PICORP | PROGRESSIVE IMPACT CORPORATION

8 8
0.075 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

PICORP | PROGRESSIVE IMPACT CORPORATION


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Feb 24 Q4 Dec 23 4 31 Dec 23 26.04 2.66 -0.64 -2.4% 0.00 -0.10 11.1% 7.4% 45.1% 86.3%
27 Nov 23 Q3 Sep 23 3 31 Dec 23 23.44 1.16 -1.16 -4.9% 0.00 -0.18 6.5% 1.0% 211.6% 29.2%
28 Aug 23 Q2 Jun 23 2 31 Dec 23 22.02 1.22 -0.37 -1.7% 0.00 -0.06 7.3% 10.7% 73.7% 79.8%
30 May 23 Q1 Mar 23 1 31 Dec 23 20.53 1.29 -1.42 -6.9% 0.00 -0.22 15.3% 8.9% 69.5% 13.9%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 24.25 -2.73 -4.64 -19.1% 0.00 -0.71 2.4% 0.5% 183.4% 243.9%
29 Nov 22 Q3 Sep 22 3 31 Dec 22 23.67 0.73 -1.64 -6.9% 0.00 -0.25 18.9% 6.7% 11.0% 70.8%
25 Aug 22 Q2 Jun 22 2 31 Dec 22 19.90 0.26 -1.84 -9.2% 0.00 -0.28 11.7% 3.1% 11.9% 48.4%
31 May 22 Q1 Mar 22 1 31 Dec 22 22.53 0.86 -1.64 -7.3% 0.00 -0.25 6.7% 2.9% 151.0% 817.9%
28 Feb 22 Q4 Dec 21 4 31 Dec 21 24.14 4.85 3.22 13.3% 0.00 0.49 4.9% 13.1% 157.5% 1288.9%
29 Nov 21 Q3 Sep 21 3 31 Dec 21 25.38 -1.97 -5.61 -22.1% 0.00 -0.86 31.4% 3.2% 57.2% 43030.8%
26 Aug 21 Q2 Jun 21 2 31 Dec 21 19.31 -0.85 -3.57 -18.5% 0.00 -0.54 16.8% 21.2% 1892.2% 82.2%
31 May 21 Q1 Mar 21 1 31 Dec 21 23.20 1.78 -0.18 -0.8% 0.00 -0.03 16.5% 28.5% 34.0% 58.6%
11 Mar 21 Q4 Dec 20 4 31 Dec 20 27.77 2.38 -0.27 -1.0% 0.00 -0.04 6.0% 12.8% 1984.6% 128.8%
23 Nov 20 Q3 Sep 20 3 31 Dec 20 26.21 3.64 -0.01 -0.1% 0.00 0.00 64.6% 0.2% 99.3% 93.5%
26 Aug 20 Q2 Jun 20 2 31 Dec 20 15.93 0.25 -1.96 -12.3% 0.00 -0.30 11.8% 31.3% 353.0% 352.8%
16 Jun 20 Q1 Mar 20 1 31 Dec 20 18.05 1.18 -0.43 -2.4% 0.00 -0.07 26.7% 29.4% 145.9% 203.1%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 24.62 5.72 0.94 3.8% 0.55 0.14 5.9% 3.0% 568.7% 17.9%
25 Nov 19 Q3 Sep 19 3 31 Dec 19 26.15 2.84 -0.20 -0.8% 0.00 -0.03 12.8% 28.1% 126.0% 1105.0%
20 Aug 19 Q2 Jun 19 2 31 Dec 19 23.19 3.33 0.77 3.3% 0.00 0.12 9.2% 4.4% 84.7% 43.9%
23 May 19 Q1 Mar 19 1 31 Dec 19 25.55 3.22 0.42 1.6% 0.00 0.06 0.7% 12.0% 47.6% 77.2%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 25.38 3.75 0.80 3.1% 0.35 0.12 24.4% 35.5% 3895.0% 150.4%
30 Aug 18 Q2 Jun 18 2 31 Dec 18 20.41 3.25 0.02 0.1% 0.15 0.00 8.1% 10.1% 98.5% 101.9%
04 May 18 Q1 Mar 18 1 31 Dec 18 22.21 4.04 1.38 6.2% 0.00 0.21 2.7% 6.7% 25.0% 22.2%
27 Feb 18 Q4 Dec 17 4 31 Dec 17 22.82 5.08 1.84 8.1% 0.50 0.28 21.9% 6.4% 216.0% 126.2%
20 Nov 17 Q3 Sep 17 3 31 Dec 17 18.73 0.24 -1.58 -8.5% 0.00 -0.24 1.1% 17.9% 53.6% 164.5%
21 Aug 17 Q2 Jun 17 2 31 Dec 17 18.53 0.99 -1.03 -5.6% 0.00 -0.16 22.1% 14.6% 158.1% 266.7%
08 May 17 Q1 Mar 17 1 31 Dec 17 23.80 6.53 1.77 7.5% 0.00 0.27 2.4% 18.7% 125.3% 163.5%
02 Mar 17 Q4 Dec 16 4 31 Dec 16 24.39 -3.39 -7.02 -28.8% 0.61 -1.07 7.0% 13.2% 385.4% 27.7%
21 Nov 16 Q3 Sep 16 3 31 Dec 16 22.80 5.46 2.46 10.8% 0.00 0.37 5.0% 24.3% 297.2% 137.4%
22 Aug 16 Q2 Jun 16 2 31 Dec 16 21.70 4.77 0.62 2.9% 0.23 0.09 8.2% 4.8% 122.1% 74.8%
23 May 16 Q1 Mar 16 1 31 Dec 16 20.05 0.05 -2.80 -13.9% 0.00 -0.42 7.0% 0.7% 71.2% 212.1%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 21.55 -2.79 -9.70 -45.0% 0.23 -1.47 17.5% 2.0% 1036.5% 551.9%
23 Nov 15 Q3 Sep 15 3 31 Dec 15 18.34 4.24 1.04 5.7% 0.00 0.16 11.5% 14.8% 57.7% 75.9%
24 Aug 15 Q2 Jun 15 2 31 Dec 15 20.72 6.68 2.45 11.8% 0.38 0.37 4.0% 3.6% 1.8% 7.8%
30 Apr 15 Q1 Mar 15 1 31 Dec 15 19.92 5.76 2.50 12.5% 0.00 0.38 5.7% 0.6% 16.2% 81.1%
27 Feb 15 31/12/14 4 31/12/14 21.12 4.92 2.15 10.2% 0.00 0.33 1.9% 23.7% 50.1% 60.5%

