Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 28.04 | 6.98 | 0.49 | 1.8% | 0.00 | 0.07 | 0.3% | 19.1% | 250.8% | 130.1% | ||||||||
| 26 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 28.12 | 3.75 | -0.33 | -1.2% | 0.00 | -0.05 | 14.6% | 13.4% | 124.1% | 83.7% | ||||||||
| 13 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 24.55 | 2.96 | -0.14 | -0.6% | 0.00 | -0.02 | 19.8% | 6.5% | 6.5% | 33.5% | ||||||||
| 25 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 30.60 | 4.32 | -0.15 | -0.5% | 0.00 | -0.02 | 29.9% | 17.5% | 90.5% | 75.6% | ||||||||
| 25 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 23.55 | 1.52 | -1.63 | -6.9% | 0.00 | -0.25 | 5.0% | 0.5% | 18.5% | 40.5% | ||||||||
| 26 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 24.80 | 0.79 | -2.00 | -8.1% | 0.00 | -0.30 | 7.5% | 12.6% | 817.0% | 437.4% | ||||||||
| 27 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 23.06 | 2.59 | -0.22 | -0.9% | 0.00 | -0.03 | 11.4% | 12.3% | 65.7% | 84.6% | ||||||||
| 29 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 26.04 | 2.66 | -0.64 | -2.4% | 0.00 | -0.10 | 11.1% | 7.4% | 45.1% | 86.3% | ||||||||
| 27 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 23.44 | 1.16 | -1.16 | -4.9% | 0.00 | -0.18 | 6.5% | 1.0% | 211.6% | 29.2% | ||||||||
| 28 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 22.02 | 1.22 | -0.37 | -1.7% | 0.00 | -0.06 | 7.3% | 10.7% | 73.7% | 79.8% | ||||||||
| 30 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 20.53 | 1.29 | -1.42 | -6.9% | 0.00 | -0.22 | 15.3% | 8.9% | 69.5% | 13.9% | ||||||||
| 28 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 24.25 | -2.73 | -4.64 | -19.1% | 0.00 | -0.71 | 2.4% | 0.5% | 183.4% | 243.9% | ||||||||
| 29 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 23.67 | 0.73 | -1.64 | -6.9% | 0.00 | -0.25 | 18.9% | 6.7% | 11.0% | 70.8% | ||||||||
| 25 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 19.90 | 0.26 | -1.84 | -9.2% | 0.00 | -0.28 | 11.7% | 3.1% | 11.9% | 48.4% | ||||||||
| 31 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 22.53 | 0.86 | -1.64 | -7.3% | 0.00 | -0.25 | 6.7% | 2.9% | 151.0% | 817.9% | ||||||||
| 28 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 24.14 | 4.85 | 3.22 | 13.3% | 0.00 | 0.49 | 4.9% | 13.1% | 157.5% | 1288.9% | ||||||||
| 29 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 25.38 | -1.97 | -5.61 | -22.1% | 0.00 | -0.86 | 31.4% | 3.2% | 57.2% | 43030.8% | ||||||||
| 26 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 19.31 | -0.85 | -3.57 | -18.5% | 0.00 | -0.54 | 16.8% | 21.2% | 1892.2% | 82.2% | ||||||||
| 31 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 23.20 | 1.78 | -0.18 | -0.8% | 0.00 | -0.03 | 16.5% | 28.5% | 34.0% | 58.6% | ||||||||
| 11 Mar 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 27.77 | 2.38 | -0.27 | -1.0% | 0.00 | -0.04 | 6.0% | 12.8% | 1984.6% | 128.8% | ||||||||
| 23 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 26.21 | 3.64 | -0.01 | -0.1% | 0.00 | 0.00 | 64.6% | 0.2% | 99.3% | 93.5% | ||||||||
| 26 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 15.93 | 0.25 | -1.96 | -12.3% | 0.00 | -0.30 | 11.8% | 31.3% | 353.0% | 352.8% | ||||||||
| 16 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 18.05 | 1.18 | -0.43 | -2.4% | 0.00 | -0.07 | 26.7% | 29.4% | 145.9% | 203.1% | ||||||||
| 28 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 24.62 | 5.72 | 0.94 | 3.8% | 0.55 | 0.14 | 5.9% | 3.0% | 568.7% | 17.9% | ||||||||
| 25 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 26.15 | 2.84 | -0.20 | -0.8% | 0.00 | -0.03 | 12.8% | 28.1% | 126.0% | 1105.0% | ||||||||
| 20 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 23.19 | 3.33 | 0.77 | 3.3% | 0.00 | 0.12 | 9.2% | 4.4% | 84.7% | 43.9% | ||||||||
