NEXGRAM | NEXGRAM HOLDINGS BERHAD
0.020 (0.0%)
T-O (am): 0.020 (08:59:00)
T-O (pm): 0.015 (14:29:00)
Last updated: 16:23
NEXGRAM Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
NEXGRAM Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 Dec 25 | Q1 Oct 2025 | 1 | 31 Jul 2026 | 17.24 | 2.37 | 0.88 | 5.1% | 0.00 | 0.10 | 29.1% | 162.4% | 104.0% | 50.7% | ||||||||
| 30 Sep 25 | 31 Jul 2025 | Other | 31 Jul 2025 | 13.36 | -20.97 | -22.09 | -165.4% | 0.00 | -2.49 | 6.6% | 8.4% | 198.7% | 3546.0% | ||||||||
| 26 Jun 25 | 30 Apr 2025 | Other | 31 Jul 2025 | 12.52 | 23.16 | 22.39 | 178.8% | 0.00 | 2.52 | 6.2% | 3.5% | 495.4% | 423.1% | ||||||||
| 28 Mar 25 | 31 Jan 2025 | Other | 31 Jul 2025 | 13.35 | 4.46 | 3.76 | 28.2% | 0.00 | 0.42 | 103.1% | 15.5% | 110.1% | 171.8% | ||||||||
| 30 Dec 24 | Q3 Oct 2024 | 3 | 31 Jan 2025 | 6.57 | 1.62 | 1.79 | 27.2% | 0.00 | 0.20 | 54.9% | 72.8% | 179.2% | 5.9% | ||||||||
| 27 Sep 24 | Q2 Jul 2024 | 2 | 31 Jan 2025 | 14.58 | 1.35 | 0.64 | 4.4% | 0.00 | 0.09 | 12.3% | 1.6% | 109.2% | 104.6% | ||||||||
| 28 Jun 24 | Q1 Apr 2024 | 1 | 31 Jan 2025 | 12.98 | -6.03 | -6.93 | -53.4% | 0.00 | -1.03 | 12.3% | 33.1% | 32.3% | 220.5% | ||||||||
| 29 Mar 24 | 31 Jan 2024 | Other | 31 Jan 2024 | 11.55 | -5.37 | -5.24 | -45.3% | 0.00 | -0.98 | 52.2% | 1.5% | 409.9% | 119.5% | ||||||||
| 15 Dec 23 | 31 Oct 2023 | Other | 31 Jan 2024 | 24.19 | 3.87 | 1.69 | 7.0% | 0.00 | 0.33 | 63.4% | 108.5% | 112.1% | 142.0% | ||||||||
| 27 Sep 23 | Q4 Jul 2023 | 4 | 31 Jul 2023 | 14.81 | -14.47 | -14.02 | -94.7% | 0.00 | -0.31 | 51.9% | 214.8% | 548.4% | 96.3% | ||||||||
| 28 Jun 23 | Q3 Apr 2023 | 3 | 31 Jul 2023 | 9.75 | -1.64 | -2.16 | -22.2% | 0.00 | -0.05 | 16.9% | 8.2% | 9.4% | 32.3% | ||||||||
| 30 Mar 23 | Q2 Jan 2023 | 2 | 31 Jul 2023 | 11.73 | -2.17 | -2.39 | -20.3% | 0.00 | -0.05 | 1.1% | 26.8% | 40.6% | 593.6% | ||||||||
| 29 Dec 22 | Q1 Oct 2022 | 1 | 31 Jul 2023 | 11.60 | -3.95 | -4.02 | -34.6% | 0.00 | -0.09 | 146.7% | 34.8% | 43.7% | 109.3% | ||||||||
| 30 Sep 22 | Q4 Jul 2022 | 4 | 31 Jul 2022 | 4.70 | -10.34 | -7.14 | -151.8% | 0.00 | -0.16 | 47.8% | 320.0% | 123.5% | 182.1% | ||||||||
| 30 Jun 22 | Q3 Apr 2022 | 3 | 31 Jul 2022 | 9.02 | -4.03 | -3.19 | -35.4% | 0.00 | -0.07 | 2.5% | 67.5% | 828.8% | 223.1% | ||||||||
| 31 Mar 22 | Q2 Jan 2022 | 2 | 31 Jul 2022 | 9.25 | -0.77 | -0.34 | -3.7% | 0.00 | -0.01 | 7.5% | 72.2% | 82.1% | 142.0% | ||||||||
| 30 Dec 21 | Q1 Oct 2021 | 1 | 31 Jul 2022 | 8.61 | -2.71 | -1.92 | -22.3% | 0.00 | -0.04 | 668.5% | 33.5% | 24.1% | 27.9% | ||||||||
| 01 Oct 21 | Q4 Jul 2021 | 4 | 31 Jul 2021 | 1.12 | -1.72 | -2.53 | -226.0% | 0.00 | -0.07 | 96.0% | 92.9% | 155.9% | 95.8% | ||||||||
| 30 Jun 21 | Q3 Apr 2021 | 3 | 31 Jul 2021 | 27.72 | -1.20 | -0.99 | -3.6% | 0.00 | -0.04 | 16.8% | 516.3% | 220.8% | 50.8% | ||||||||
