18.00 (-0.55%)

T-O: 18.1 (08:59:00)
Last updated: 17:00

Fundamental   5.4  
Technical   5.7  
Total Score   11.1  

 Insti+   Chart Pattern+   FBO+   Sector Trend+ 


iSaham Fundamental Trend

FCON: 0.64 | Sharpe Ratio: -0.01 | LTS: 6.38

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 90.35 sen
Trailing PE (Sector Median: 18.9) 19.9
PEG -1.64
Altman Z 0.7
Beaver 0.145
Current Ratio 1.76
Debt-Equity (DE) Ratio 0.46
FCF Yield 1.83 %
Dividend Per Share (DPS) 82.0 sen
Revenue QoQ 2.09 %
Revenue YoY -0.51 %
Profit QoQ -28.58 %
Profit YoY -2.96 %
NTA QoQ -0.04 %
Profit Margin (Sector Median: 6.2) 32.59 %
ROE 13.49 %
ROIC 11.64 %
Dividend Yield (DY) 4.56 %

Fair Value

iSaham Fair Value: 7.76

Discounted Cash Flow (DCF)5.0% Growth 7.76
Discounted Cash Flow (DCF)1.0% Growth 3.45
Relative Valuation 17.1
Graham Formula 6.7
Graham Number 11.67
Net Tangible Asset (NTA) 6.56

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 6046.66
Expected Revenue (M) 18553.71
Expected Growth (%) 22.0



Market Cap: 35604 M.

Number of Shares: 1978 M.

Float: 29.24%.

Stock highly correlated with

UNISEM (88%)


ECOWLD (86%)

PETDAG (86%)

PETRONAS Gas Berhad is engaged in the processing and transmission of natural gas. The company, through its 2,505 kilometers of peninsular gas utilization pipelines, transmits the processed gas to end-users in the power, industrial, and commercial sectors in Peninsular Malaysia and Singapore, as well as operates 45 kilometers of pipelines in Miri and Bintulu in Sarawak. It also produces gas derivative products, which comprise ethane, propane, butane, and condensate. In addition, it supplies industrial utilities, such as steam, electricity, and industrial gases, as well as liquid oxygen, liquid nitrogen, demineralized water, raw water, cooling water, boiled feed water, and effluent treatment. The company was incorporated in 1983 and is based in Kuala Lumpur, Malaysia. PETRONAS Gas Berhad is a subsidiary of Petroliam Nasional Berhad.

Sectors: Oil & Gas, Industrial Products, Midstream Oil & Gas, Gas

Code: 6033


Related Links: Bursa | Annual Report | Announcement

AGM Doorgift: RM100 Petronas Gift Card (2019), RM100 Petronas Gift Card (2018), RM70 Petronas Gift Card (2017) | AGM Announcement

Top Shareholdings

Updated on 10-Feb-2020

Shareholder Value (M)
Petroliam Nasional Berhad 18155.1
Employees Provident Fund Board 4198.55
Kumpulan Wang Persaraan (Diperbadankan) 3657.77
Amanah Saham Bumiputera 1551.51
Amanah Saham Malaysia 3 577.35
Amanah Saham Malaysia 2 - Wawasan 477.64
Amanah Saham Malaysia 476.96
Great Eastern Life Assurance (Malaysia) Berhad 302.26
Amanah Saham Bumiputera 2 298.75
State Street Bank & Trust Company 254.96
Vanguard Total International Stock Index Fund 229.64
Vanguard Emerging Markets Stock Index Fund 210.01
Lembaga Tabung Haji 203.3
Prulink Equity Fund 153.18
Public Islamic Dividend Fund 133.61
Permodalan Nasional Berhad 125.06
Government Of Singapore 119.28
Amanah Saham Bumiputera 3 - Didik 93.79
People's Bank Of China 93.7
Public Ittikal Fund 81.0
Citibank New York 79.39
Macguarie Bank Limited 77.46
J.P. Morgan Securities PLC 71.7
MSCI Equity Index Fund B 71.63
Cimb Principal Dali Equity Growth Fund 69.77
Public Regular Savings Fund 69.69
Employees Benefit Trusts 65.09
Public Islamic Select Enterprises Fund 64.72