NIHSIN | NI HSIN GROUP BERHAD
0.105 (5.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 8.96 | -1.94 | -1.61 | -18.0% | 0.00 | -0.31 | 76.5% | 10.5% | 41.9% | 33.5% | ||||||||
| 30 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 5.08 | -2.74 | -2.77 | -54.6% | 0.00 | -0.53 | 37.7% | 45.7% | 61.6% | 71.9% | ||||||||
| 30 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 8.15 | -1.75 | -1.71 | -21.0% | 0.00 | -0.33 | 22.4% | 4.2% | 37.5% | 71.7% | ||||||||
| 30 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 6.66 | -1.18 | -1.25 | -18.7% | 0.00 | -0.24 | 17.9% | 24.1% | 48.5% | 2934.1% | ||||||||
| 27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 8.11 | -1.85 | -2.42 | -29.8% | 0.00 | -0.47 | 13.3% | 8.3% | 50.2% | 25.1% | ||||||||
| 29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 9.35 | -1.53 | -1.61 | -17.2% | 0.00 | -0.32 | 9.9% | 47.4% | 61.4% | 3.7% | ||||||||
| 29 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 8.51 | -1.14 | -1.00 | -11.7% | 0.00 | -0.20 | 3.0% | 8.5% | 2368.2% | 17.6% | ||||||||
| 23 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 8.77 | 0.08 | 0.04 | 0.5% | 0.00 | 0.01 | 0.9% | 15.5% | 101.4% | 105.8% | ||||||||
| 24 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 8.84 | -4.09 | -3.23 | -36.5% | 0.00 | -0.75 | 39.4% | 20.9% | 107.8% | 363.8% | ||||||||
| 23 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 6.34 | -1.55 | -1.55 | -24.5% | 0.00 | -0.38 | 19.1% | 18.9% | 83.0% | 129.5% | ||||||||
| 25 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 7.84 | -0.86 | -0.85 | -10.8% | 0.00 | -0.21 | 3.3% | 70.7% | 11.4% | 162.0% | ||||||||
| 25 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 7.59 | -0.78 | -0.76 | -10.0% | 0.00 | -0.21 | 3.7% | 36.5% | 162.2% | 87.2% | ||||||||
| 25 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 7.32 | 1.18 | 1.22 | 16.7% | 0.00 | 0.39 | 6.5% | 25.0% | 76.7% | 79.7% | ||||||||
| 18 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 7.82 | 5.23 | 5.26 | 67.2% | 0.00 | 1.68 | 70.4% | 19.2% | 284.1% | 716.2% | ||||||||
| 26 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 4.59 | 1.35 | 1.37 | 29.8% | 0.00 | 0.43 | 17.4% | 35.2% | 123.1% | 127.0% | ||||||||
| 30 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 5.56 | -5.89 | -5.93 | -106.8% | 0.00 | -1.86 | 43.0% | 27.9% | 971.4% | 560.1% | ||||||||
| 28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 9.76 | -0.01 | 0.68 | 7.0% | 0.00 | 0.22 | 48.6% | 0.4% | 179.7% | 165.9% | ||||||||
| 20 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 6.56 | -0.85 | -0.85 | -13.0% | 0.00 | -0.27 | 7.4% | 23.1% | 83.2% | 113.8% | ||||||||
| 21 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 7.09 | -5.07 | -5.08 | -71.7% | 0.00 | -1.61 | 8.0% | 3.8% | 465.4% | 80.2% | ||||||||
| 30 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 7.71 | -0.83 | -0.90 | -11.7% | 0.28 | -0.29 | 21.3% | 2.9% | 13.0% | 524.3% | ||||||||
| 27 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 9.80 | -1.47 | -1.03 | -10.6% | 0.00 | -0.35 | 14.7% | 3.5% | 116.8% | 178.7% | ||||||||
| 29 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 8.54 | 6.10 | 6.17 | 72.2% | 0.00 | 2.12 | 15.9% | 4.3% | 318.5% | 2235.2% | ||||||||
