PARLO | PARLO BERHAD

8 8
0.115 (4.55%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

PARLO | PARLO BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
23 Nov 23 30 Sep 23 Other 31 Dec 23 19.19 -2.65 -2.35 -12.2% 0.00 -0.40 3.4% 79.6% 69.8% 74.5%
24 Aug 23 30 Jun 23 Other 31 Dec 23 19.86 -1.59 -1.38 -7.0% 0.00 -0.26 25.7% 25.3% 34.1% 73.0%
23 May 23 31 Mar 23 Other 31 Dec 23 15.80 -3.43 -2.10 -13.3% 0.00 -0.45 19.4% 78.1% 3080.3% 758.0%
22 Feb 23 Q2 Dec 22 2 30 Jun 23 19.61 -0.64 -0.07 -0.3% 0.00 -0.01 83.5% 19.5% 95.1% 96.8%
22 Nov 22 Q1 Sep 22 1 30 Jun 23 10.69 -1.32 -1.35 -12.6% 0.00 -0.29 59.8% 1882.4% 73.7% 28.5%
30 Aug 22 30 Jun 22 Other 30 Jun 22 26.60 -4.57 -5.12 -19.2% 0.00 -1.09 63.2% 139894.7% 1704.4% 187.4%
26 May 22 31 Mar 22 Other 30 Jun 22 72.23 3.83 0.32 0.4% 0.00 0.07 196.7% 81256.2% 115.6% 118.4%
25 Feb 22 31 Dec 21 Other 30 Jun 22 24.35 -0.47 -2.05 -8.4% 0.00 -0.48 4417.1% 7804.9% 8.7% 44.4%
26 Nov 21 Q3 Sep 21 3 31 Dec 21 0.54 -1.84 -1.88 -349.5% 0.00 -0.47 2736.8% 30.4% 5.8% 16.8%
30 Aug 21 Q2 Jun 21 2 31 Dec 21 0.02 -1.78 -1.78 -9373.7% 0.00 -0.44 121.3% 86.9% 2.7% 29.2%
28 May 21 Q1 Mar 21 1 31 Dec 21 -0.09 -1.73 -1.73 1948.3% 0.00 -0.43 128.9% 100.6% 52.9% 13.6%
31 Mar 21 Q4 Dec 20 4 31 Dec 20 0.31 -1.89 -3.68 -1195.5% 0.00 -1.01 60.3% 99.4% 62.6% 5936.1%
27 Nov 20 Q3 Sep 20 3 31 Dec 20 0.78 -2.19 -2.26 -292.1% 0.00 -0.62 434.5% 97.4% 10.0% 180.9%
27 Aug 20 Q2 Jun 20 2 31 Dec 20 0.14 -2.57 -2.52 -1735.2% 0.00 -0.69 99.0% 99.7% 64.9% 480.1%
29 Jun 20 Q1 Mar 20 1 31 Dec 20 14.78 -1.58 -1.53 -10.3% 0.00 -0.42 73.1% 55.1% 2401.6% 51.4%
27 Feb 20 Q4 Dec 19 4 31 Dec 19 55.00 0.31 -0.06 -0.1% 0.00 -0.02 83.5% 0.9% 92.4% 92.9%
27 Nov 19 Q3 Sep 19 3 31 Dec 19 29.97 -0.81 -0.81 -2.7% 0.00 -0.22 33.5% 3.2% 221.8% 92.5%
28 Aug 19 Q2 Jun 19 2 31 Dec 19 45.06 0.77 0.66 1.5% 0.00 0.18 37.0% 1.7% 165.7% 47.2%
31 May 19 Q1 Mar 19 1 31 Dec 19 32.90 -1.02 -1.01 -3.1% 0.00 -0.28 40.7% 0.1% 17.1% 36.0%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 55.51 -0.33 -0.86 -1.6% 0.00 -0.24 91.1% 0.0 92.0% 145.2%
26 Nov 18 Q3 Sep 18 3 31 Dec 18 29.05 -11.31 -10.78 -37.1% 0.00 -2.96 34.4% 0.0 960.3% 5289.5%
24 Aug 18 Q2 Jun 18 2 31 Dec 18 44.31 1.57 1.25 2.8% 0.00 0.34 34.8% 0.0 179.5% 1628.0%
31 May 18 Q1 Mar 18 1 31 Dec 18 32.87 -1.58 -1.58 -4.8% 0.00 -0.53 0.0 0.0 182.7% 729.5%
14 Feb 18 Q4 Dec 17 4 31 Dec 17 0.00 2.35 1.91 0.0% 0.00 1.96 0.0 0.0 1052.5% 533.9%
29 Nov 17 Q3 Sep 17 3 31 Dec 17 0.00 -0.20 -0.20 0.0% 0.00 -0.20 0.0 0.0 143.9% 7.4%
28 Aug 17 Q2 Jun 17 2 31 Dec 17 0.00 -0.08 -0.08 0.0% 0.00 -0.08 0.0 0.0 56.8% 87.6%
31 May 17 Q1 Mar 17 1 31 Dec 17 0.00 -0.19 -0.19 0.0% 0.00 -0.19 0.0 0.0 56.7% 61.3%
27 Feb 17 Q4 Dec 16 4 31 Dec 16 0.00 -0.44 -0.44 0.0% 0.00 -0.44 0.0 0.0 103.2% 23.8%
24 Nov 16 Q3 Sep 16 3 31 Dec 16 0.00 -0.22 -0.22 0.0% 0.00 -0.22 0.0 0.0 67.3% 517.1%
29 Aug 16 Q2 Jun 16 2 31 Dec 16 0.00 -0.66 -0.66 0.0% 0.00 -0.66 0.0 0.0 34.6% 2442.3%
31 May 16 Q1 Mar 16 1 31 Dec 16 0.00 -0.49 -0.49 0.0% 0.00 -0.49 0.0 100.0% 14.8% 120.2%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 0.00 -0.58 -0.58 0.0% 0.00 -0.58 0.0 0.0 1545.7% 13.6%
20 Nov 15 Q3 Sep 15 3 31 Dec 15 0.00 -0.04 -0.04 0.0% 0.00 -0.04 0.0 100.0% 34.6% 98.8%
28 Aug 15 Q2 Jun 15 2 31 Dec 15 0.00 -0.03 -0.03 0.0% 0.00 -0.03 100.0% 100.0% 88.3% 95.9%
29 May 15 Q1 Mar 15 1 31 Dec 15 0.00 -0.22 -0.22 -11150.0% 0.00 -0.22 0.0 90.0% 56.0% 64.4%
26 Feb 15 31/12/14 Other 31/12/14 0.00 -0.51 -0.51 0.0% 0.00 -0.51 100.0% 100.0% 82.8% 2.5%
17 Feb 15 30/11/14 Other 31/12/14 0.01 -3.06 -2.95 -36900.0% 0.00 -3.06 42.9% 92.7% 364.9% 57.9%

