OMESTI | OMESTI BHD
0.085 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 11:25
OMESTI Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
OMESTI Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 Dec 25 | 31 Oct 2025 | Other | 31 Oct 2025 | 8.68 | -79.25 | -79.11 | -911.1% | 0.00 | -12.67 | 40.2% | 55.5% | 2578.1% | 1185.1% | ||||||||
| 28 Nov 25 | 30 Sep 2025 | Other | 30 Sep 2025 | 14.51 | -3.70 | -2.95 | -20.4% | 0.00 | 0.55 | 17.1% | 9.0% | 13327.3% | 68.7% | ||||||||
| 28 Aug 25 | 30 Jun 2025 | Other | 30 Sep 2025 | 17.50 | 0.22 | -0.02 | -0.1% | 0.00 | 0.00 | 1.3% | 1.7% | 103.5% | 99.7% | ||||||||
| 30 May 25 | 31 Mar 2025 | Other | 30 Jun 2025 | 17.29 | 1.55 | 0.63 | 3.6% | 0.00 | 0.12 | 11.4% | 30.3% | 110.2% | 100.3% | ||||||||
| 28 Feb 25 | Q3 Dec 2024 | 3 | 31 Mar 2025 | 19.51 | -5.42 | -6.16 | -31.6% | 0.00 | -1.14 | 22.3% | 49.7% | 34.9% | 64.0% | ||||||||
| 29 Nov 24 | Q2 Sep 2024 | 2 | 31 Mar 2025 | 15.96 | -10.35 | -9.45 | -59.2% | 0.00 | -1.75 | 10.4% | 40.6% | 27.8% | 57.9% | ||||||||
| 30 Aug 24 | Q1 Jun 2024 | 1 | 31 Mar 2025 | 17.81 | -7.29 | -7.40 | -41.5% | 0.00 | -1.37 | 28.2% | 28.8% | 96.7% | 41.2% | ||||||||
| 31 May 24 | Q4 Mar 2024 | 4 | 31 Mar 2024 | 24.81 | -224.06 | -223.54 | -901.1% | 0.00 | -41.34 | 36.0% | 4.7% | 1208.0% | 653.0% | ||||||||
| 29 Feb 24 | Q3 Dec 2023 | 3 | 31 Mar 2024 | 38.78 | -17.14 | -17.09 | -44.1% | 0.00 | -3.16 | 44.3% | 4.0% | 185.5% | 183.7% | ||||||||
| 30 Nov 23 | Q2 Sep 2023 | 2 | 31 Mar 2024 | 26.88 | -5.10 | -5.99 | -22.3% | 0.00 | -1.11 | 7.4% | 28.7% | 14.3% | 103.6% | ||||||||
| 30 Aug 23 | Q1 Jun 2023 | 1 | 31 Mar 2024 | 25.02 | -4.94 | -5.24 | -20.9% | 0.00 | -0.97 | 5.6% | 67.9% | 82.4% | 32.4% | ||||||||
| 31 May 23 | Q4 Mar 2023 | 4 | 31 Mar 2023 | 23.69 | -29.82 | -29.69 | -125.3% | 0.00 | -5.49 | 41.4% | 66.5% | 392.8% | 161.8% | ||||||||
| 28 Feb 23 | Q3 Dec 2022 | 3 | 31 Mar 2023 | 40.42 | -5.98 | -6.02 | -14.9% | 0.00 | -1.13 | 93.5% | 45.8% | 103.6% | 28.1% | ||||||||
| 30 Nov 22 | Q2 Sep 2022 | 2 | 31 Mar 2023 | 20.89 | 168.05 | 167.98 | 804.0% | 0.00 | 31.45 | 73.2% | 78.8% | 4346.2% | 7752.9% | ||||||||
| 30 Aug 22 | Q1 Jun 2022 | 1 | 31 Mar 2023 | 77.98 | 0.36 | -3.96 | -5.1% | 0.00 | -0.74 | 10.1% | 17.2% | 65.1% | 174.5% | ||||||||
