0.360 (0.0%)

T-O: 0.0 (08:59:00)
Last updated: 16:50

Fundamental   1.7  
Technical   2.9  
Total Score   4.6  

 MT Sell-   ST Sell- 


iSaham Fundamental Trend

FCON: 0.5 | Sharpe Ratio: 0.09 | LTS: 5.21

Quarter Reports

Trailing Dividend

Financial Ratios

EPS 0.89 sen
Trailing PE (Sector Median: 26.5) 40.2
PEG -4.86
Altman Z 1.4
Beaver 0.637
Current Ratio 2.55
Debt-Equity (DE) Ratio 0.56
FCF Yield 21.08 %
Dividend Per Share (DPS) 1.8 sen
Revenue QoQ 20.85 %
Revenue YoY 28.85 %
Profit QoQ -224.08 %
Profit YoY -60.33 %
NTA QoQ -3.26 %
Profit Margin (Sector Median: 0.8) 3.8 %
ROE 4.17 %
ROIC 4.13 %
Dividend Yield (DY) 5.0 %

Fair Value

iSaham Fair Value: 0.075

Discounted Cash Flow (DCF)5.0% Growth 0.075
Discounted Cash Flow (DCF)-23.4% Growth 0.04
Relative Valuation 0.235
Graham Formula 0.065
Graham Number 0.205
Net Tangible Asset (NTA) 0.21

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 62.83
Expected Revenue (M) 1653.39
Expected Growth (%) 35.0



Market Cap: 272 M.

Number of Shares: 758 M.

Float: 13.16%.

Stock highly correlated with

PENTA (100%)

ARMADA (99%)


DAYANG (99%)

Manipulation Indicator: Hard to manipulate.

REDtone International Berhad, an investment holding company, provides business communication and telecommunication services primarily in Malaysia. The company is engaged in the research, development, manufacture, and marketing of telecommunication and multimedia solutions, computer telephony integration products, technology products, and communication applications, as well as telecommunication and network technology. It is also involved in the research, design, development, and commercialisation of VOIP customer premise equipment, as well as provides computer telephony systems and services. In addition, REDtone International Berhad markets and distributes discounted call services on the consumer market; IP call and discounted call services; and products on the Internet. Further, it markets telecommunication technical services. The company also has operations in Pakistan, Singapore, and the People's Republic of China. REDtone International Berhad was incorporated in 2002 and is headquartered in Puchong, Malaysia.

Sectors: Trading & Services, Telco, Penny Stocks, 5G, Newly Classified Shariah-Compliant Securities, Telecommunications Service Providers, Telecommunications & Media

Code: 0032


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 01-OCT-2019

Shareholder Value (M)
Juara Sejati Sdn. Bhd. 122.18
DYMM Sultan Ibrahim Johor 48.24
Berjaya Philippines Inc 13.25
Choo Yeh Fung 3.6
Vincent Tan Chee Yioun 2.52
Lim Gaik Bway @ Lim Chiew Ah 2.14
Prime Credit Leasing Sdn. Bhd. 1.94
Juara Sejati Sdn Bhd 1.87
Wei Chuan Beng 1.11
Oo Phaik See 1.08
Lau Bik Soon 1.01
Phang Miow Sin 0.96
Tiew Ming Ching 0.92
Phillip Securities Pte Ltd 0.87
Ng Hui Nooi 0.81
Ng Wee Mian 0.75
Ngieng Sii Jing 0.67
Yaw Chee Hou 0.62
U Yong Doong @ U Sung Kwi 0.61
Datuk Tay Hock Tiam 0.59
Ng Kam Loong 0.59
Yeo Yan Xin 0.56
Ung Ching Erh 0.54
Tan Yee Kong 0.46
Tan Yee Seng 0.44
Stephen Lai Ted Siong 0.43