PARLO | PARLO BERHAD
0.045 (0.0%)
T-O (am): 0.000 (08:59:00)Price updated as of: 09:38
PARLO Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
PARLO Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 12.06 | 2.97 | 2.91 | 24.1% | 0.00 | 0.48 | 35.5% | 45.7% | 427.3% | 183.5% | ||||||||
| 20 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 18.70 | -0.82 | -0.89 | -4.8% | 0.00 | -0.15 | 16.1% | 10.6% | 59.3% | 23.3% | ||||||||
| 20 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 16.11 | -2.09 | -2.19 | -13.6% | 0.00 | -0.36 | 43.4% | 6.7% | 21.3% | 10.0% | ||||||||
| 28 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 28.46 | -3.36 | -1.80 | -6.3% | 0.00 | -0.30 | 28.1% | 31.9% | 48.3% | 162.0% | ||||||||
| 28 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 22.21 | -3.47 | -3.49 | -15.7% | 0.00 | -0.58 | 6.2% | 15.7% | 200.6% | 48.5% | ||||||||
| 20 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 20.92 | -1.09 | -1.16 | -5.5% | 0.00 | -0.19 | 21.1% | 5.3% | 41.7% | 16.1% | ||||||||
| 23 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 17.27 | -1.92 | -1.99 | -11.5% | 0.00 | -0.33 | 58.7% | 9.3% | 168.4% | 5.2% | ||||||||
| 26 Feb 24 | 31 Dec 2023 | Other | 31 Dec 2023 | 41.83 | 2.04 | 2.91 | 7.0% | 0.00 | 0.48 | 118.0% | 113.3% | 223.9% | 4510.6% | ||||||||
| 23 Nov 23 | 30 Sep 2023 | Other | 31 Dec 2023 | 19.19 | -2.65 | -2.35 | -12.2% | 0.00 | -0.40 | 3.4% | 79.6% | 69.8% | 74.5% | ||||||||
| 24 Aug 23 | 30 Jun 2023 | Other | 31 Dec 2023 | 19.86 | -1.59 | -1.38 | -7.0% | 0.00 | -0.26 | 25.7% | 25.3% | 34.1% | 73.0% | ||||||||
| 23 May 23 | 31 Mar 2023 | Other | 31 Dec 2023 | 15.80 | -3.43 | -2.10 | -13.3% | 0.00 | -0.45 | 19.4% | 78.1% | 3080.3% | 758.0% | ||||||||
| 22 Feb 23 | Q2 Dec 2022 | 2 | 30 Jun 2023 | 19.61 | -0.64 | -0.07 | -0.3% | 0.00 | -0.01 | 83.5% | 19.5% | 95.1% | 96.8% | ||||||||
| 22 Nov 22 | Q1 Sep 2022 | 1 | 30 Jun 2023 | 10.69 | -1.32 | -1.35 | -12.6% | 0.00 | -0.29 | 59.8% | 1882.4% | 73.7% | 28.5% | ||||||||
| 30 Aug 22 | 30 Jun 2022 | Other | 30 Jun 2022 | 26.60 | -4.57 | -5.12 | -19.2% | 0.00 | -1.09 | 63.2% | 139894.7% | 1704.4% | 187.4% | ||||||||
| 26 May 22 | 31 Mar 2022 | Other | 30 Jun 2022 | 72.23 | 3.83 | 0.32 | 0.4% | 0.00 | 0.07 | 196.7% | 81256.2% | 115.6% | 118.4% | ||||||||
| 25 Feb 22 | 31 Dec 2021 | Other | 30 Jun 2022 | 24.35 | -0.47 | -2.05 | -8.4% | 0.00 | -0.48 | 4417.1% | 7804.9% | 8.7% | 44.4% | ||||||||
| 26 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 0.54 | -1.84 | -1.88 | -349.5% | 0.00 | -0.47 | 2736.8% | 30.4% | 5.8% | 16.8% | ||||||||
| 30 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 0.02 | -1.78 | -1.78 | -9373.7% | 0.00 | -0.44 | 121.3% | 86.9% | 2.7% | 29.2% | ||||||||
| 28 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | -0.09 | -1.73 | -1.73 | 1948.3% | 0.00 | -0.43 | 128.9% | 100.6% | 52.9% | 13.6% | ||||||||
| 31 Mar 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 0.31 | -1.89 | -3.68 | -1195.5% | 0.00 | -1.01 | 60.3% | 99.4% | 62.6% | 5936.1% | ||||||||
| 27 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 0.78 | -2.19 | -2.26 | -292.1% | 0.00 | -0.62 | 434.5% | 97.4% | 10.0% | 180.9% | ||||||||
| 27 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 0.14 | -2.57 | -2.52 | -1735.2% | 0.00 | -0.69 | 99.0% | 99.7% | 64.9% | 480.1% | ||||||||
| 29 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 14.78 | -1.58 | -1.53 | -10.3% | 0.00 | -0.42 | 73.1% | 55.1% | 2401.6% | 51.4% | ||||||||
| 27 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 55.00 | 0.31 | -0.06 | -0.1% | 0.00 | -0.02 | 83.5% | 0.9% | 92.4% | 92.9% | ||||||||
| 27 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 29.97 | -0.81 | -0.81 | -2.7% | 0.00 | -0.22 | 33.5% | 3.2% | 221.8% | 92.5% | ||||||||
