PETGAS | PETRONAS GAS BHD

16.48 (0.0%)
3

T-O (am): 16.50 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

PETGAS | PETRONAS GAS BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
16 Feb 23 Q4 Dec 22 4 31 Dec 22 1,632.87 527.46 412.55 25.3% 22.00 20.85 4.3% 9.1% 3.1% 8.9%
14 Nov 22 Q3 Sep 22 3 31 Dec 22 1,564.80 595.27 425.82 27.2% 18.00 21.52 4.0% 9.6% 7.4% 26.7%
26 Aug 22 Q2 Jun 22 2 31 Dec 22 1,504.60 558.34 396.50 26.4% 16.00 20.04 3.2% 8.7% 3.4% 9.7%
19 May 22 Q1 Mar 22 1 31 Dec 22 1,457.90 588.30 410.58 28.2% 16.00 20.75 2.6% 8.8% 9.3% 20.5%
22 Feb 22 Q4 Dec 21 4 31 Dec 21 1,496.88 624.24 452.63 30.2% 32.00 22.87 4.8% 7.8% 22.1% 10.1%
22 Nov 21 Q3 Sep 21 3 31 Dec 21 1,427.79 770.07 580.84 40.7% 18.00 29.35 3.2% 1.4% 32.3% 1.7%
23 Aug 21 Q2 Jun 21 2 31 Dec 21 1,383.92 576.87 439.07 31.7% 16.00 22.19 3.3% 1.1% 15.0% 19.8%
25 May 21 Q1 Mar 21 1 31 Dec 21 1,340.01 670.50 516.40 38.5% 16.00 26.10 3.5% 4.0% 2.6% 40.3%
22 Feb 21 Q4 Dec 20 4 31 Dec 20 1,388.74 641.21 503.35 36.2% 27.00 25.44 1.3% 1.2% 14.8% 3.7%
19 Nov 20 Q3 Sep 20 3 31 Dec 20 1,407.42 808.11 591.01 42.0% 18.00 29.87 0.5% 5.2% 8.0% 36.9%
19 Aug 20 Q2 Jun 20 2 31 Dec 20 1,399.82 711.92 547.10 39.1% 66.00 27.65 0.3% 1.4% 48.6% 8.8%
20 May 20 Q1 Mar 20 1 31 Dec 20 1,396.14 448.96 368.12 26.4% 16.00 18.60 1.7% 2.1% 24.1% 28.6%
18 Feb 20 Q4 Dec 19 4 31 Dec 19 1,372.38 588.27 485.27 35.4% 32.00 24.52 2.6% 1.1% 12.4% 52.6%
19 Nov 19 Q3 Sep 19 3 31 Dec 19 1,338.06 553.29 431.59 32.2% 18.00 21.81 3.0% 4.5% 14.2% 13.7%
27 Aug 19 Q2 Jun 19 2 31 Dec 19 1,380.22 651.29 502.90 36.4% 16.00 25.42 0.9% 1.6% 2.4% 1.3%
28 May 19 Q1 Mar 19 1 31 Dec 19 1,367.59 670.03 515.46 37.7% 16.00 26.05 1.4% 1.2% 62.1% 6.7%
18 Feb 19 Q4 Dec 18 4 31 Dec 18 1,387.21 447.33 317.90 22.9% 22.00 16.07 1.0% 6.4% 36.4% 34.7%
30 Nov 18 Q3 Sep 18 3 31 Dec 18 1,401.84 634.75 499.81 35.6% 18.00 25.26 3.2% 20.5% 1.9% 19.7%
15 Aug 18 Q2 Jun 18 2 31 Dec 18 1,358.26 632.84 509.32 37.5% 16.00 25.74 0.6% 15.7% 5.4% 19.8%
17 May 18 Q1 Mar 18 1 31 Dec 18 1,350.77 636.99 483.22 35.8% 16.00 24.42 3.6% 15.5% 0.7% 4.3%
26 Feb 18 Q4 Dec 17 4 31 Dec 17 1,303.76 605.89 486.70 37.3% 19.00 24.60 12.1% 13.0% 16.6% 4.7%
10 Nov 17 Q3 Sep 17 3 31 Dec 17 1,163.21 532.64 417.43 35.9% 16.00 21.10 0.9% 0.5% 1.9% 1.2%
15 Aug 17 Q2 Jun 17 2 31 Dec 17 1,173.51 537.13 425.32 36.2% 16.00 21.49 0.4% 4.9% 8.2% 5.3%
15 May 17 Q1 Mar 17 1 31 Dec 17 1,169.15 577.05 463.24 39.6% 15.00 23.41 1.3% 3.4% 0.4% 3.6%
23 Feb 17 Q4 Dec 16 4 31 Dec 16 1,153.94 483.79 465.06 40.3% 19.00 23.50 0.3% 1.5% 10.0% 12.2%
02 Nov 16 Q3 Sep 16 3 31 Dec 16 1,157.80 546.30 422.71 36.5% 15.00 21.36 3.5% 2.1% 4.7% 38.6%
09 Aug 16 Q2 Jun 16 2 31 Dec 16 1,118.94 497.76 403.75 36.1% 14.00 20.40 1.0% 3.3% 9.7% 50.6%
09 May 16 Q1 Mar 16 1 31 Dec 16 1,130.59 578.72 447.17 39.5% 14.00 22.60 0.5% 2.7% 7.9% 0.6%
24 Feb 16 Q4 Dec 15 4 31 Dec 15 1,136.72 488.22 414.50 36.5% 17.00 20.95 0.2% 2.3% 35.9% 27.4%
30 Oct 15 Q3 Sep 15 3 31 Dec 15 1,134.27 415.50 304.98 26.9% 15.00 15.41 4.7% 1.0% 62.7% 27.1%
04 Aug 15 Q2 Jun 15 2 31 Dec 15 1,083.65 527.10 818.05 75.5% 14.00 41.34 1.6% 1.7% 81.8% 87.9%
12 May 15 Q1 Mar 15 1 31 Dec 15 1,101.31 571.29 449.94 40.9% 14.00 22.74 0.9% 4.5% 21.2% 7.6%
17 Feb 15 31/12/14 4 31/12/14 1,111.60 683.17 571.29 51.4% 15.00 28.87 1.1% 8.1% 36.5% 45.1%

