0.300 (1.69%)

T-O: 0.0 (08:59:00)
Last updated: 11:53

Fundamental   1.6  
Technical   2.4  
Total Score   4.0  

 Sector Trend+   ST Sell- 


iSaham Fundamental Trend

FCON: 0.48 | Sharpe Ratio: -0.1 | LTS: 4.56

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 4.17 sen
Trailing PE (Sector Median: 14.8) 7.1
PEG 0.07
Altman Z 0.7
Beaver -0.035
Current Ratio 1.15
Debt-Equity (DE) Ratio 0.57
FCF Yield -14.3 %
Dividend Per Share (DPS) 0.0 sen
Revenue QoQ 12.82 %
Revenue YoY 28.98 %
Profit QoQ 124.62 %
Profit YoY 143.89 %
NTA QoQ -100.0 %
Profit Margin (Sector Median: 1.3) 5.11 %
ROE 2.76 %
ROIC 2.52 %
Dividend Yield (DY) 0.0 %

Fair Value

Weighted Average Fair Value: 0.625

Discounted Cash Flow (DCF) 5% Growth 0.4
Discounted Cash Flow (DCF) 10% Growth 0.53
Relative Valuation 0.625
Graham Formula 0.32
Graham Number 1.19
Net Tangible Asset (NTA) 0.0

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 5.29
Expected Revenue (M) 103.58
Expected Growth (%) -1.0
Forward PE FV Calculator
Latest Profit 0.63
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value

Directors Share Purchases (Beta)

No transaction in the last 2 months.



Market Cap: 90 M.

Number of Shares: 303 M.

Float: Not Available.

Stock highly correlated with

AZRB (93%)


CYPARK (93%)


Manipulation Indicator: Very easy to manipulate.

Bina Darulaman Berhad is an investment holding company engaged in oil palm plantation and property development, primarily in Malaysia. It operates in four segments: Property Development, Quarrying and Road Paving Work, Construction and Operation of Golf Resort and Hotel. The Property Development segment is involved in the development of residential and commercial properties. The Quarrying and Road Paving Work segment operates granite and sand quarry and provides civil engineering contract services. The Construction segment provides building and general contract services for infrastructure facilities, civil works, water supply and treatment plants, airport buildings and runaways, bridges, roads, and industrial buildings. The Operation of Golf Resort and Hotel segment owns and operates golf resort, as well as involves in hotel business. Bina Darulaman also supplies construction materials. The company was incorporated in 1995 and is based in Alor Star, Malaysia. Bina Darulaman Berhad is a subsidiary of Perbadanan Kemajuan Negeri Kedah.

Sectors: Construction, Penny Stocks, Property

Code: 6173


Related Links: Bursa | Annual Report | Announcement

AGM Doorgift: RM100 Parkson Voucher (2018), RM100 Voucher + KFC Snack Plate Voucher (2017), RM100 AEON Voucher (2016) | AGM Announcement

Top Shareholdings

Updated on 29-May-2020

Shareholder Value (M)
Perbadanan Kemajuan Negeri Kedah 61.33
General Technology Sdn. Bhd. 1.61
Loh Eng Cheang 1.43
Onn Ping Lan 0.99
Ang Hioh 0.75
Tan Gaik Suan 0.73
Tung Ah Kiong 0.62
Cheng Hon Sang 0.61
Ooi Beng Liew & Sons Sdn Bhd 0.51
Lucky Star Pte Ltd 0.5
Teh Seng Hock 0.49
Reson Sdn Bhd 0.47
Ng Har Chai 0.42
Huang Phang Lye 0.4
Lee See Jin 0.38
Ten Kin Kok 0.35
Yeo Khee Huat 0.31
Chean Seng Hong 0.24
Mah Siew Seong 0.23
Fong Cheong Kok 0.2
Tectona (M) Sdn Bhd 0.15
See Kim Leong 0.15
Liew Wai Choong 0.14
Kuan Mee Hock 0.13
Chim Luang Eng 0.13