| 28 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 45.06 | 0.77 | 0.66 | 1.5% | 0.00 | 0.18 | 37.0% | 1.7% | 165.7% | 47.2% | ||||||||
| 31 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 32.90 | -1.02 | -1.01 | -3.1% | 0.00 | -0.28 | 40.7% | 0.1% | 17.1% | 36.0% | ||||||||
| 28 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 55.51 | -0.33 | -0.86 | -1.6% | 0.00 | -0.24 | 91.1% | 0.0 | 92.0% | 145.2% | ||||||||
| 26 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 29.05 | -11.31 | -10.78 | -37.1% | 0.00 | -2.96 | 34.4% | 0.0 | 960.3% | 5289.5% | ||||||||
| 24 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 44.31 | 1.57 | 1.25 | 2.8% | 0.00 | 0.34 | 34.8% | 0.0 | 179.5% | 1628.0% | ||||||||
| 31 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 32.87 | -1.58 | -1.58 | -4.8% | 0.00 | -0.53 | 0.0 | 0.0 | 182.7% | 729.5% | ||||||||
| 14 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 0.00 | 2.35 | 1.91 | 0.0% | 0.00 | 1.96 | 0.0 | 0.0 | 1052.5% | 533.9% | ||||||||
| 29 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 0.00 | -0.20 | -0.20 | 0.0% | 0.00 | -0.20 | 0.0 | 0.0 | 143.9% | 7.4% | ||||||||
| 28 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 0.00 | -0.08 | -0.08 | 0.0% | 0.00 | -0.08 | 0.0 | 0.0 | 56.8% | 87.6% | ||||||||
| 31 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 0.00 | -0.19 | -0.19 | 0.0% | 0.00 | -0.19 | 0.0 | 0.0 | 56.7% | 61.3% | ||||||||
| 27 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 0.00 | -0.44 | -0.44 | 0.0% | 0.00 | -0.44 | 0.0 | 0.0 | 103.2% | 23.8% | ||||||||
| 24 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 0.00 | -0.22 | -0.22 | 0.0% | 0.00 | -0.22 | 0.0 | 0.0 | 67.3% | 517.1% | ||||||||
| 29 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 0.00 | -0.66 | -0.66 | 0.0% | 0.00 | -0.66 | 0.0 | 0.0 | 34.6% | 2442.3% | ||||||||
| 31 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 0.00 | -0.49 | -0.49 | 0.0% | 0.00 | -0.49 | 0.0 | 100.0% | 14.8% | 120.2% | ||||||||
| 29 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 0.00 | -0.58 | -0.58 | 0.0% | 0.00 | -0.58 | 0.0 | 0.0 | 1545.7% | 13.6% | ||||||||
| 20 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 0.00 | -0.04 | -0.04 | 0.0% | 0.00 | -0.04 | 0.0 | 100.0% | 34.6% | 98.8% | ||||||||
| 28 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 0.00 | -0.03 | -0.03 | 0.0% | 0.00 | -0.03 | 100.0% | 100.0% | 88.3% | 95.9% | ||||||||
| 29 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 0.00 | -0.22 | -0.22 | -11150.0% | 0.00 | -0.22 | 0.0 | 90.0% | 56.0% | 64.4% | ||||||||
| 26 Feb 15 | 31/12/14 | Other | 31/12/14 | 0.00 | -0.51 | -0.51 | 0.0% | 0.00 | -0.51 | 100.0% | 100.0% | 82.8% | 2.5% | ||||||||
| 17 Feb 15 | 30/11/14 | Other | 31/12/14 | 0.01 | -3.06 | -2.95 | -36900.0% | 0.00 | -3.06 | 42.9% | 92.7% | 364.9% | 57.9% |
PARLO Historical Dividends
PARLO Financial Ratios
| EPS | -0.33 sen |
| Trailing PE (Sector Median: 17.5) | 0.0 |
| PEG | 0.0 |
| Altman Z | 1.5 |
| Beaver | 0.274 |
| Current Ratio | 3.8 |
| Debt-Equity (DE) Ratio | 0.37 |
| FCF Yield | 8.86 % |
| Revenue QoQ | -35.51 % |
| Revenue YoY | -45.7% |
| Profit QoQ | 427.3 % |
| Profit YoY | 183.47 % |
| Profit Margin (Sector Median: 1.8) | -2.62 % |
| ROE (ROIC: -7.68) | -8.17 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
PARLO Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 17.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 1.8) | |
| ROE (ROIC: -0.84) | |
| Altman Z |
PARLO Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.04 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -0.79 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
PARLO Directors Share Purchases (Beta)
MR CHOW ZEE NENG reduced 2970000.0 units announced on 25 Jan 2022 at ~RM0.16