| 31 Mar 21 | Q2 Jan 2021 | 2 | 31 Jul 2021 | 33.29 | 1.41 | 0.82 | 2.5% | 0.00 | 0.03 | 157.2% | 272.5% | 130.7% | 150.0% | ||||||||
| 30 Dec 20 | Q1 Oct 2020 | 1 | 31 Jul 2021 | 12.95 | -2.84 | -2.67 | -20.6% | 0.00 | -0.12 | 18.3% | 7.9% | 95.5% | 4077.6% | ||||||||
| 29 Sep 20 | Q4 Jul 2020 | 4 | 31 Jul 2020 | 15.84 | -59.97 | -59.57 | -376.1% | 0.00 | -2.24 | 252.2% | 1.1% | 8980.5% | 159.1% | ||||||||
| 30 Jun 20 | Q3 Apr 2020 | 3 | 31 Jul 2020 | 4.50 | -1.20 | -0.66 | -14.6% | 0.00 | -0.03 | 49.7% | 71.3% | 60.0% | 136.8% | ||||||||
| 30 Mar 20 | Q2 Jan 2020 | 2 | 31 Jul 2020 | 8.94 | -1.57 | -1.64 | -18.3% | 0.00 | -0.08 | 25.5% | 40.4% | 2544.8% | 67.8% | ||||||||
| 30 Dec 19 | Q1 Oct 2019 | 1 | 31 Jul 2020 | 12.00 | 0.48 | 0.07 | 0.6% | 0.00 | 0.00 | 25.1% | 3.0% | 100.3% | 107.0% | ||||||||
| 30 Sep 19 | Q4 Jul 2019 | 4 | 31 Jul 2019 | 16.02 | -21.61 | -22.99 | -143.5% | 0.00 | -1.12 | 2.2% | 20.9% | 1387.8% | 52.7% | ||||||||
| 28 Jun 19 | Q3 Apr 2019 | 3 | 31 Jul 2019 | 15.67 | 1.49 | 1.78 | 11.4% | 0.00 | 0.09 | 4.5% | 36.6% | 135.1% | 159.3% | ||||||||
| 22 Mar 19 | Q2 Jan 2019 | 2 | 31 Jul 2019 | 15.00 | 0.46 | -5.08 | -33.9% | 0.00 | 0.01 | 28.8% | 45.1% | 427.5% | 52.4% | ||||||||
| 28 Dec 18 | Q1 Oct 2018 | 1 | 31 Jul 2019 | 11.65 | -0.62 | -0.96 | -8.3% | 0.00 | -0.05 | 12.0% | 10.1% | 98.0% | 66.8% | ||||||||
| 02 Oct 18 | Q4 Jul 2018 | 4 | 31 Jul 2018 | 13.25 | -41.12 | -48.62 | -367.1% | 0.00 | -2.56 | 15.5% | 28.6% | 1514.2% | 554.8% | ||||||||
| 27 Jun 18 | Q3 Apr 2018 | 3 | 31 Jul 2018 | 11.47 | -10.22 | -3.01 | -26.3% | 0.00 | -0.16 | 11.0% | 0.3% | 9.7% | 987.4% | ||||||||
| 30 Mar 18 | Q2 Jan 2018 | 2 | 31 Jul 2018 | 10.34 | -3.86 | -3.33 | -32.2% | 0.00 | -0.18 | 2.3% | 7.0% | 15.1% | 46.1% | ||||||||
| 29 Dec 17 | Q1 Oct 2017 | 1 | 31 Jul 2018 | 10.58 | -2.38 | -2.90 | -27.4% | 0.00 | -0.16 | 43.0% | 21.2% | 61.0% | 25.9% | ||||||||
| 29 Sep 17 | Q4 Jul 2017 | 4 | 31 Jul 2017 | 18.56 | -1.74 | -7.42 | -40.0% | 0.00 | -0.40 | 61.2% | 93.9% | 2580.5% | 36.6% | ||||||||
| 23 Jun 17 | Q3 Apr 2017 | 3 | 31 Jul 2017 | 11.51 | -0.44 | -0.28 | -2.4% | 0.00 | -0.01 | 19.2% | 15.6% | 95.5% | 92.5% | ||||||||
| 31 Mar 17 | Q2 Jan 2017 | 2 | 31 Jul 2017 | 9.66 | -6.93 | -6.19 | -64.0% | 0.00 | -0.33 | 28.1% | 61.6% | 168.9% | 125.8% | ||||||||
| 12 Jan 17 | Q1 Oct 2016 | 1 | 31 Jul 2017 | 13.43 | -2.26 | -2.30 | -17.1% | 0.00 | -0.12 | 40.3% | 56.7% | 80.4% | 159.0% | ||||||||
| 30 Sep 16 | 31 Jul 2016 | Other | 31 Jul 2016 | 9.57 | -12.81 | -11.72 | -122.4% | 0.00 | -0.63 | 29.8% | 64.2% | 218.9% | 2184.2% | ||||||||
| 29 Jun 16 | 30 Apr 2016 | Other | 31 Jul 2016 | 13.64 | -3.91 | -3.67 | -26.9% | 0.00 | -0.20 | 45.8% | 29.5% | 115.3% | 276.7% | ||||||||
