0.190 (2.7%)

T-O: 0.0 (08:59:00)
Last updated: 16:43

Fundamental   0.4  
Technical   4.9  
Total Score   5.3  

 Sector Trend+   Negative Earnings- 


iSaham Fundamental Trend

FCON: 0.48 | Sharpe Ratio: 0.08 | LTS: 4.99

Quarter Reports

Trailing Dividend

Financial Ratios

EPS -11.33 sen
Trailing PE (Sector Median: 21.5) 0.0
Altman Z 0.1
Beaver -0.137
Current Ratio 1.13
Debt-Equity (DE) Ratio 0.94
FCF Yield -33.69 %
Dividend Per Share (DPS) 0.0 sen
Revenue QoQ -55.3 %
Revenue YoY -43.38 %
Profit QoQ -4243.24 %
Profit YoY -1769.71 %
NTA QoQ -26.79 %
Profit Margin (Sector Median: -5.3) -38.54 %
ROE -27.63 %
ROIC -23.5 %
Dividend Yield (DY) 0.0 %

Fair Value

iSaham Fair Value: -0.76

Discounted Cash Flow (DCF)5.0% Growth -0.975
Discounted Cash Flow (DCF)0.0% Growth -0.76
Relative Valuation 0.0
Graham Formula -0.865
Graham Number 0.0
Net Tangible Asset (NTA) 0.41

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0

Directors Share Purchases (Beta)

No transaction in the last 2 months.



Market Cap: 25 M.

Number of Shares: 135 M.

Float: Not Available.

Stock highly correlated with


DANCO (85%)


SALCON (84%)

Manipulation Indicator: Very easy to manipulate.

GOLDEN PHAROS BERHAD, an investment holding company, is engaged in the manufacture and trading of wooden doors and related components. It offers high end and solid doors, engineered doors, and related components of doors. The company is also engaged in saw milling, timber treatment, and kiln drying; harvesting and sustainable forest management; and logs selling and underwater logging management operations, as well as in the production of other timber products, such as molded timber, roof trusses, finger jointed planks, and laminated timber. In addition, it manufactures and trades tempered safety glass, including glazed doors, shop fronts, partitions, frameless glass screens, glass balustrades, escalator side panel, television cabinets, shower doors, shelfing, table tops, and other furniture; double glazing units; swigle-strip double glazed units; and ceramic painted glass. Further, the company involves in the production and sale of wood panel products, such as marine plywood, laminated plywood, treated plywood, container flooring, phenolic film faced plywood, and flush door; rental of plant and machinery; and mining of minerals. GOLDEN PHAROS offers its products primarily in Malaysia, the United States, the United Kingdom, and east Asia. The company was founded in 1980 and is headquartered in Kuala Terengganu, Malaysia.

Sectors: Industrial Products, Penny Stocks, Wooden Products, Wood & Wood Products, Industrial Products & Services, Timbers

Code: 5649


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 29-May-2020

Shareholder Value (M)
Terengganu Incorporated Sdn Bhd 16.41
Lembaga Tabung Amanah Warisan Terengganu 2.18
Tay Ong Ngo @ Tay Boon Fang 0.47
Tan Gaik Suan 0.17
UOB Kay Hian Pte Ltd 0.17
Wendy Lee Yoke Peng 0.16
Khoo Kay Leong 0.13
Tay Boon Teck 0.11
Tan Yok Son @ Tan Siew Tuan 0.09
Chia Phay Cheng 0.09
Ahmad Nadzarudin Bin Abdul Razak 0.08
Syed Omar Shahabuddin Bin Syed Abdullah 0.08
Phang Say Hap 0.06
Tan Bon Tiong 0.06
Chua Keng Kiong 0.06
Ooi Say Hup 0.06
Lim Kian Leong 0.05
Cheong Pang Kwan 0.05
Ang Kar Heng 0.05
OCBC Securities Private Limited 0.05
Wong Lup Mun @ Wong Cheng Hoh 0.05
Lim Keng Jin 0.05
Teh Teaw Kee 0.05
Tan Thiam Mooi 0.05
Ling Tung Kong 0.04
Ng Geok Wah 0.04
Walter Wurtz 0.04
Esa Bin Mohamed 0.04