MICROLN | MICROLINK SOLUTIONS BHD

0.265 (-3.64%)
2

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

MICROLN | MICROLINK SOLUTIONS BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 May 24 Q4 Mar 24 4 31 Mar 24 77.43 -24.74 -25.14 -32.5% 0.00 -2.34 11.3% 18.6% 647.0% 620.4%
29 Feb 24 Q3 Dec 23 3 31 Mar 24 69.58 -3.09 -3.37 -4.8% 0.00 -0.31 10.3% 4.9% 2770.6% 144.8%
27 Nov 23 Q2 Sep 23 2 31 Mar 24 77.53 0.36 0.13 0.2% 0.00 0.01 36.2% 38.4% 96.6% 98.3%
25 Aug 23 Q1 Jun 23 1 31 Mar 24 56.93 4.18 3.71 6.5% 0.00 0.35 12.8% 5.7% 23.3% 44.2%
29 May 23 Q4 Mar 23 4 31 Mar 23 65.28 6.42 4.83 7.4% 0.00 0.45 10.8% 25.7% 35.7% 3.4%
21 Feb 23 Q3 Dec 22 3 31 Mar 23 73.17 8.25 7.51 10.3% 0.00 0.70 30.6% 19.9% 2.3% 1.9%
29 Nov 22 Q2 Sep 22 2 31 Mar 23 56.01 8.22 7.34 13.1% 0.50 0.69 4.0% 11.1% 10.6% 3.1%
23 Aug 22 Q1 Jun 22 1 31 Mar 23 53.86 7.66 6.64 12.3% 0.00 0.62 3.7% 28.4% 32.8% 1.8%
26 May 22 Q4 Mar 22 4 31 Mar 22 51.91 7.35 5.00 9.6% 0.00 2.69 14.9% 40.5% 32.2% 73.7%
22 Feb 22 Q3 Dec 21 3 31 Mar 22 61.04 10.46 7.38 12.1% 0.00 3.04 3.1% 35.5% 3.6% 46.9%
22 Nov 21 Q2 Sep 21 2 31 Mar 22 62.99 8.08 7.12 11.3% 0.00 2.94 50.2% 1.8% 9.2% 55.5%
24 Aug 21 Q1 Jun 21 1 31 Mar 22 41.93 6.83 6.52 15.6% 0.00 2.70 13.5% 22.2% 65.7% 126.6%
28 May 21 Q4 Mar 21 4 31 Mar 21 36.94 20.00 19.03 51.5% 0.00 7.89 18.0% 44.6% 279.1% 417.9%
23 Feb 21 Q3 Dec 20 3 31 Mar 21 45.05 5.20 5.02 11.1% 0.00 2.63 27.2% 1.9% 9.7% 132.9%
27 Nov 20 Q2 Sep 20 2 31 Mar 21 61.87 5.54 4.58 7.4% 0.01 2.47 80.3% 14.6% 59.0% 27.4%
10 Aug 20 Q1 Jun 20 1 31 Mar 21 34.31 2.88 2.88 8.4% 0.00 1.56 48.6% 36.8% 21.6% 136.6%
29 Jun 20 Q4 Mar 20 4 31 Mar 20 66.70 5.01 3.67 5.5% 1.00 2.13 45.2% 27.1% 70.5% 81.2%
19 Feb 20 Q3 Dec 19 3 31 Mar 20 45.93 2.21 2.15 4.7% 0.00 1.17 15.0% 1.5% 40.0% 442.6%
20 Nov 19 Q2 Sep 19 2 31 Mar 20 54.01 5.41 3.59 6.7% 0.00 2.15 0.6% 4.8% 195.3% 1106.0%
22 Aug 19 Q1 Jun 19 1 31 Mar 20 54.32 1.59 1.22 2.2% 0.00 0.73 3.5% 34.0% 40.0% 257.9%
31 May 19 Q4 Mar 19 4 31 Mar 19 52.46 2.62 2.03 3.9% 0.00 1.21 16.0% 11.0% 422.4% 103.9%
27 Feb 19 Q3 Dec 18 3 31 Mar 19 45.23 -1.40 -0.63 -1.4% 0.00 -0.38 12.2% 18.4% 311.1% 80.2%
26 Nov 18 Q2 Sep 18 2 31 Mar 19 51.53 0.77 0.30 0.6% 0.00 0.18 27.1% 13.7% 138.7% 92.3%
27 Aug 18 Q1 Jun 18 1 31 Mar 19 40.53 -0.66 -0.77 -1.9% 0.00 -0.46 14.2% 30.1% 98.5% 116.1%
31 May 18 Q4 Mar 18 4 31 Mar 18 47.25 -53.15 -51.96 -110.0% 0.00 -31.04 14.8% 9.1% 1535.9% 1198.9%
26 Feb 18 Q3 Dec 17 3 31 Mar 18 55.47 -2.85 -3.18 -5.7% 0.00 -1.90 22.4% 32.0% 2149.0% 2418.2%
27 Nov 17 Q2 Sep 17 2 31 Mar 18 45.30 0.01 0.15 0.3% 0.00 0.09 21.9% 30.3% 96.8% 103.7%
22 Aug 17 Q1 Jun 17 1 31 Mar 18 58.02 6.45 4.79 8.3% 0.00 2.86 11.7% 8.3% 1.3% 3273.9%
29 May 17 Q4 Mar 17 4 31 Mar 17 51.96 3.91 4.73 9.1% 0.00 2.82 36.3% 16.4% 3351.1% 514.0%
21 Feb 17 Q3 Dec 16 3 31 Mar 17 81.61 2.01 0.14 0.2% 0.00 0.08 25.5% 20.7% 103.2% 84.5%
21 Nov 16 Q2 Sep 16 2 31 Mar 17 65.04 -3.81 -4.23 -6.5% 0.00 -2.53 21.4% 6.5% 3076.8% 1108.8%
26 Aug 16 Q1 Jun 16 1 31 Mar 17 53.59 0.41 0.14 0.3% 0.00 0.09 13.8% 45.1% 81.6% 119.6%
30 May 16 Q4 Mar 16 4 31 Mar 16 62.16 0.52 0.77 1.2% 0.00 0.51 8.1% 0.4% 12.6% 91.6%
25 Feb 16 Q3 Dec 15 3 31 Mar 16 67.64 1.55 0.88 1.3% 0.00 0.58 2.8% 32.8% 110.3% 17.9%
13 Nov 15 Q2 Sep 15 2 31 Mar 16 69.56 1.51 0.42 0.6% 0.00 0.28 88.3% 976.6% 157.9% 110.9%
19 Aug 15 Q1 Jun 15 1 31 Mar 16 36.94 -0.46 -0.72 -2.0% 0.00 -0.48 40.4% 360.1% 107.8% 151.0%
20 May 15 31 Mar 15 Other 31 Mar 15 61.94 10.24 9.21 14.9% 0.00 6.67 21.6% 501.8% 758.3% 508.7%
25 Feb 15 31/12/14 Other 31/03/15 50.94 1.50 1.07 2.1% 0.00 0.79 688.4% 226.4% 127.8% 82.4%

