.0% 616.9%
24 Mar 23 Q2 Jan 23 2 31 Jul 23 63.23 23.22 22.81 36.1% 0.00 8.31 10.6% 1.9% 117.1% 2179.0%
30 Dec 22 Q1 Oct 22 1 31 Jul 23 57.15 14.73 10.51 18.4% 0.00 3.83 12.8% 1.2% 19.2% 2031.6%
29 Sep 22 Q4 Jul 22 4 31 Jul 22 65.51 11.11 8.81 13.4% 0.00 3.29 25.9% 69.4% 604.0% 232.7%
23 Jun 22 Q3 Apr 22 3 31 Jul 22 52.02 -1.13 -1.75 -3.4% 0.00 -0.65 16.1% 47.1% 274.7% 204.2%
28 Mar 22 Q2 Jan 22 2 31 Jul 22 62.02 3.63 1.00 1.6% 0.00 0.37 7.3% 10.8% 103.0% 88.7%
23 Dec 21 Q1 Oct 21 1 31 Jul 22 57.82 1.36 0.49 0.8% 0.30 0.18 49.5% 31.1% 107.4% 96.8%
29 Sep 21 Q4 Jul 21 4 31 Jul 21 38.67 -7.88 -6.64 -17.2% 0.00 -2.49 9.3% 60.5% 1055.3% 127.8%
23 Jul 21 Q3 Apr 21 3 31 Jul 21 35.37 -1.42 -0.57 -1.6% 0.00 -0.32 49.1% 36.6% 106.5% 92.8%
29 Mar 21 Q2 Jan 21 2 31 Jul 21 69.51 11.51 8.85 12.7% 0.00 5.03 17.2% 21.6% 41.9% 4235.1%
16 Dec 20 Q1 Oct 20 1 31 Jul 21 83.98 19.00 15.23 18.1% 1.00 8.72 14.2% 14.4% 36.2% 679.4%
29 Sep 20 Q4 Jul 20 4 31 Jul 20 97.93 27.76 23.88 24.4% 0.00 13.67 75.5% 12.5% 398.9% 230.7%
01 Jul 20 Q3 Apr 20 3 31 Jul 20 55.79 -7.97 -7.99 -14.3% 0.00 -4.57 37.1% 14.1% 3632.2% 180.2%
23 Apr 20 Q2 Jan 20 2 31 Jul 20 88.67 1.44 -0.21 -0.2% 0.30 -0.12 9.6% 4.3% 111.0% 143.8%
12 Dec 19 Q1 Oct 19 1 31 Jul 20 98.11 3.56 1.95 2.0% 0.30 1.12 12.3% 3.8% 72.9% 68.6%
30 Sep 19 Q4 Jul 19 4 31 Jul 19 111.92 9.22 7.22 6.5% 0.00 4.15 72.3% 36.1% 353.2% 551.6%
26 Jun 19 Q3 Apr 19 3 31 Jul 19 64.97 -2.71 -2.85 -4.4% 0.00 -1.64 29.9% 7.2% 684.2% 678.3%
26 Mar 19 Q2 Jan 19 2 31 Jul 19 92.62 3.48 0.49 0.5% 0.50 0.28 2.0% 8.8% 57.9% 88.8%
14 Dec 18 Q1 Oct 18 1 31 Jul 19 94.50 2.34 1.16 1.2% 0.50 0.67 14.9% 44.6% 4.6% 50.5%
25 Sep 18 Q4 Jul 18 4 31 Jul 18 82.21 2.55 1.11 1.4% 0.00 0.64 17.4% 9.1% 124.8% 84.4%
29 Jun 18 Q3 Apr 18 3 31 Jul 18 70.05 1.43 0.49 0.7% 0.00 0.28 17.7% 13.5% 88.7% 69.0%
26 Mar 18 Q2 Jan 18 2 31 Jul 18 85.10 6.12 4.37 5.1% 0.00 2.52 30.3% 21.8% 86.8% 42.8%
29 Dec 17 Q1 Oct 17 1 31 Jul 18 65.33 3.78 2.34 3.6% 0.00 1.35 27.7% 25.4% 67.0% 63.6%
29 Sep 17 Q4 Jul 17 4 31 Jul 17 90.39 11.52 7.10 7.9% 0.00 4.14 46.5% 27.8% 347.0% 28.8%
30 Jun 17 Q3 Apr 17 3 31 Jul 17 61.72 3.41 1.59 2.6% 1.25 0.93 43.3% 15.4% 79.2% 53.9%
27 Mar 17 Q2 Jan 17 2 31 Jul 17 108.88 12.67 7.65 7.0% 0.00 4.47 24.4% 9.0% 18.8% 9.0%
16 Dec 16 Q1 Oct 16 1 31 Jul 17 87.52 8.94 6.44 7.4% 0.00 3.78 30.1% 16.4% 35.5% 16.7%
29 Sep 16 Q4 Jul 16 4 31 Jul 16 125.24 14.69 9.98 8.0% 0.00 6.02 71.7% 4.4% 189.2% 38.8%
24 Jun 16 Q3 Apr 16 3 31 Jul 16 72.95 3.94 3.45 4.7% 0.00 3.18 26.9% 9.3% 50.8% 64.4%
28 Mar 16 Q2 Jan 16 2 31 Jul 16 99.87 10.52 7.02 7.0% 1.50 6.50 4.6% 19.0% 9.2% 1.5%
10 Dec 15 Q1 Oct 15 1 31 Jul 16 104.68 11.29 7.73 7.4% 0.00 7.21 12.8% 31.3% 7.5% 43.1%
29 Sep 15 Q4 Jul 15 4 31 Jul 15 119.99 11.49 7.19 6.0% 0.00 6.66 79.8% 33.7% 242.6% 0.1%
23 Jun 15 Q3 Apr 15 3 31 Jul 15 66.73 4.08 2.10 3.1% 0.00 1.95 20.5% 25.1% 69.7% 6.2%
27 Mar 15 31/01/15 2 31/07/15 83.91 8.87 6.91 8.2% 1.50 6.46 5.3% 0.7% 28.0% 2.9%