| 23 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 25.55 | 3.22 | 0.42 | 1.6% | 0.00 | 0.06 | 0.7% | 12.0% | 47.6% | 77.2% | ||||||||
| 28 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 25.38 | 3.75 | 0.80 | 3.1% | 0.35 | 0.12 | 24.4% | 35.5% | 3895.0% | 150.4% | ||||||||
| 30 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 20.41 | 3.25 | 0.02 | 0.1% | 0.15 | 0.00 | 8.1% | 10.1% | 98.5% | 101.9% | ||||||||
| 04 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 22.21 | 4.04 | 1.38 | 6.2% | 0.00 | 0.21 | 2.7% | 6.7% | 25.0% | 22.2% | ||||||||
| 27 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 22.82 | 5.08 | 1.84 | 8.1% | 0.50 | 0.28 | 21.9% | 6.4% | 216.0% | 126.2% | ||||||||
| 20 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 18.73 | 0.24 | -1.58 | -8.5% | 0.00 | -0.24 | 1.1% | 17.9% | 53.6% | 164.5% | ||||||||
| 21 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 18.53 | 0.99 | -1.03 | -5.6% | 0.00 | -0.16 | 22.1% | 14.6% | 158.1% | 266.7% | ||||||||
| 08 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 23.80 | 6.53 | 1.77 | 7.5% | 0.00 | 0.27 | 2.4% | 18.7% | 125.3% | 163.5% | ||||||||
| 02 Mar 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 24.39 | -3.39 | -7.02 | -28.8% | 0.61 | -1.07 | 7.0% | 13.2% | 385.4% | 27.7% | ||||||||
| 21 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 22.80 | 5.46 | 2.46 | 10.8% | 0.00 | 0.37 | 5.0% | 24.3% | 297.2% | 137.4% | ||||||||
| 22 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 21.70 | 4.77 | 0.62 | 2.9% | 0.23 | 0.09 | 8.2% | 4.8% | 122.1% | 74.8% | ||||||||
| 23 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 20.05 | 0.05 | -2.80 | -13.9% | 0.00 | -0.42 | 7.0% | 0.7% | 71.2% | 212.1% | ||||||||
| 29 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 21.55 | -2.79 | -9.70 | -45.0% | 0.23 | -1.47 | 17.5% | 2.0% | 1036.5% | 551.9% | ||||||||
| 23 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 18.34 | 4.24 | 1.04 | 5.7% | 0.00 | 0.16 | 11.5% | 14.8% | 57.7% | 75.9% | ||||||||
| 24 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 20.72 | 6.68 | 2.45 | 11.8% | 0.38 | 0.37 | 4.0% | 3.6% | 1.8% | 7.8% | ||||||||
| 30 Apr 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 19.92 | 5.76 | 2.50 | 12.5% | 0.00 | 0.38 | 5.7% | 0.6% | 16.2% | 81.1% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 21.12 | 4.92 | 2.15 | 10.2% | 0.00 | 0.33 | 1.9% | 23.7% | 50.1% | 60.5% |
| EPS | -0.02 sen |
| Trailing PE (Sector Median: 12.1) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.5 |
| Beaver | 0.152 |
| Current Ratio | 1.0 |
| Debt-Equity (DE) Ratio | 2.37 |
| FCF Yield | 22.76 % |
| Revenue QoQ | -0.29 % |
| Revenue YoY | 19.07% |
| Profit QoQ | 250.77 % |
| Profit YoY | 130.08 % |
| Profit Margin (Sector Median: 4.8) | -0.12 % |
| ROE (ROIC: -0.31) | -0.31 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.8) | |
| ROE (ROIC: 3.1) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.07 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 1.97 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
ENCIK ZAID BIN ABDULLAH reduced 6050000.0 units announced on 09 Mar 2023 at ~RM0.245
PUAN ZAIDAH BINTI MOHD SALLEH reduced 6050000.0 units announced on 09 Mar 2023 at ~RM0.245
MR LEE WENG CHONG reduced 250000.0 units announced on 06 Mar 2023 at ~RM0.285
DATO DR LUKMAN BIN IBRAHIM reduced 350300.0 units announced on 17 Jan 2023 at ~RM0.265
ENCIK ZAID BIN ABDULLAH reduced 3500000.0 units announced on 13 Jan 2023 at ~RM0.285
DATO DR LUKMAN BIN IBRAHIM added 526300.0 units announced on 05 Jul 2022 at ~RM0.085
ZAID BIN ABDULLAH added 350000.0 units announced on 09 Oct 2020 at ~RM0.095
ZAID BIN ABDULLAH added 100000.0 units announced on 08 Oct 2020 at ~RM0.095
Market Cap: 23 M.