Historical Dividends

Financial Ratios

EPS -0.54 sen
Trailing PE (Sector Median: 18.8) 0.0
PEG 0.0
Altman Z 0.3
Beaver 0.19
Current Ratio 0.98
Debt-Equity (DE) Ratio 2.16
FCF Yield 28.83 %
Revenue QoQ 11.08 %
Revenue YoY 7.39%
Profit QoQ 45.13 %
Profit YoY 86.28 %
Profit Margin (Sector Median: 4.8) -3.89 %
ROE (ROIC: -7.46) -7.49 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 18.8)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.8)
ROE (ROIC: -7.46)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.07
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -0.64
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


ENCIK ZAID BIN ABDULLAH reduced 6050000.0 units announced on 09 Mar 2023 at ~RM0.245

PUAN ZAIDAH BINTI MOHD SALLEH reduced 6050000.0 units announced on 09 Mar 2023 at ~RM0.245

MR LEE WENG CHONG reduced 250000.0 units announced on 06 Mar 2023 at ~RM0.285

DATO DR LUKMAN BIN IBRAHIM reduced 350300.0 units announced on 17 Jan 2023 at ~RM0.265

ENCIK ZAID BIN ABDULLAH reduced 3500000.0 units announced on 13 Jan 2023 at ~RM0.285

DATO DR LUKMAN BIN IBRAHIM added 526300.0 units announced on 05 Jul 2022 at ~RM0.085

ZAID BIN ABDULLAH added 350000.0 units announced on 09 Oct 2020 at ~RM0.095

ZAID BIN ABDULLAH added 100000.0 units announced on 08 Oct 2020 at ~RM0.095

Summary


Market Cap: 49 M.

Number of Shares: 658 M.

Adjusted Float: 38.9%.

Stock highly correlated with

CFM (95%)

HEXIND (91%)

NESTCON (89%)

TDEX (87%)

Progressive Impact Corporation Berhad, an investment holding company, provides environmental consulting, monitoring, and testing services in Malaysia, Indonesia, and the Republic of Sudan. Its services include water resources management, air quality management, environmental data management, environmental management system/environmental impact assessments, waste management engineering, sewerage, and laboratory testing services, as well as environment, safety, and health consulting and training. The company is also engaged in the trading of environment monitoring and laboratory equipment. It serves governmental bodies, as well as companies in the private sector involved in the oil and gas, energy, agricultural, chemical manufacturing, food manufacturing, and electronics industries. Progressive Impact Corporation Berhad was incorporated in 1990 and is headquartered in Shah Alam, Malaysia.

Sectors: Trading & Services, Penny Stocks, Water Utilities, Industrial Services, Industrial Products & Services

Code: 7201

Website: http://www.pic.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 22-Mar-2023

Shareholder % Value (M)
Zaiyadal Sdn Bhd 46.37% 22.88
Zaiyadal Sdn Bhd (Formerly Known As Zaiyadal Keluarga Sdn Bhd) 45.49% 22.45
Bank of Singapore Ltd 8.24% 4.07
Zaid Bin Abdullah 6.85% 3.38
Encik Zaid Bin Abdullah 6.85% 3.38
Kal-Yadaiin Sdn Bhd 4.4% 2.17
Zaidah Binti Mohd Salleh 1.34% 0.66
HLB Nominees (Tempatan) Sdn Bhd 0.93% 0.46
UBS AG 0.69% 0.34
Nik Abdul Aziz Bin Nik Sulaiman 0.66% 0.33
Yue Guan Sheng 0.61% 0.3
Apex Securities Berhad 0.54% 0.27
Lee Hong Peng 0.46% 0.23
Ooi Boon Chai 0.41% 0.2
Khaw Tain Guan 0.39% 0.19
J.P. Morgan Securities plc 0.36% 0.18
Khoo Yik Chou 0.31% 0.15
Lim Tong Wee 0.3% 0.15
Khaw Yung Yung 0.29% 0.15
Tee Jen Tong 0.28% 0.14
Ahmad Rafai Bin Abdullah 0.26% 0.13
Yeu Swee Hing 0.25% 0.12
Johar bin Yusof 0.23% 0.11
Chong Kiew Mo 0.23% 0.11
Chew Chai Syuen 0.23% 0.11
Rossana Annizah Binti Ahmad Rashid @ Mohd Rashidi 0.22% 0.11
Wong Kim Choong 0.22% 0.11
Mohammed Amin Bin Mahmud 0.22% 0.11
Teh Bee Lan 0.22% 0.11
Loh Chee Kheong 0.19% 0.1
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.