Historical Dividends

Financial Ratios

EPS 10.7 sen
Trailing PE (Sector Median: 11.7) 3.3
PEG 3.3
Altman Z 1.8
Beaver 0.026
Current Ratio 4.29
Debt-Equity (DE) Ratio 0.33
FCF Yield -5.03 %
Revenue QoQ -23.52 %
Revenue YoY -7.05%
Profit QoQ -154.96 %
Profit YoY -616.92 %
Profit Margin (Sector Median: 5.0) 12.63 %
ROE (ROIC: 8.68) 9.85 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 11.7)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.0)
ROE (ROIC: 7.24)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.09
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -13.71
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 8.24
Expected Revenue (M) 63.3
Expected Growth (%) -8.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR CHOONG CHEE MUN reduced 1.0 units announced on 23 Feb 2022 at ~RM0.39

MR LAU MONG YING added 200000.0 units announced on 07 May 2021 at ~RM0.985

MR LAU MONG YING added 100000.0 units announced on 27 Apr 2021 at ~RM1.06

CHIN CHEW MUN added 10000.0 units announced on 30 Dec 2020 at ~RM1.14

MR CHOONG CHEE MUN added 25400.0 units announced on 22 Dec 2020 at ~RM1.23

MR LAU MONG YING added 150500.0 units announced on 21 Dec 2020 at ~RM1.22

MR LAU MONG YING added 96400.0 units announced on 18 Nov 2020 at ~RM1.51

MR LAU MONG YING added 310000.0 units announced on 11 Nov 2020 at ~RM1.6

ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 160000.0 units announced on 28 Oct 2020 at ~RM1.77

MR LAU MONG YING added 250000.0 units announced on 26 Oct 2020 at ~RM1.5

MR LAU MONG YING added 230000.0 units announced on 22 Oct 2020 at ~RM1.66

ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 90000.0 units announced on 20 Oct 2020 at ~RM1.75

ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 20000.0 units announced on 19 Oct 2020 at ~RM1.73