Historical Dividends

Financial Ratios

EPS -2.3 sen
Trailing PE (Sector Median: 29.0) 0.0
PEG 0.0
Altman Z 1.0
Beaver -0.232
Current Ratio 1.56
Debt-Equity (DE) Ratio 0.72
FCF Yield -13.01 %
Revenue QoQ 11.28 %
Revenue YoY 18.62%
Profit QoQ -647.04 %
Profit YoY -620.35 %
Profit Margin (Sector Median: 1.7) -8.76 %
ROE (ROIC: -12.27) -12.27 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 29.0)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 1.7)
ROE (ROIC: -12.27)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.19
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -25.14
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 98.2
Expected Revenue (M) 555.41
Expected Growth (%) 21.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


TAN SRI JAGANATH DEREK STEVEN SABAPATHY reduced 400000.0 units announced on 02 Jan 2024 at ~RM0.87

TAN SRI JAGANATH DEREK STEVEN SABAPATHY reduced 400000.0 units announced on 29 Dec 2023 at ~RM0.87

TAN SRI JAGANATH DEREK STEVEN SABAPATHY reduced 400000.0 units announced on 28 Dec 2023 at ~RM0.87

TUN ARIFIN BIN ZAKARIA added 1600000.0 units announced on 19 Dec 2023 at ~RM0.865

TAN SRI JAGANATH DEREK STEVEN SABAPATHY reduced 7000000.0 units announced on 26 Jul 2023 at ~RM0.9

MR MONTEIRO GERARD CLAIR reduced 7720400.0 units announced on 11 Jul 2023 at ~RM0.9

TAN SRI JAGANATH DEREK STEVEN SABAPATHY reduced 250000.0 units announced on 06 Jul 2023 at ~RM0.895

TAN SRI JAGANATH DEREK STEVEN SABAPATHY reduced 500000.0 units announced on 04 Jul 2023 at ~RM0.895