| 27 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 7.37 | -2.77 | -2.82 | -38.3% | 0.00 | -0.98 | 1.7% | 27.2% | 1859.0% | 762.2% | ||||||||
| 24 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 7.49 | -0.10 | -0.14 | -1.9% | 0.00 | -0.05 | 26.2% | 28.1% | 111.0% | 273.5% | ||||||||
| 22 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 10.15 | 1.52 | 1.31 | 12.9% | 0.00 | 0.60 | 13.7% | 3.7% | 397.0% | 4785.7% | ||||||||
| 21 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 8.93 | 0.37 | 0.26 | 3.0% | 0.00 | 0.12 | 11.8% | 23.9% | 38.0% | 1047.8% | ||||||||
| 23 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 10.12 | 0.54 | 0.43 | 4.2% | 0.00 | 0.20 | 2.9% | 4.1% | 413.2% | 108.6% | ||||||||
| 22 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 10.42 | 0.17 | 0.08 | 0.8% | 0.00 | 0.04 | 1.2% | 9.4% | 396.4% | 50.9% | ||||||||
| 21 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 10.54 | 0.26 | -0.03 | -0.3% | 0.00 | -0.01 | 46.2% | 7.1% | 221.7% | 119.2% | ||||||||
| 23 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 7.21 | 0.00 | 0.02 | 0.3% | 0.00 | 0.01 | 31.7% | 40.0% | 100.5% | 98.5% | ||||||||
| 24 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 10.55 | -4.93 | -4.96 | -47.1% | 0.00 | -2.29 | 10.8% | 18.1% | 9125.5% | 1438.0% | ||||||||
| 18 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 9.52 | 0.10 | 0.06 | 0.6% | 0.00 | 0.02 | 3.2% | 15.0% | 62.3% | 65.2% | ||||||||
| 25 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 9.84 | 0.56 | 0.15 | 1.5% | 0.00 | 0.07 | 18.1% | 7.1% | 90.5% | 76.0% | ||||||||
| 18 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 12.02 | 1.80 | 1.54 | 12.8% | 0.00 | 0.67 | 6.6% | 17.3% | 315.4% | 1069.2% | ||||||||
| 19 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 12.87 | 0.51 | 0.37 | 2.9% | 0.00 | 0.16 | 14.8% | 35.1% | 134.8% | 65.6% | ||||||||
| 21 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 11.21 | 0.23 | 0.16 | 1.4% | 0.00 | 0.07 | 5.9% | 8.2% | 74.0% | 128.9% | ||||||||
| 16 Feb 15 | 31/12/14 | 4 | 31/12/14 | 10.59 | 0.62 | 0.61 | 5.7% | 0.00 | 0.26 | 3.3% | 26.6% | 482.4% | 18.8% |
Historical Dividends
Financial Ratios
| EPS | -1.28 sen |
| Trailing PE (Sector Median: 14.8) | 0.0 |
| PEG | 0.0 |
| Altman Z | 0.4 |
| Beaver | -0.004 |
| Current Ratio | 7.82 |
| Debt-Equity (DE) Ratio | 0.19 |
| FCF Yield | -4.6 % |
| Revenue QoQ | 76.48 % |
| Revenue YoY | 10.48% |
| Profit QoQ | 41.91 % |
| Profit YoY | 33.48 % |
| Profit Margin (Sector Median: 4.9) | -25.45 % |
| ROE (ROIC: -8.1) | -8.13 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.9) | |
| ROE (ROIC: -8.32) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.17 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -1.61 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 6.46 |
| Expected Revenue (M) | 24.88 |
| Expected Growth (%) | 7.0 |
Directors Share Purchases (Beta)
MISS KHOO WUAN RU added 500000.0 units announced on 22 Jan 2024 at ~RM0.105
MISS KHOO WUAN RU added 150000.0 units announced on 03 Aug 2023 at ~RM0.12
MISS KHOO WUAN RU reduced 950000.0 units announced on 20 Jul 2023 at ~RM0.125
MR LER LEONG KEH added 1000000.0 units announced on 14 Jul 2023 at ~RM0.125
MISS KHOO WUAN RU added 100000.0 units announced on 20 Apr 2023 at ~RM0.095