| 31 May 22 | Q4 Mar 2022 | 4 | 31 Mar 2022 | 70.80 | -4.71 | -11.34 | -16.0% | 0.00 | -2.11 | 5.0% | 26.1% | 141.2% | 237.7% | ||||||||
| 28 Feb 22 | Q3 Dec 2021 | 3 | 31 Mar 2022 | 74.55 | 1.75 | -4.70 | -6.3% | 0.00 | -0.88 | 24.5% | 11.6% | 114.2% | 508.9% | ||||||||
| 30 Nov 21 | Q2 Sep 2021 | 2 | 31 Mar 2022 | 98.77 | 1.96 | -2.19 | -2.2% | 0.00 | -0.41 | 48.5% | 31.3% | 52.3% | 319.1% | ||||||||
| 27 Aug 21 | Q1 Jun 2021 | 1 | 31 Mar 2022 | 66.53 | 0.60 | -1.44 | -2.2% | 0.00 | -0.27 | 18.5% | 57.9% | 57.1% | 1683.5% | ||||||||
| 31 May 21 | Q4 Mar 2021 | 4 | 31 Mar 2021 | 56.15 | 2.25 | -3.36 | -6.0% | 0.00 | -0.63 | 15.9% | 28.2% | 335.0% | 422.2% | ||||||||
| 26 Feb 21 | Q3 Dec 2020 | 3 | 31 Mar 2021 | 66.78 | 0.33 | -0.77 | -1.2% | 0.00 | -0.15 | 11.2% | 28.8% | 177.1% | 181.9% | ||||||||
| 27 Nov 20 | Q2 Sep 2020 | 2 | 31 Mar 2021 | 75.23 | 3.36 | 1.00 | 1.3% | 0.00 | 0.19 | 78.5% | 15.2% | 1001.1% | 95.1% | ||||||||
| 27 Aug 20 | Q1 Jun 2020 | 1 | 31 Mar 2021 | 42.14 | 0.28 | 0.09 | 0.2% | 0.00 | 0.02 | 46.1% | 29.8% | 114.2% | 97.8% | ||||||||
| 30 Jun 20 | Q4 Mar 2020 | 4 | 31 Mar 2020 | 78.21 | 2.16 | -0.64 | -0.8% | 0.00 | -0.13 | 50.9% | 13.3% | 168.3% | 168.3% | ||||||||
| 27 Feb 20 | Q3 Dec 2019 | 3 | 31 Mar 2020 | 51.83 | 2.77 | 0.94 | 1.8% | 0.00 | 0.20 | 20.6% | 7.6% | 95.3% | 118.0% | ||||||||
| 21 Nov 19 | Q2 Sep 2019 | 2 | 31 Mar 2020 | 65.31 | 24.63 | 20.27 | 31.0% | 0.00 | 4.25 | 8.8% | 12.6% | 399.9% | 369.9% | ||||||||
| 27 Aug 19 | Q1 Jun 2019 | 1 | 31 Mar 2020 | 60.02 | 4.35 | 4.05 | 6.8% | 0.00 | 0.85 | 13.0% | 12.8% | 330.8% | 172.8% | ||||||||
| 31 May 19 | Q4 Mar 2019 | 4 | 31 Mar 2019 | 69.01 | 2.11 | 0.94 | 1.4% | 0.00 | 0.20 | 23.1% | 17.6% | 118.0% | 100.9% | ||||||||
| 27 Feb 19 | Q3 Dec 2018 | 3 | 31 Mar 2019 | 56.08 | -6.62 | -5.23 | -9.3% | 0.00 | -1.14 | 24.9% | 36.6% | 30.3% | 42.6% | ||||||||
| 30 Nov 18 | Q2 Sep 2018 | 2 | 31 Mar 2019 | 74.71 | -6.45 | -7.51 | -10.1% | 0.00 | -1.70 | 40.4% | 19.2% | 34.9% | 20.4% | ||||||||
| 28 Aug 18 | Q1 Jun 2018 | 1 | 31 Mar 2019 | 53.21 | -5.72 | -5.57 | -10.5% | 0.00 | -1.29 | 36.5% | 40.3% | 94.7% | 1110.2% | ||||||||
| 31 May 18 | Q4 Mar 2018 | 4 | 31 Mar 2018 | 83.75 | -127.15 | -105.08 | -125.5% | 0.00 | -24.38 | 5.4% | 11.7% | 1052.7% | 2787.7% | ||||||||
| 27 Feb 18 | Q3 Dec 2017 | 3 | 31 Mar 2018 | 88.52 | -10.50 | -9.12 | -10.3% | 0.00 | -2.12 | 4.3% | 29.6% | 46.2% | 1218.5% | ||||||||