TAN SRI JAGANATH DEREK STEVEN SABAPATHY reduced 200000.0 units announced on 28 Jun 2023 at ~RM0.87

DATO' JAGANATH DEREK STEVEN SABAPATHY reduced 500000.0 units announced on 01 Jun 2023 at ~RM0.89

TAN SRI DATUK SERI (DR) MAZLAN BIN LAZIM added 100000.0 units announced on 08 May 2023 at ~RM0.875

TAN SRI DATUK SERI (DR) MAZLAN BIN LAZIM reduced 50000.0 units announced on 03 May 2023 at ~RM0.905

DATO' JAGANATH DEREK STEVEN SABAPATHY reduced 376600.0 units announced on 06 Apr 2023 at ~RM0.845

TAN SRI DATUK SERI (DR) MAZLAN BIN LAZIM reduced 50000.0 units announced on 05 Apr 2023 at ~RM0.845

DATO' JAGANATH DEREK STEVEN SABAPATHY reduced 277400.0 units announced on 04 Apr 2023 at ~RM0.845

DATO' JAGANATH DEREK STEVEN SABAPATHY reduced 500000.0 units announced on 31 Mar 2023 at ~RM0.84

DATO' JAGANATH DEREK STEVEN SABAPATHY reduced 250000.0 units announced on 30 Mar 2023 at ~RM0.835

TAN SRI DATUK SERI (DR) MAZLAN BIN LAZIM reduced 50000.0 units announced on 14 Mar 2023 at ~RM0.835

TAN SRI DATUK SERI (DR) MAZLAN BIN LAZIM added 91400.0 units announced on 27 Feb 2023 at ~RM0.755

TAN SRI DATUK SERI (DR) MAZLAN BIN LAZIM added 100000.0 units announced on 17 Feb 2023 at ~RM0.785

TAN SRI DATUK SERI (DR) MAZLAN BIN LAZIM added 1200000.0 units announced on 09 Jan 2023 at ~RM0.925

TAN SRI MAZLAN BIN LAZIM added 100000.0 units announced on 30 Dec 2022 at ~RM0.895

MR MONTEIRO GERARD CLAIR added 357800.0 units announced on 30 Dec 2022 at ~RM0.905

MR MONTEIRO GERARD CLAIR added 1432500.0 units announced on 21 Dec 2022 at ~RM0.935

DATO' JAGANATH DEREK STEVEN SABAPATHY added 1000000.0 units announced on 21 Dec 2022 at ~RM0.935

MR MONTEIRO GERARD CLAIR added 131000.0 units announced on 19 Dec 2022 at ~RM0.935

TAN SRI MAZLAN BIN LAZIM added 200000.0 units announced on 15 Dec 2022 at ~RM0.91

MR MONTEIRO GERARD CLAIR added 901000.0 units announced on 09 Nov 2022 at ~RM0.775

MONTEIRO GERARD CLAIR added 578800.0 units announced on 03 Nov 2022 at ~RM0.895

DATO' SERI MOHD KHAIRI BIN DATO' MAT JAHYA reduced 4073620.0 units announced on 28 Oct 2022 at ~RM0.865

TAN SRI MAZLAN BIN LAZIM added 300000.0 units announced on 28 Oct 2022 at ~RM0.82

MONTEIRO GERARD CLAIR added 788000.0 units announced on 29 Sep 2022 at ~RM0.595

TAN SRI MAZLAN BIN LAZIM added 300000.0 units announced on 29 Sep 2022 at ~RM0.595

DATO' SERI MOHD KHAIRI BIN DATO' MAT JAHYA reduced 200000.0 units announced on 14 Sep 2022 at ~RM0.585

MR MONTEIRO GERARD CLAIR added 80000.0 units announced on 14 Sep 2022 at ~RM0.585

TAN SRI MAZLAN BIN LAZIM added 600000.0 units announced on 07 Sep 2022 at ~RM0.585

TUN ARIFIN BIN ZAKARIA added 1600000.0 units announced on 06 Sep 2022 at ~RM0.595

DATO' SERI MOHD KHAIRI BIN DATO' MAT JAHYA reduced 46286372.0 units announced on 19 Aug 2022 at ~RM0.6

MR MONTEIRO GERARD CLAIR added 156400.0 units announced on 18 Aug 2022 at ~RM0.6

MONTEIRO GERARD CLAIR added 204000.0 units announced on 17 Aug 2022 at ~RM0.595

MR MONTEIRO GERARD CLAIR added 378000.0 units announced on 28 Jun 2022 at ~RM0.575