Historical Dividends

Financial Ratios

EPS -0.98 sen
Trailing PE (Sector Median: 12.8) 0.0
PEG 0.0
Altman Z 1.0
Beaver -0.199
Current Ratio 2.4
Debt-Equity (DE) Ratio 0.71
FCF Yield -7.38 %
Revenue QoQ -3.39 %
Revenue YoY 79.6%
Profit QoQ -69.8 %
Profit YoY -74.46 %
Profit Margin (Sector Median: 3.4) -7.92 %
ROE (ROIC: -18.03) -19.0 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 12.8)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.4)
ROE (ROIC: -18.03)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.05
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -2.35
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR CHOW ZEE NENG reduced 2970000.0 units announced on 25 Jan 2022 at ~RM0.16

MR TAN KAY YEN reduced 14584000.0 units announced on 25 Jan 2022 at ~RM0.16

MR CHOW ZEE NENG reduced 683626.0 units announced on 06 Jan 2022 at ~RM0.14

MR TAN KAY YEN added 9600000.0 units announced on 29 Dec 2021 at ~RM0.145

MR WING KWONG @ CHAN WING KWONG added 2642800.0 units announced on 14 Oct 2021 at ~RM0.245

MR WING KWONG @ CHAN WING KWONG added 100000.0 units announced on 17 Sep 2021 at ~RM0.195