| 30 Nov 17 | Q2 Sep 2017 | 2 | 31 Mar 2018 | 92.52 | -6.07 | -6.24 | -6.7% | 0.00 | -1.45 | 3.7% | 11.5% | 1255.7% | 9.0% | ||||||||
| 24 Aug 17 | Q1 Jun 2017 | 1 | 31 Mar 2018 | 89.19 | 2.42 | -0.46 | -0.5% | 0.00 | -0.11 | 6.0% | 6.1% | 87.4% | 87.1% | ||||||||
| 31 May 17 | Q4 Mar 2017 | 4 | 31 Mar 2017 | 94.89 | -1.98 | -3.64 | -3.8% | 0.00 | -0.87 | 24.6% | 11.7% | 546.5% | 66.4% | ||||||||
| 23 Feb 17 | Q3 Dec 2016 | 3 | 31 Mar 2017 | 125.81 | 2.88 | 0.81 | 0.7% | 0.00 | 0.20 | 20.3% | 11.6% | 114.2% | 147.0% | ||||||||
| 29 Nov 16 | Q2 Sep 2016 | 2 | 31 Mar 2017 | 104.55 | -8.13 | -5.72 | -5.5% | 0.00 | -1.42 | 10.1% | 7.3% | 60.4% | 6.5% | ||||||||
| 30 Aug 16 | Q1 Jun 2016 | 1 | 31 Mar 2017 | 94.96 | -3.90 | -3.57 | -3.8% | 0.00 | -0.92 | 11.6% | 28.0% | 67.1% | 49.3% | ||||||||
| 31 May 16 | Q4 Mar 2016 | 4 | 31 Mar 2016 | 107.40 | -15.09 | -10.83 | -10.1% | 0.00 | -2.79 | 4.7% | 6.5% | 3382.4% | 341.5% | ||||||||
| 26 Feb 16 | Q3 Dec 2015 | 3 | 31 Mar 2016 | 112.69 | 0.05 | 0.33 | 0.3% | 0.52 | 0.09 | 0.1% | 5.8% | 106.1% | 107.6% | ||||||||
| 26 Nov 15 | Q2 Sep 2015 | 2 | 31 Mar 2016 | 112.78 | -4.34 | -5.37 | -4.8% | 0.52 | -1.39 | 52.0% | 6.8% | 23.6% | 247.1% | ||||||||
| 28 Aug 15 | Q1 Jun 2015 | 1 | 31 Mar 2016 | 74.21 | -8.04 | -7.03 | -9.5% | 0.00 | -1.81 | 26.4% | 21.1% | 256.8% | 747.6% | ||||||||
| 29 May 15 | Q4 Mar 2015 | 4 | 31 Mar 2015 | 100.85 | 5.71 | 4.49 | 4.5% | 0.00 | 1.16 | 15.7% | 13.9% | 202.9% | 68.2% | ||||||||
| 27 Feb 15 | 31/12/14 | 3 | 31/03/15 | 119.64 | -2.65 | -4.36 | -3.6% | 0.00 | -1.12 | 1.1% | 13.5% | 181.5% | 137.3% |
OMESTI Historical Dividends
OMESTI Financial Ratios
| EPS | -3.51 sen |
| Trailing PE (Sector Median: 18.8) | 0.0 |
| PEG | 0.0 |
| Altman Z | -4.5 |
| Beaver | 0.506 |
| Current Ratio | 0.81 |
| Debt-Equity (DE) Ratio | 1.14 |
| FCF Yield | 22.19 % |
| Revenue QoQ | -40.17 % |
| Revenue YoY | -55.5% |
| Profit QoQ | -2578.06 % |
| Profit YoY | -1185.09 % |
| Profit Margin (Sector Median: 4.6) | -140.47 % |
| ROE (ROIC: -106.58) | -106.58 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
OMESTI Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 18.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.6) | |
| ROE (ROIC: -106.58) | |
| Altman Z |
