0.550 (-0.9%)

T-O: 0.0 (08:59:00)
Last updated: 16:38

Total Score


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:

Quarter Reports


Trailing Dividend

Financial Ratios

EPS1.68 sen
Trailing PE (Sector Median: 13.9)32.5
Altman Z0.7
Current Ratio1.08
Debt-Equity (DE) Ratio0.45
FCF Yield12.3 %
Revenue QoQ-26.56 %
Revenue YoY-16.84 %
Profit QoQ-101.27 %
Profit YoY-59.67 %
Profit Margin (Sector Median: 2.4)2.48 %
ROE (ROIC: 1.17)1.25 %
Dividend Per Share (DPS)0.0 sen
Dividend Yield (DY)0.0 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA)1.52
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M]-0.01
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M)37.68
Expected Revenue (M)4140.21
Expected Growth (%)46.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)

No transaction in the last 2 months.


Market Cap: 166 M.

Number of Shares: 303 M.

Adjusted Float: 32.7%.

Stock highly correlated with

OKA (95%)

RAPID (94%)

ECOWLD (93%)


Bina Darulaman Berhad is an investment holding company engaged in oil palm plantation and property development, primarily in Malaysia. It operates in four segments: Property Development, Quarrying and Road Paving Work, Construction and Operation of Golf Resort and Hotel. The Property Development segment is involved in the development of residential and commercial properties. The Quarrying and Road Paving Work segment operates granite and sand quarry and provides civil engineering contract services. The Construction segment provides building and general contract services for infrastructure facilities, civil works, water supply and treatment plants, airport buildings and runaways, bridges, roads, and industrial buildings. The Operation of Golf Resort and Hotel segment owns and operates golf resort, as well as involves in hotel business. Bina Darulaman also supplies construction materials. The company was incorporated in 1995 and is based in Alor Star, Malaysia. Bina Darulaman Berhad is a subsidiary of Perbadanan Kemajuan Negeri Kedah.

Sectors: Construction, Property

Code: 6173


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 3-May-2021

ShareholderValue (M)
Perbadanan Kemajuan Negeri Kedah112.44
Loh Eng Cheang3.11
General Technology Sdn. Bhd.2.49
Tan Gaik Suan1.86
Onn Ping Lan1.82
Ang Hioh1.37
Ooi Beng Liew & Sons Sdn. Bhd0.95
Lucky Star Pte. Ltd0.92
Teh Seng Hock0.9
Reson Sdn Bhd0.87
Cheng Hon Sang0.82
Ten Kin Kok0.8
Ng Har Chai0.77
Lee See Jin0.7
Chean Seng Hong0.65
Charmaine Goh Min Yee0.58
Yeo Khee Huat0.57
Huang Phang Lye0.43
Mah Siew Seong0.4
Fong Cheong Kok0.35
Michael Lim Back Sim0.33
Lim Yaw Shing0.28
How Chee Kong0.28
Tectona (M) Sdn Bhd0.28
See Kim Leong0.27
Open Road Asia Sdn Bhd0.27