MR WING KWONG @ CHAN WING KWONG added 300000.0 units announced on 12 Aug 2021 at ~RM0.155

MR WING KWONG @ CHAN WING KWONG added 50000.0 units announced on 05 Aug 2021 at ~RM0.195

MR WING KWONG @ CHAN WING KWONG added 50000.0 units announced on 19 Jul 2021 at ~RM0.205

MR WING KWONG @ CHAN WING KWONG added 200000.0 units announced on 02 Jun 2021 at ~RM0.205

MR WING KWONG @ CHAN WING KWONG reduced 100000.0 units announced on 02 Mar 2021 at ~RM0.305

MR WING KWONG @ CHAN WING KWONG reduced 50000.0 units announced on 25 Feb 2021 at ~RM0.35

MR WING KWONG @ CHAN WING KWONG added 200000.0 units announced on 19 Feb 2021 at ~RM0.285

MR WING KWONG @ CHAN WING KWONG reduced 200000.0 units announced on 28 Oct 2020 at ~RM0.505

MR WING KWONG @ CHAN WING KWONG reduced 400000.0 units announced on 15 Sep 2020 at ~RM0.32

MR WING KWONG @ CHAN WING KWONG reduced 1100000.0 units announced on 11 Sep 2020 at ~RM0.285

Summary


Market Cap: 69 M.

Number of Shares: 601 M.

Adjusted Float: 69.1%.

Stock highly correlated with

HSSEB (91%)

CGB (90%)

FBMMSCS (90%)

LYSAGHT (90%)

Parlo Berhad (formerly known as Cybertowers Berhad), an investment holding company, provides travel and ticketing agency services for airline companies in Malaysia. The company offers a range of travel products and services for outbound and inbound leisure travel. It also provides corporate business and leisure travel services; and handles meetings, incentives, conferences, and events for its corporate travel customers. In addition, the company is involved in the retail and wholesale of airline tickets to its corporate travel customers and travel agents; and provision of ancillary travel services, including visa applications, travel insurance, ground transfers, and other travel support services to leisure and corporate travel customers for inbound and outbound travel. Further, it offers mobile subscriber identity module cards. The company is headquartered in Kuala Lumpur, Malaysia.

Sectors: Consumer Products & Services, Travel, Leisure & Hospitality, Post MCO, Penny Stocks

Share Registrar: WORKSHIRE SHARE REGISTRATION SDN BHD

Code: 0022

Website: http://www.parlogroup.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
PARLO-WA 0.04 0.1 21.74% 15-Oct-2026

Top Shareholdings

Updated on 30-Sep-2022

Shareholder % Value (M)
Lkl Advance Metal Tech Sdn Bhd 19.01% 13.14
Sanston Financial Group Ltd 6.91% 4.78
Datuk Chong Loong Men 6.56% 4.53
Yan Foong Sdn Bhd 5.02% 3.47
Perusahaam Saudee Sdn Bhd 4.42% 3.06
Loh Teck Wah 3.41% 2.36
Parlo Berhad 1.47% 1.02
Chan Kok Seong 1.29% 0.89
Foo Yuk Meng 0.95% 0.66
Chow Kok Yin 0.94% 0.65
Chuah Soo Lee 0.8% 0.55
Wing Kwong @ Chan Wing Kwong 0.79% 0.55
Song Teik Sun 0.68% 0.47
Dms Global Sdn Bhd 0.67% 0.46
Yap Yoon Wah 0.65% 0.45
Lim Mei Lan 0.6% 0.41
Joo Soon Hoe 0.58% 0.4
Lim Poh Chuw 0.55% 0.38
Chew Yoon Kiat 0.53% 0.37
Ho Seng Loong 0.49% 0.34
Jeffrey Yong Chee Kong 0.49% 0.34
Bank Julius Baer & Co Ltd 0.48% 0.33
Teow Wooi Huat 0.45% 0.31
Fami Taufeq Bin Fakarudin 0.43% 0.3
Mettiz Capital Sdn Bhd 0.43% 0.3
Lee Wai Keat 0.4% 0.28
Tan Boon Onn 0.38% 0.26
Jason Yong Teck Sinh 0.37% 0.26
Chan Yee Kuan 0.37% 0.26
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.