OMESTI Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.12 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -79.11 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
OMESTI Directors Share Purchases (Beta)
YAM TUNKU ZAIN AL-ABIDIN IBNI TUANKU MUHRIZ added 430000.0 units announced on 28 Jun 2022 at ~RM0.365
YAM TUNKU ZAIN AL-ABIDIN IBNI TUANKU MUHRIZ added 1200000.0 units announced on 17 Jun 2022 at ~RM0.36
MR MONTEIRO GERARD CLAIR added 270000.0 units announced on 06 Dec 2021 at ~RM0.395
MR MONTEIRO GERARD CLAIR added 146000.0 units announced on 08 Oct 2021 at ~RM0.43
MR MONTEIRO GERARD CLAIR added 546000.0 units announced on 05 Oct 2021 at ~RM0.435
MR MONTEIRO GERARD CLAIR added 1119700.0 units announced on 28 Sep 2021 at ~RM0.44
MR MONTEIRO GERARD CLAIR added 100000.0 units announced on 13 Aug 2021 at ~RM0.455
MR MONTEIRO GERARD CLAIR added 244400.0 units announced on 12 Aug 2021 at ~RM0.465
MR MONTEIRO GERARD CLAIR added 2668700.0 units announced on 30 Jul 2021 at ~RM0.46
MR MONTEIRO GERARD CLAIR added 979800.0 units announced on 16 Jul 2021 at ~RM0.41
MR MONTEIRO GERARD CLAIR added 1209200.0 units announced on 15 Jul 2021 at ~RM0.4
MR CHIA YONG WEI added 200000.0 units announced on 15 Jul 2021 at ~RM0.4
MR CHIA YONG WEI added 20000.0 units announced on 12 Jul 2021 at ~RM0.425
MR MONTEIRO GERARD CLAIR added 2025000.0 units announced on 06 Jul 2021 at ~RM0.405
MR MONTEIRO GERARD CLAIR added 60000.0 units announced on 02 Jul 2021 at ~RM0.425
DATO' SRI THONG KOK KHEE added 100000.0 units announced on 10 Feb 2021 at ~RM0.595
DATO' SRI THONG KOK KHEE added 100000.0 units announced on 09 Feb 2021 at ~RM0.59
DATO' SRI THONG KOK KHEE added 100000.0 units announced on 08 Feb 2021 at ~RM0.58
DATO' SRI THONG KOK KHEE added 100000.0 units announced on 05 Feb 2021 at ~RM0.59
DATO' SRI THONG KOK KHEE added 100000.0 units announced on 04 Feb 2021 at ~RM0.57
DATO' SRI THONG KOK KHEE added 100000.0 units announced on 02 Feb 2021 at ~RM0.555
DATO' SRI THONG KOK KHEE added 200000.0 units announced on 29 Jan 2021 at ~RM0.535
DATO' SRI THONG KOK KHEE added 200000.0 units announced on 26 Jan 2021 at ~RM0.535
DATO' SRI THONG KOK KHEE added 700000.0 units announced on 25 Jan 2021 at ~RM0.55
MR MONTEIRO GERARD CLAIR added 10000.0 units announced on 04 Aug 2020 at ~RM0.67
OMESTI Summary
Market Cap: 197 M.