Market Cap Class: Shrimp
Number of Shares: 658 M.
Adjusted Float: 38.9%.
Stock highly correlated with
PARLO (94%)
SYSTECH (93%)
PMCORP (92%)
APB (91%)
Progressive Impact Corporation Berhad, an investment holding company, provides environmental consulting, monitoring, and testing services in Malaysia, Indonesia, and the Republic of Sudan. Its services include water resources management, air quality management, environmental data management, environmental management system/environmental impact assessments, waste management engineering, sewerage, and laboratory testing services, as well as environment, safety, and health consulting and training. The company is also engaged in the trading of environment monitoring and laboratory equipment. It serves governmental bodies, as well as companies in the private sector involved in the oil and gas, energy, agricultural, chemical manufacturing, food manufacturing, and electronics industries. Progressive Impact Corporation Berhad was incorporated in 1990 and is headquartered in Shah Alam, Malaysia.
Sectors: Trading & Services, Penny Stocks, Water Utilities, Industrial Services, Industrial Products & Services
Code: 7201
Website: http://www.pic.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 05-Jan-2026
| Shareholder | % | Value (M) |
|---|---|---|
| Zaiyadal Sdn Bhd | 39.24% | 9.04 |
| Bank of Singapore Ltd | 8.24% | 1.9 |
| Encik Zaid Bin Abdullah | 7.73% | 1.78 |
| Zaid Bin Abdullah | 6.85% | 1.58 |
| Kal-Yadaiin Sdn Bhd | 4.4% | 1.01 |
| Zaidah Binti Mohd Salleh | 1.34% | 0.31 |
| HLB Nominees (Tempatan) Sdn Bhd | 0.93% | 0.21 |
| UBS AG | 0.69% | 0.16 |
| Nik Abdul Aziz Bin Nik Sulaiman | 0.66% | 0.15 |
| Yue Guan Sheng | 0.61% | 0.14 |
| Apex Securities Berhad | 0.54% | 0.13 |
| Lee Hong Peng | 0.46% | 0.11 |
| Ooi Boon Chai | 0.41% | 0.09 |
| Khaw Tain Guan | 0.39% | 0.09 |
| J.P. Morgan Securities plc | 0.36% | 0.08 |
| Khoo Yik Chou | 0.31% | 0.07 |
| Lim Tong Wee | 0.3% | 0.07 |
| Khaw Yung Yung | 0.29% | 0.07 |
| Tee Jen Tong | 0.28% | 0.06 |
| Ahmad Rafai Bin Abdullah | 0.26% | 0.06 |
| Yeu Swee Hing | 0.25% | 0.06 |
| Johar bin Yusof | 0.23% | 0.05 |
| Chong Kiew Mo | 0.23% | 0.05 |
| Chew Chai Syuen | 0.23% | 0.05 |
| Rossana Annizah Binti Ahmad Rashid @ Mohd Rashidi | 0.22% | 0.05 |
| Wong Kim Choong | 0.22% | 0.05 |
| Mohammed Amin Bin Mahmud | 0.22% | 0.05 |
| Teh Bee Lan | 0.22% | 0.05 |
| Loh Chee Kheong | 0.19% | 0.04 |