MR TAN KAY YEN reduced 14584000.0 units announced on 25 Jan 2022 at ~RM0.16
MR CHOW ZEE NENG reduced 683626.0 units announced on 06 Jan 2022 at ~RM0.14
MR TAN KAY YEN added 9600000.0 units announced on 29 Dec 2021 at ~RM0.145
MR WING KWONG @ CHAN WING KWONG added 2642800.0 units announced on 14 Oct 2021 at ~RM0.245
MR WING KWONG @ CHAN WING KWONG added 100000.0 units announced on 17 Sep 2021 at ~RM0.195
MR WING KWONG @ CHAN WING KWONG added 300000.0 units announced on 12 Aug 2021 at ~RM0.155
MR WING KWONG @ CHAN WING KWONG added 50000.0 units announced on 05 Aug 2021 at ~RM0.195
MR WING KWONG @ CHAN WING KWONG added 50000.0 units announced on 19 Jul 2021 at ~RM0.205
MR WING KWONG @ CHAN WING KWONG added 200000.0 units announced on 02 Jun 2021 at ~RM0.205
MR WING KWONG @ CHAN WING KWONG reduced 100000.0 units announced on 02 Mar 2021 at ~RM0.305
MR WING KWONG @ CHAN WING KWONG reduced 50000.0 units announced on 25 Feb 2021 at ~RM0.35
MR WING KWONG @ CHAN WING KWONG added 200000.0 units announced on 19 Feb 2021 at ~RM0.285
MR WING KWONG @ CHAN WING KWONG reduced 200000.0 units announced on 28 Oct 2020 at ~RM0.505
MR WING KWONG @ CHAN WING KWONG reduced 400000.0 units announced on 15 Sep 2020 at ~RM0.32
MR WING KWONG @ CHAN WING KWONG reduced 1100000.0 units announced on 11 Sep 2020 at ~RM0.285
PARLO Summary
Market Cap: 27 M.
Market Cap Class: Shrimp
Number of Shares: 601 M.
Adjusted Float: 69.1%.
Stock highly correlated with
GTRONIC (95%)
APB (94%)
MTAG (94%)
PICORP (94%)
Parlo Berhad (formerly known as Cybertowers Berhad), an investment holding company, provides travel and ticketing agency services for airline companies in Malaysia. The company offers a range of travel products and services for outbound and inbound leisure travel. It also provides corporate business and leisure travel services; and handles meetings, incentives, conferences, and events for its corporate travel customers. In addition, the company is involved in the retail and wholesale of airline tickets to its corporate travel customers and travel agents; and provision of ancillary travel services, including visa applications, travel insurance, ground transfers, and other travel support services to leisure and corporate travel customers for inbound and outbound travel. Further, it offers mobile subscriber identity module cards. The company is headquartered in Kuala Lumpur, Malaysia.
Sectors: Consumer Products & Services, Travel, Leisure & Hospitality, Penny Stocks
Share Registrar: PROSEC SHARE REGISTRATION SDN. BHD.
Code: 0022
Website: http://www.parlogroup.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| PARLO-WA | 0.01 | 0.1 | 144.44% | 15-Oct-2026 |
PARLO Top Shareholdings
Updated on 30-Sep-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Lkl Advance Metal Tech Sdn Bhd | 19.01% | 5.14 |
| Hon Tian Kok @ William | 16.41% | 4.44 |
| Sanston Financial Group Ltd | 6.91% | 1.87 |
| Yan Foong Sdn Bhd | 5.02% | 1.36 |
| Perusahaam Saudee Sdn Bhd | 4.42% | 1.2 |
| Loh Teck Wah | 3.41% | 0.92 |
| Parlo Berhad | 1.47% | 0.4 |
| Chan Kok Seong | 1.29% | 0.35 |
| Foo Yuk Meng | 0.95% | 0.26 |
| Chow Kok Yin | 0.94% | 0.25 |
| Chuah Soo Lee | 0.8% | 0.22 |
| Wing Kwong @ Chan Wing Kwong | 0.79% | 0.21 |
| Song Teik Sun | 0.68% | 0.18 |
| Dms Global Sdn Bhd | 0.67% | 0.18 |
| Yap Yoon Wah | 0.65% | 0.18 |
| Lim Mei Lan | 0.6% | 0.16 |
| Joo Soon Hoe | 0.58% | 0.16 |
| Lim Poh Chuw | 0.55% | 0.15 |
| Chew Yoon Kiat | 0.53% | 0.14 |
| Ho Seng Loong | 0.49% | 0.13 |
| Jeffrey Yong Chee Kong | 0.49% | 0.13 |
| Bank Julius Baer & Co Ltd | 0.48% | 0.13 |
| Teow Wooi Huat | 0.45% | 0.12 |
| Fami Taufeq Bin Fakarudin | 0.43% | 0.12 |
| Mettiz Capital Sdn Bhd | 0.43% | 0.12 |
| Lee Wai Keat | 0.4% | 0.11 |
| Tan Boon Onn | 0.38% | 0.1 |
| Jason Yong Teck Sinh | 0.37% | 0.1 |
| Chan Yee Kuan | 0.37% | 0.1 |