MR MONTEIRO GERARD CLAIR added 442000.0 units announced on 23 Jun 2022 at ~RM0.575

MR MONTEIRO GERARD CLAIR added 1090000.0 units announced on 21 Jun 2022 at ~RM0.58

DATO' SERI MOHD KHAIRI BIN DATO' MAT JAHYA added 200000.0 units announced on 17 Jun 2022 at ~RM0.58

MR MONTEIRO GERARD CLAIR added 1223700.0 units announced on 17 Jun 2022 at ~RM0.58

MR MONTEIRO GERARD CLAIR added 881800.0 units announced on 15 Jun 2022 at ~RM0.575

DATO' SERI MOHD KHAIRI BIN DATO' MAT JAHYA reduced 25000000.0 units announced on 08 Jun 2022 at ~RM0.59

DATUK SERI MAZLAN BIN LAZIM added 500000.0 units announced on 20 Apr 2022 at ~RM0.63

DATO' SERI MOHD KHAIRI BIN DATO' MAT JAHYA reduced 39776300.0 units announced on 25 Mar 2022 at ~RM0.57

DATO' SERI MOHD KHAIRI BIN DATO' MAT JAHYA reduced 14000000.0 units announced on 04 Mar 2022 at ~RM0.56

DATO' SERI MOHD KHAIRI BIN DATO' MAT JAHYA reduced 4023700.0 units announced on 25 Jan 2022 at ~RM0.58

MONTEIRO GERARD CLAIR added 478700.0 units announced on 02 Dec 2021 at ~RM0.53

DATO' SERI MOHD KHAIRI BIN DATO' MAT JAHYA reduced 2200000.0 units announced on 17 Nov 2021 at ~RM0.58

DATO' SERI MOHD KHAIRI BIN DATO' MAT JAHYA reduced 8000000.0 units announced on 02 Nov 2021 at ~RM0.6

MR MONTEIRO GERARD CLAIR added 209700.0 units announced on 08 Oct 2021 at ~RM0.59

MR MONTEIRO GERARD CLAIR added 67100.0 units announced on 27 Sep 2021 at ~RM0.61

MR MONTEIRO GERARD CLAIR added 80000.0 units announced on 22 Sep 2021 at ~RM0.595

MR MONTEIRO GERARD CLAIR added 11500.0 units announced on 01 Sep 2021 at ~RM0.615

MR MONTEIRO GERARD CLAIR added 10000.0 units announced on 20 Aug 2021 at ~RM0.645

DATO' SERI MOHD KHAIRI BIN DATO' MAT JAHYA reduced 210000.0 units announced on 08 Jul 2021 at ~RM2.53

DATO' SERI MOHD KHAIRI BIN DATO' MAT JAHYA reduced 130000.0 units announced on 05 Jul 2021 at ~RM2.5

DATO' SERI MOHD KHAIRI BIN DATO' MAT JAHYA reduced 320000.0 units announced on 01 Jul 2021 at ~RM2.5

MR MONTEIRO GERARD CLAIR added 8400.0 units announced on 16 Apr 2021 at ~RM2.56

MR MONTEIRO GERARD CLAIR added 30000.0 units announced on 09 Apr 2021 at ~RM2.56

MR MONTEIRO GERARD CLAIR added 6300.0 units announced on 05 Apr 2021 at ~RM2.56

MR MONTEIRO GERARD CLAIR added 2000.0 units announced on 31 Mar 2021 at ~RM2.57

MR MONTEIRO GERARD CLAIR added 20000.0 units announced on 29 Mar 2021 at ~RM2.57

MR MONTEIRO GERARD CLAIR added 7300.0 units announced on 22 Mar 2021 at ~RM2.49

MR MONTEIRO GERARD CLAIR added 5000.0 units announced on 18 Mar 2021 at ~RM2.46

MR MONTEIRO GERARD CLAIR added 5000.0 units announced on 15 Mar 2021 at ~RM2.43

MR MONTEIRO GERARD CLAIR added 8000.0 units announced on 26 Feb 2021 at ~RM2.31

MR MONTEIRO GERARD CLAIR added 40000.0 units announced on 10 Feb 2021 at ~RM2.56

MR MONTEIRO GERARD CLAIR added 45000.0 units announced on 22 Jan 2021 at ~RM2.31

MR MONTEIRO GERARD CLAIR added 52000.0 units announced on 14 Jan 2021 at ~RM1.91

MR MONTEIRO GERARD CLAIR added 90000.0 units announced on 07 Jan 2021 at ~RM2.24

DATO' JAGANATH DEREK STEVEN SABAPATHY added 2000000.0 units announced on 31 Dec 2020 at ~RM2.05