MISS KHOO WUAN RU added 133000.0 units announced on 13 Apr 2023 at ~RM0.09
MISS KHOO WUAN RU added 50000.0 units announced on 03 Mar 2023 at ~RM0.1
ENCIK SOFIYAN BIN YAHYA added 300000.0 units announced on 03 Mar 2023 at ~RM0.1
ENCIK SOFIYAN BIN YAHYA added 350000.0 units announced on 18 Jan 2023 at ~RM0.12
ENCIK SOFIYAN BIN YAHYA added 500000.0 units announced on 12 Jan 2023 at ~RM0.115
MISS KHOO WUAN RU added 98000.0 units announced on 08 Dec 2022 at ~RM0.13
ENCIK SOFIYAN BIN YAHYA added 161800.0 units announced on 18 Nov 2022 at ~RM0.14
MISS KHOO WUAN RU added 100000.0 units announced on 07 Nov 2022 at ~RM0.14
MISS KHOO WUAN RU added 100000.0 units announced on 31 Oct 2022 at ~RM0.135
ENCIK SOFIYAN BIN YAHYA added 500000.0 units announced on 28 Oct 2022 at ~RM0.125
MISS KHOO WUAN RU added 200000.0 units announced on 21 Oct 2022 at ~RM0.105
ENCIK SOFIYAN BIN YAHYA added 500000.0 units announced on 13 Oct 2022 at ~RM0.105
MISS KHOO WUAN RU added 100000.0 units announced on 05 Oct 2022 at ~RM0.095
MISS KHOO WUAN RU added 500000.0 units announced on 30 Sep 2022 at ~RM0.095
MISS KHOO WUAN RU added 500000.0 units announced on 28 Sep 2022 at ~RM0.09
MISS KHOO WUAN RU added 250000.0 units announced on 08 Aug 2022 at ~RM0.085
MR LER LEONG KEH added 500000.0 units announced on 03 Aug 2022 at ~RM0.085
ENCIK SOFIYAN BIN YAHYA added 445900.0 units announced on 14 Jul 2022 at ~RM0.085
ENCIK SOFIYAN BIN YAHYA added 553800.0 units announced on 12 Jul 2022 at ~RM0.085
ENCIK SOFIYAN BIN YAHYA added 106900.0 units announced on 08 Jul 2022 at ~RM0.085
ENCIK SOFIYAN BIN YAHYA added 715300.0 units announced on 04 Jul 2022 at ~RM0.085
MISS KHOO WUAN RU added 42000.0 units announced on 01 Jul 2022 at ~RM0.085
ENCIK SOFIYAN BIN YAHYA added 178100.0 units announced on 30 Jun 2022 at ~RM0.085
MISS KHOO WUAN RU added 100900.0 units announced on 28 Jun 2022 at ~RM0.085
MISS KHOO WUAN RU added 87700.0 units announced on 24 Jun 2022 at ~RM0.085
MISS KHOO WUAN RU added 56900.0 units announced on 21 Jun 2022 at ~RM0.085
MISS KHOO WUAN RU added 412500.0 units announced on 16 Jun 2022 at ~RM0.085
MISS NG SHWU CHING added 1000000.0 units announced on 15 Jun 2022 at ~RM0.085
ENCIK SOFIYAN BIN YAHYA added 1900000.0 units announced on 03 Jun 2022 at ~RM0.08
ENCIK SOFIYAN BIN YAHYA added 101000.0 units announced on 31 May 2022 at ~RM0.08
MISS NG SHWU CHING added 2196000.0 units announced on 30 May 2022 at ~RM0.08
NG SHWU CHING added 239300.0 units announced on 27 May 2022 at ~RM0.085
MISS NG SHWU CHING added 406700.0 units announced on 18 May 2022 at ~RM0.085
MISS NG SHWU CHING added 375300.0 units announced on 17 May 2022 at ~RM0.085
ENCIK SOFIYAN BIN YAHYA added 1000000.0 units announced on 21 Mar 2022 at ~RM0.095
ENCIK SOFIYAN BIN YAHYA added 3000000.0 units announced on 01 Oct 2021 at ~RM0.135
ENCIK SOFIYAN BIN YAHYA added 2000000.0 units announced on 27 Sep 2021 at ~RM0.135
ENCIK SOFIYAN BIN YAHYA added 1000000.0 units announced on 24 Sep 2021 at ~RM0.13
ENCIK SOFIYAN BIN YAHYA added 1000000.0 units announced on 11 Jan 2021 at ~RM0.23
DATUK TAN CHOON HWA reduced 6500000.0 units announced on 09 Oct 2020 at ~RM0.2
DATUK TAN CHOON HWA reduced 3670332.0 units announced on 07 Aug 2020 at ~RM0.27
Summary
Market Cap: 60 M.