| 29 Mar 16 | Q3 Jan 2016 | 3 | 30 Apr 2016 | 25.18 | 24.14 | 24.01 | 95.4% | 0.00 | 1.29 | 18.8% | 62.3% | 515.9% | 603.8% | ||||||||
| 31 Dec 15 | Q2 Oct 2015 | 2 | 30 Apr 2016 | 31.01 | 4.23 | 3.90 | 12.6% | 0.00 | 0.21 | 15.8% | 24.1% | 860.0% | 55800.0% | ||||||||
| 30 Sep 15 | Q1 Jul 2015 | 1 | 30 Apr 2016 | 26.77 | -0.42 | -0.51 | -1.9% | 0.00 | -0.03 | 38.4% | 10.5% | 124.7% | 134.4% | ||||||||
| 30 Jun 15 | Q4 Apr 2015 | 4 | 30 Apr 2015 | 19.34 | 5.21 | 2.08 | 10.8% | 0.00 | 0.14 | 71.0% | 12.7% | 39.0% | 76.7% | ||||||||
| 24 Mar 15 | 31/01/15 | 3 | 30/04/15 | 66.79 | 4.68 | 3.41 | 5.1% | 0.00 | 0.23 | 167.4% | 140.0% | 48842.9% | 55.7% |
NEXGRAM Historical Dividends
NEXGRAM Financial Ratios
| EPS | 0.51 sen |
| Trailing PE (Sector Median: 17.2) | 3.8 |
| PEG | 0.07 |
| Altman Z | -0.1 |
| Beaver | 0.018 |
| Current Ratio | 1.14 |
| Debt-Equity (DE) Ratio | 0.73 |
| FCF Yield | 3.83 % |
| Revenue QoQ | 29.11 % |
| Revenue YoY | 162.44% |
| Profit QoQ | 103.99 % |
| Profit YoY | -50.73 % |
| Profit Margin (Sector Median: 4.1) | 8.76 % |
| ROE (ROIC: 6.33) | 6.47 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
NEXGRAM Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 17.2) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.1) | |
| ROE (ROIC: 8.22) | |
| Altman Z |
NEXGRAM Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.09 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.88 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
NEXGRAM Directors Share Purchases (Beta)
DATO' YEK SIEW LEE reduced 757000.0 units announced on 08 Jun 2023 at ~RM0.035
DATO' YEK SIEW LEE added 25606770.0 units announced on 01 Jun 2023 at ~RM0.03
DATO' YEK SIEW LEE added 200000.0 units announced on 24 Nov 2022 at ~RM0.065
DATO' SRI RUSLI BIN AHMAD added 1200000.0 units announced on 23 Jul 2021 at ~RM0.02
DATO' YEK SIEW LEE added 100000.0 units announced on 26 Feb 2021 at ~RM0.04
DATO' YEK SIEW LEE added 100000.0 units announced on 24 Feb 2021 at ~RM0.045
DATO' YEK SIEW LEE added 50000.0 units announced on 15 Dec 2020 at ~RM0.05
DATO' YEK SIEW LEE added 100000.0 units announced on 02 Dec 2020 at ~RM0.05
DATO' YEK SIEW LEE added 100000.0 units announced on 25 Nov 2020 at ~RM0.05
DATO' YEK SIEW LEE added 200000.0 units announced on 19 Nov 2020 at ~RM0.05
DATO' YEK SIEW LEE added 200000.0 units announced on 13 Nov 2020 at ~RM0.045
DATO' YEK SIEW LEE added 75000.0 units announced on 30 Oct 2020 at ~RM0.035
DATO' YEK SIEW LEE added 50000.0 units announced on 27 Oct 2020 at ~RM0.035
DATO' YEK SIEW LEE added 100000.0 units announced on 30 Sep 2020 at ~RM0.035
DATO' YEK SIEW LEE added 30000.0 units announced on 15 Sep 2020 at ~RM0.045
DATO' YEK SIEW LEE added 30000.0 units announced on 11 Sep 2020 at ~RM0.04
DATO' YEK SIEW LEE added 30000.0 units announced on 04 Sep 2020 at ~RM0.05
