5.49 (0.18%)

T-O: 0.0 (08:59:00)
Last updated: 17:00

Fundamental   4.1  
Technical   4.2  
Total Score   8.3  



iSaham Fundamental Trend

FCON: 0.4 | Sharpe Ratio: -0.75 | LTS: 2.21

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 29.18 sen
Trailing PE (Sector Median: 18.4) 18.8
PEG 18.8
Altman Z 3.0
Beaver 0.23
Current Ratio 1.29
Debt-Equity (DE) Ratio 1.56
FCF Yield 8.54 %
Revenue QoQ 26.75 %
Revenue YoY 34.29 %
Profit QoQ -53.27 %
Profit YoY -2.48 %
All-Time Profit Margin (Sector Median: 2.6) 9.2 %
ROE (ROIC: 21.4) 21.4 %
Dividend Per Share (DPS) 27.5 sen
Dividend Yield (DY) 5.01 %

Fair Value

Weighted Average Fair Value: 6.12

Discounted Cash Flow (DCF) 5% Growth 2.79
Discounted Cash Flow (DCF) 10% Growth 3.69
Relative Valuation 5.37
Average Analysts FV based on 1 rating(s), +12.9% 6.2
Graham Formula 2.52
Graham Number 3.26
Net Tangible Asset (NTA) 1.36
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit 7.86
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 137.72
Expected Revenue (M) 3087.94
Expected Growth (%) 18.0

Directors Share Purchases (Beta)

ENCIK ABD MALIK BIN A RAHMAN added 1000.0 units announced on 25 Feb 2021 at ~RM5.65



Market Cap: 900 M.

Number of Shares: 164 M.

Adjusted Float: 20.0%.

Stock highly correlated with

APM (94%)


HLFG (94%)

BONIA (91%)

Manipulation Indicator: Very hard to manipulate.

Amway (Malaysia) Holdings Berhad, through its subsidiaries, principally distributes consumer products in Malaysia under the 'Amway' name . It offers nutrition and wellness products, including food supplements and beverages under the NUTRILITE name; skin care and cosmetics under the ARTISTRY name; personal care products, such as oral care, toiletries, and hair care products under the GLISTER and SATINIQUE names; home care products comprising laundry, car care products, and household cleaners; and home tech products consisting of ATMOSPHERE air treatment system, eSpring water treatment system, and iCOOK cookware. The company is headquartered in Petaling Jaya, Malaysia. Amway (Malaysia) Holdings Berhad is a subsidiary of GDA B.V.

Sectors: Trading & Services, Retailers, Consumer Products & Services

Code: 6351


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 18-Mar-2021

Shareholder Value (M)
GDA B.V. 466.58
Amanah Saham Bumiputera 115.7
Kumpulan Wang Persaraan (Diperbadankan) 82.49
Employees Provident Fund Board 62.27
Amanah Saham Malaysia 43.95
Amanah Saham Bumiputera 2 19.49
Public Dividend Select Fund 7.13
Chew Er Hong 1.99
Ho Teik Chuan @ Ho Sonney 1.62
Amanah Saham Malaysia 3 1.62
Lee Sey Liang 1.26
Teo Chiang Hong 1.08
Chua Soon Gin 1.08
Koo Sing Huat 0.81
Kalsom Binti Ahmad 0.72
Ajeet Kaur A/P Inder Singh 0.72
Mehar Singh @ Mehar Singh Gill 0.72
Skyture Capital Sdn Bhd 0.72
Boh Plantations Sdn Berhad 0.63
New Tong Fong Plywood Sdn Bhd 0.63
Yeoh Saik Khoo Sendirian Berhad 0.63
Lee Wei Teng 0.63
Chua Eng Ho Wa'a @ Chua Eng Wah 0.54
Yayasan Tun Ismail Mohamed Ali 0.54
Lim Ng Kiat 0.54
Maisarah Binti Ramli 0.54
Ong Lay Huah 0.54
Khoo Loon See 0.45