MISS MAH XIAN-ZHEN added 300000.0 units announced on 24 Dec 2020 at ~RM2.04

MR MONTEIRO GERARD CLAIR added 11800.0 units announced on 27 Nov 2020 at ~RM1.72

MR MONTEIRO GERARD CLAIR added 25000.0 units announced on 25 Nov 2020 at ~RM1.71

MISS MAH XIAN-ZHEN added 400000.0 units announced on 20 Nov 2020 at ~RM1.69

MR MONTEIRO GERARD CLAIR added 25000.0 units announced on 18 Nov 2020 at ~RM1.69

MR MONTEIRO GERARD CLAIR added 10000.0 units announced on 11 Nov 2020 at ~RM1.72

MR MONTEIRO GERARD CLAIR added 25000.0 units announced on 03 Nov 2020 at ~RM1.7

MR MONTEIRO GERARD CLAIR added 15000.0 units announced on 23 Oct 2020 at ~RM1.76

MR MONTEIRO GERARD CLAIR added 80400.0 units announced on 15 Oct 2020 at ~RM1.7

MR MONTEIRO GERARD CLAIR added 16000.0 units announced on 29 Sep 2020 at ~RM1.51

MISS MAH XIAN-ZHEN added 10000.0 units announced on 25 Sep 2020 at ~RM1.5

Summary


Market Cap: 284 M.

Number of Shares: 1072 M.

Adjusted Float: 42.8%.

Stock highly correlated with

OMESTI (92%)

IREKA (89%)

HOHUP (88%)

TCHONG (83%)

Microlink Solutions Berhad primarily functions as an investment holding company, focusing on conducting research and development (R&D) for information technology (IT) solutions aimed at the financial services sector. Using cutting-edge technology, the organization has specialized in project design, development, deployment and management. The company's subsidiaries are primarily engaged in offering IT solutions and trading-related products. They provide consulting services to support and customize banking software. Their service lines cover server, storage and software solutions, as well as cybersecurity and fault-tolerant solutions. The company offers an extensive array of products including enterprise-level servers, storage systems and engineered solutions. These products are obtained from reputable industry partners. To ensure broad accessibility and efficient distribution, the company relies on a network of over 250 system integrators across the nation. This network includes system integrators (SI), independent solution vendors (ISV), managed services providers (MSP) and cloud services providers. The company was incorporated in 1994 and is based in Kuala Lumpur, Malaysia

Sectors: Technology, Digital Services, Penny Stocks

Code: 0126

Website: http://www.microlink.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Jun-2023

Shareholder % Value (M)
Omesti Holdings Berhad 29.33% 83.35
Rhb Trustees Berhad 22.09% 62.79
Gading Sari Ventures Sdn Bhd 9.91% 28.16
Kenanga Islamic Absolute Return Fund 9.33% 26.51
Kenanga Absolute Return Fund 5.46% 15.52
Urusharta Jamaah Sdn. Bhd. 4.29% 12.19
Kenanga Investors Berhad 3.64% 10.34
Jaganath Derek Steven Sabapathy 1.57% 4.46
Mary Anne Woon Lai Kheng 1.54% 4.38
Mohamed Nizam Bin Abdul Razak 1.16% 3.3
Chan Kong Yew 0.96% 2.73
Koh Kin Lip 0.91% 2.59
Mohamed Nazim Bin Abdul Razak 0.86% 2.44
Low Choon Chong 0.86% 2.44
Kenanga Yield Enhancement Fund 0.86% 2.44
Tan Sri Jaganath Derek Steven Sabapathy 0.83% 2.36
Citibank New York 0.82% 2.33
Lim Tien Li 0.73% 2.07
Chor Wan Yoke 0.7% 1.99
Newfields Capital Sdn Bhd 0.62% 1.76
Yee Kok Leong 0.52% 1.48
National Trust Fund 0.51% 1.45
Foong Kuok Jian 0.49% 1.39
Mah Siew Kwok 0.48% 1.36
Monteiro Gerard Clair 0.48% 1.36
Tiza Global Sdn Bhd 0.47% 1.34
Jacqueline A/P Earthayanathan 0.41% 1.17
Chee Chan Yau @ Cheah Chan Yau 0.4% 1.14
Tun Arifin Bin Zakaria 0.27% 0.77
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.