0.300 (0.0%)

T-O: 0.0 (08:59:00)
Last updated: 10:02

Fundamental   2.5  
Technical   3.6  
Total Score   6.1  

 ST Sell- 


iSaham Fundamental Trend

FCON: 0.52 | Sharpe Ratio: -0.18 | LTS: 4.77

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 3.73 sen
Trailing PE (Sector Median: 11.6) 7.9
PEG 1614.68
Altman Z 0.7
Beaver 0.062
Current Ratio 1.21
Debt-Equity (DE) Ratio 0.59
FCF Yield 17.54 %
Dividend Per Share (DPS) 0.0 sen
Revenue QoQ 16.47 %
Revenue YoY 34.7 %
Profit QoQ 107.15 %
Profit YoY 130.43 %
NTA QoQ 2.68 %
Profit Margin (Sector Median: 3.6) 4.29 %
ROE 2.44 %
ROIC 2.19 %
Dividend Yield (DY) 0.0 %

Fair Value

iSaham Fair Value: 0.32

Discounted Cash Flow (DCF)5.0% Growth 0.32
Discounted Cash Flow (DCF)-1.5% Growth 0.25
Relative Valuation 0.44
Graham Formula 0.125
Graham Number 0.76
Net Tangible Asset (NTA) 1.53

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 13.35
Expected Revenue (M) 677.52
Expected Growth (%) 19.0



Market Cap: 90 M.

Number of Shares: 303 M.

Float: Not Available.

Stock highly correlated with

AZRB (86%)

FBMFLG (86%)

WTK (86%)

MSC (85%)

Bina Darulaman Berhad is an investment holding company engaged in oil palm plantation and property development, primarily in Malaysia. It operates in four segments: Property Development, Quarrying and Road Paving Work, Construction and Operation of Golf Resort and Hotel. The Property Development segment is involved in the development of residential and commercial properties. The Quarrying and Road Paving Work segment operates granite and sand quarry and provides civil engineering contract services. The Construction segment provides building and general contract services for infrastructure facilities, civil works, water supply and treatment plants, airport buildings and runaways, bridges, roads, and industrial buildings. The Operation of Golf Resort and Hotel segment owns and operates golf resort, as well as involves in hotel business. Bina Darulaman also supplies construction materials. The company was incorporated in 1995 and is based in Alor Star, Malaysia. Bina Darulaman Berhad is a subsidiary of Perbadanan Kemajuan Negeri Kedah.

Sectors: Construction, Penny Stocks, Property

Code: 6173


Related Links: Bursa | Annual Report | Announcement

AGM Doorgift: RM100 Parkson Voucher (2018), RM100 Voucher + KFC Snack Plate Voucher (2017), RM100 AEON Voucher (2016) | AGM Announcement

Top Shareholdings

Updated on 28-Feb-2019

Shareholder Value (M)
Perbadanan Kemajuan Negeri Kedah 61.33
CIMSEC Nominees (Tempatan) Sdn Bhd 1.8
Onn Ping Lan 0.99
Loh Eng Cheang 0.98
Ang Hioh 0.75
Public Nominees (Tempatan) Sdn Bhd 0.7
Cheng Hon Sang 0.61
Lucky Star Pte Ltd 0.5
Teh Seng Hock 0.49
Reson Sdn Bhd 0.47
RHB Capital Nominees (Tempatan) Sdn Bhd 0.42
CIMB Islamic Nominees (Tempatan) Sdn Bhd 0.41
Lee See Jin 0.38
Ooi Beng Liew & Sons Sdn Bhd 0.38
Ten Kin Kok 0.35
Kwan Chee Tong 0.32
Yeo Khee Huat 0.31
Huang Phang Lye 0.28
Chean Seng Hong 0.24
HLB Nominees (Tempatan) Sdn Bhd 0.23
Fong Cheong Kok 0.2
Tan Chan Chai 0.18
Tectona (M) Sdn Bhd 0.15
TA Nominees (Tempatan) Sdn Bhd 0.15
Maybank Nominees (Tempatan) Sdn Bhd 0.15