Number of Shares: 573 M.
Adjusted Float: 85.5%.
Stock highly correlated with
SOLUTN (74%)
CYL (63%)
IBHD (61%)
CAREPLS (59%)
Ni Hsin Group Berhad, an investment holding company, designs, manufactures, and sells stainless steel kitchenware and cookware. It also develops, manufactures, and sells clad metals that are used in various applications in house ware, electrical appliances, automotive, and chemical industries. In addition, the company offers stainless steel convex mirrors, which are used as safety, security, and surveillance devices for both indoor and outdoor areas, such as accidental collisions, pilferage, shoplifting, blind spots, hilly/winding roads, intersections, car park entrances and exits, corners, staircases, factories, stores and shops, schools, and hospitals. Ni Hsin Resources exports its products to Japan, the United States, Canada, Europe, Hong Kong, Taiwan, southeast Asia, South Korea, Australia, New Zealand, Malaysia, Indonesia, and the People's Republic of China. The company was founded in 1957 and is based in Off Jalan Balakong, Malaysia.
Sectors: Consumer Products, Penny Stocks, Household Goods, Consumer Products & Services
Code: 7215
Website: http://www.ni-hsin.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 31-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Khoo Chee Kong | 18.68% | 11.24 |
| Sofiyan Bin Yahya | 3.36% | 2.02 |
| Hsiao Chih-Che | 2.58% | 1.55 |
| Soo Yoke Mun | 2.22% | 1.34 |
| Chia Kee Siong | 1.94% | 1.17 |
| Teh Beng Hock | 1.91% | 1.15 |
| Yeoh Weii Syuen | 1.3% | 0.78 |
| Koh Kin Lip | 1.15% | 0.69 |
| Wong Ii Le | 0.96% | 0.58 |
| Terence Wong @ Huang Thar-rearn | 0.95% | 0.57 |
| Hsiao Chih Chien | 0.92% | 0.55 |
| Ti Bon Poy | 0.86% | 0.52 |
| Tee Tiam Lee | 0.83% | 0.5 |
| Shu Hang Sheong | 0.81% | 0.49 |
| Chen Chee Seang | 0.79% | 0.48 |
| Gan Boon Kat | 0.76% | 0.46 |
| UOB Kay Hian Pte Ltd | 0.71% | 0.43 |
| Lin Shu-Mei | 0.64% | 0.39 |
| Lim Kim Suan | 0.59% | 0.35 |
| Ahmad Bin Mohd Don | 0.57% | 0.34 |
| Yong Siok Ching | 0.56% | 0.34 |
| Navin @ Datesh A/L Daneshwar | 0.55% | 0.33 |
| Meng Bin | 0.52% | 0.31 |
| Zulkifli Bin Ismail | 0.49% | 0.29 |
| Lee Yoke Fong | 0.48% | 0.29 |
| Ler Leong Keh | 0.29% | 0.17 |