MR LAU MONG YING added 295000.0 units announced on 16 Oct 2020 at ~RM1.73

ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 50000.0 units announced on 16 Oct 2020 at ~RM1.75

ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 380000.0 units announced on 15 Oct 2020 at ~RM1.6

ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 110000.0 units announced on 14 Oct 2020 at ~RM1.57

MR LAU MONG YING added 450000.0 units announced on 13 Oct 2020 at ~RM1.57

ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 350000.0 units announced on 12 Oct 2020 at ~RM1.59

ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 50000.0 units announced on 09 Oct 2020 at ~RM1.51

ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 1024200.0 units announced on 08 Oct 2020 at ~RM1.27

MR LAU MONG YING added 399000.0 units announced on 07 Oct 2020 at ~RM1.17

ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 1539200.0 units announced on 07 Oct 2020 at ~RM1.17

ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 73100.0 units announced on 06 Oct 2020 at ~RM1.29

ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 2230000.0 units announced on 05 Oct 2020 at ~RM0.915

MR LAU MONG YING added 13.0 units announced on 02 Oct 2020 at ~RM0.885

MR BOO CHIN LIONG added 50000.0 units announced on 02 Oct 2020 at ~RM0.885

ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 6112000.0 units announced on 02 Oct 2020 at ~RM0.885

ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 2447605.0 units announced on 01 Oct 2020 at ~RM0.885

MR LAU MONG YING added 125000.0 units announced on 28 Aug 2020 at ~RM0.645

MR LAU MONG YING added 170321.0 units announced on 18 Aug 2020 at ~RM0.625

MR LAU MONG YING added 300000.0 units announced on 13 Aug 2020 at ~RM0.63

MR LAU MONG YING added 414666.0 units announced on 11 Aug 2020 at ~RM0.675

ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 100000.0 units announced on 10 Aug 2020 at ~RM0.7

ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 200000.0 units announced on 07 Aug 2020 at ~RM0.695

ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 400000.0 units announced on 05 Aug 2020 at ~RM0.69

ENCIK TAUFIQ AHMAD @ AHMAD MUSTAPHA BIN GHAZALI reduced 200000.0 units announced on 04 Aug 2020 at ~RM0.645

Summary


Market Cap: 98 M.

Number of Shares: 276 M.

Adjusted Float: 67.3%.

Stock highly correlated with

MISC (62%)

TONGHER (61%)

DPHARMA (60%)

WILLOW (60%)

Prolexus Berhad, through its subsidiaries, is engaged in the manufacture and sale of garments and apparels. It also provides advertising services on multimedia boards. The company has operations in Malaysia, Europe, and the United States. Prolexus Berhad is based in Penang, Malaysia.

Sectors: Consumer Products, Apparels, Personal Goods, Consumer Products & Services, Penny Stocks

Share Registrar: ALDPRO CORPORATE SERVICES SDN BHD

Code: 8966

Website: http://www.prolexus.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
PRLEXUS-WB 0.06 0.56 81.16% 29-Jun-2026

Top Shareholdings

Updated on 31-Oct-2022

Shareholder Value (M)
Lau Mong Ying 10.34
Yi-Lai Marketing Sdn Bhd 9.91
JE Holdings Sdn Bhd 8.84
Yi-Lai Industry Bhd 7.45
Au Yee Boon 3.94
UOB Kay Hian Pte Ltd 2.3
Goo Moi 2.01
Andrew Tan Jun Suan 1.77
Tech abse Solution Snd Bhd 1.74
Andres Tan Jun Suan 1.6
Lau Hock Lee 1.56
Lim Siok Hwa 1.4
Lim Hoei Boon 1.12
Yap Kim Choo 0.98
Ng Sea Yong 0.92
Chong Teck Seng 0.67
Lau Yu Jun Enugene 0.64
Khadmudin bin Mohamed Rafik 0.63
Low Hing Noi 0.54
Er Soon Puay 0.53
JE Holdings Bhd 0.47
Lim Kim Chan 0.45
Lau Mong Fah 0.39
Tan Tian Sang @ Tan Tian Song 0.36
Amin Halim 0.36
Lee Chak Soong 0.35
Yu Lee Lin 0.34
Tay Pekng Kee 0.28

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.