Historical Dividends

Financial Ratios

EPS 83.19 sen
Trailing PE (Sector Median: 13.6) 19.8
PEG 19.8
Altman Z 0.8
Beaver 0.466
Current Ratio 3.69
Debt-Equity (DE) Ratio 0.48
FCF Yield 5.39 %
Revenue QoQ 4.35 %
Revenue YoY 9.08%
Profit QoQ -3.12 %
Profit YoY -8.86 %
Profit Margin (Sector Median: 8.1) 26.71 %
ROE (ROIC: 9.79) 12.51 %
Dividend Per Share (DPS) 72.0 sen
Dividend Yield (DY) 4.37 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 13.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 8.1)
ROE (ROIC: 10.16)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 9 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 6.64
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 375.08
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 4409.14
Expected Revenue (M) 11311.28
Expected Growth (%) 16.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 32597 M.

Number of Shares: 1978 M.

Adjusted Float: 25.3%.

Stock highly correlated with

SIME (52%)

WELLCAL (44%)

KTB (43%)

F4GBM (42%)

PETRONAS Gas Berhad is engaged in the processing and transmission of natural gas. The company, through its 2,505 kilometers of peninsular gas utilization pipelines, transmits the processed gas to end-users in the power, industrial, and commercial sectors in Peninsular Malaysia and Singapore, as well as operates 45 kilometers of pipelines in Miri and Bintulu in Sarawak. It also produces gas derivative products, which comprise ethane, propane, butane, and condensate. In addition, it supplies industrial utilities, such as steam, electricity, and industrial gases, as well as liquid oxygen, liquid nitrogen, demineralized water, raw water, cooling water, boiled feed water, and effluent treatment. The company was incorporated in 1983 and is based in Kuala Lumpur, Malaysia. PETRONAS Gas Berhad is a subsidiary of Petroliam Nasional Berhad.

Sectors: Oil & Gas, Industrial Products, Midstream Oil & Gas, F4GBM, F4GBM Shariah, MSCI, FBMKLCI, Utilities, Gas, Water & Multi-Utilities, Post MCO

Code: 6033

Website: https://www.petronasgas.com/Pages/default.aspx

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 18-Feb-2022

Shareholder Value (M)
Petroliam Nasional Berhad 16621.06
Employees Provident Fund Board 4428.37
Kumpulan Wang Persaraan (Diperbadankan) 3378.34
Amanah Saham Bumiputera 1275.03
Amanah Saham Malaysia 3 528.27
Amanah Saham Malaysia 450.01
Amanah Saham Malaysia 2 - Wawasan 427.18
Amanah Saham Bumiputera 2 273.92
Great Eastern Life Assurance (Malaysia) Berhad 264.14
State Street Bank & Trust Company 234.79
Lembaga Tabung Haji 218.48
Prulink Equity Fund 133.7
Vanguard Total International Stock Index Fund 130.44
Vanguard Emerging Markets Stock Index Fund 123.92
Permodalan Nasional Berhad 114.13
People's Bank of China 91.31
Amanah Saham Bumiputera 3 - Didik 84.78
Public Islamic Dividend Fund 78.26
Public Ittikal Fund 75.0
Blackrock Institutional Trust Company, N.A. Investment Funds for Employee Benefit Trusts 65.22
J.P. Morgan Securities PLC 65.22
Citibank New York 65.22
Public Regular Savings Fund 65.22
Public Islamic Equity Fund 48.91
TD Global Low Volatility Fund 48.91
Vanguard Fiduciary Trust Company Institutional Total International Stock Market Index Trust II 48.91
MSCI Equity Index Fund B-Malaysia 42.39
Takafulink Dana Ekuiti 42.39

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.