Market Cap Class: Micro caps
Number of Shares: 2322 M.
Adjusted Float: 76.4%.
Stock highly correlated with
MICROLN (97%)
MENTIGA (93%)
ZHULIAN (93%)
DCHCARE (92%)
Omesti Berhad (formerly known as Formis Resources Berhad), an investment holding company, provides a range of information technology sales and services in Malaysia. The company operates in five segments: Distribution, Software, Systems, Solutions, and Networks. The Distribution segment is engaged in the distribution, maintenance, and sale of computer hardware and software. The Software segment provides platform-independent and turnkey software development solutions. The Systems segment provides value added services as systems integrators of hardware platforms to meet the customer's specific requirements and specifications, as well as offers maintenance and after-sales support services. The Solutions segment provides solutions that consist of specific hardware platform's configuration, principally for industry specific application. The Networks segment sells data communication and networking equipment; provides services, such as network requirement studies, installation, commissioning, maintenance, and consultancy; and offers project management services and operation services in respect of networking. The company is also engaged in the property development; provision of solutions and services to multimedia industry, focusing on the broadcasting and production industry; provision of media and publishing solutions for pre-press and editorial market for the Asia Pacific Region; and provision of information technology solutions to telecommunication, oil and gas, and government sectors. Omesti Berhad is based in Kuala Lumpur, Malaysia.
Sectors: Technology, Digital Services, Penny Stocks
Code: 9008
Website: http://www.omesti.com
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| OMESTI-WC | 0.005 | 0.45 | 435.29% | 31-Mar-2026 |
| OMESTI-WD | 0.025 | 0.1 | 47.06% | 05-Nov-2030 |
OMESTI Top Shareholdings
Updated on 07-Jan-2026
| Shareholder | % | Value (M) |
|---|---|---|
| Kenanga Investors Berhad For Teguh Sedaya Sdn Bhd | 22.57% | 44.55 |
| Dato' Mah Siew Kwok | 18.17% | 35.87 |
| Mah Siew Kwok | 15.6% | 30.8 |
| H2O Holdings Sdn Bhd | 12.26% | 24.2 |
| Monteiro Gerard Clair | 5.21% | 10.28 |
| Kenanga Islamic Absolute Return Fund | 4.62% | 9.12 |
| Mettiz Capital Sdn Bhd | 3.48% | 6.87 |
| Insas Plaza Sdn Bhd | 3.24% | 6.4 |
| Gryphon Asset Management Sdn Bhd | 3.03% | 5.98 |
| Bank of Singapore Ltd | 2.11% | 4.17 |
| Tan Siew Booy | 1.88% | 3.71 |
| Kenanga Yield Enhancement Fund | 1.84% | 3.63 |
| Low Choon Chong | 1.78% | 3.51 |
| Montego Assets Ltd | 1.42% | 2.8 |
| Kok Tiu Wan | 1.42% | 2.8 |
| Tang Vee Mun | 1.11% | 2.19 |
| Mok E. King | 0.9% | 1.78 |
| Chan Kong Yew | 0.76% | 1.5 |
| DBS Bank | 0.75% | 1.48 |
| Ooi Peng Cuan | 0.74% | 1.46 |
| Jaganath Derek Steven Sabapathy | 0.72% | 1.42 |
| Winfields Development Pte Ltd | 0.65% | 1.28 |
| Gan Kong Hiok | 0.63% | 1.24 |
| Lo Shing Ping | 0.52% | 1.03 |
| Kamal Effendy Bin Abdul Rashid | 0.46% | 0.91 |
| Mah Xian-Zhen | 0.18% | 0.35 |
| Yam Tunku Zain Al-Abidin Ibni Tuanku Muhriz | 0.16% | 0.32 |