DATO' YEK SIEW LEE added 20000.0 units announced on 21 Aug 2020 at ~RM0.055
DATO' YEK SIEW LEE added 20000.0 units announced on 14 Aug 2020 at ~RM0.06
DATO' YEK SIEW LEE added 30000.0 units announced on 05 Aug 2020 at ~RM0.06
DATO' YEK SIEW LEE added 20000.0 units announced on 30 Jul 2020 at ~RM0.05
NEXGRAM Summary
Market Cap: 19 M.
Market Cap Class: Shrimp
Number of Shares: 977 M.
Adjusted Float: 73.1%.
Stock highly correlated with
ASDION (86%)
SMTRACK (77%)
LANDMRK (76%)
INGENIEU (75%)
Nexgram Holdings Berhad is an investment company and through its subsidiaries, the company is principally involved in telecommunications, media and technology (TMT), property development, industries, services and investment activities. In the TMT segment, the company offers services such as system integration, networking, data hosting, backup facilities and high-class surveillance systems for security needs. The property development segment provides infrastructure services and specializes in construction project management. The industries and services segment is engaged in manufacturing, packaging, automation, logistics and renewable energy supporting services. The investment division through Nexgram Emerging Capital offers advanced industries projects including electronic finance, distribution and logistics. Nexgram Holdings Berhad was incorporated in 1999 and is based in Kuala Lumpur, Malaysia
Sectors: Penny Stocks, Telecommunications & Media, Telecommunications Equipment, Electric Vehicles, Dry Bulk Carrier
Code: 0096
Website: https://nexgram.co/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| NEXGRAM-WD | 0.01 | 0.2 | 950.0% | 01-Mar-2032 |
NEXGRAM Top Shareholdings
Updated on 01-Nov-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Ememy Resources Sdn Bhd | 19.48% | 3.46 |
| Ozura First Logix Sdn Bhd | 7.45% | 1.32 |
| Hj Mazru Bin Mat Yusof | 3.43% | 0.61 |
| Capital Day Holdings Sdn Bhd | 1.81% | 0.32 |
| Noble Westlink Sdn Bhd | 1.6% | 0.28 |
| Achiever Energy Partners Sdn Bhd | 1.43% | 0.25 |
| Dato' Yek Siew Lee Roman | 1.25% | 0.22 |
| Deutsche Bank Ag Singapore | 1.1% | 0.19 |
| Raja Hizad Bin Raja Kamarulzaman | 0.89% | 0.16 |
| Tey Por Yee | 0.87% | 0.15 |
| Tey Por Chen | 0.73% | 0.13 |
| Chen Fook Ching | 0.69% | 0.12 |
| Muhamad Azli Bin Lokman | 0.65% | 0.12 |
| Kow Kei Kun | 0.49% | 0.09 |
| Ooi Chew Wei | 0.46% | 0.08 |
| Ng Hock Soon | 0.43% | 0.08 |
| Adrian Quah | 0.42% | 0.08 |
| Q Holdings Capital Sdn Bhd | 0.41% | 0.07 |
| Faizatul Ikmi Binti Abd Razak | 0.4% | 0.07 |
| OCBC Securities Pte. Ltd. | 0.39% | 0.07 |
| Lee Beng Seng | 0.39% | 0.07 |
| Lim Loon Yeow | 0.36% | 0.06 |
| See Tian Chwan | 0.34% | 0.06 |
| Tiram Travel Sdn Bhd | 0.34% | 0.06 |
| Lim Choon Eek | 0.33% | 0.06 |
| Sim Mui Khee | 0.33% | 0.06 |
| Heng Chee Hong | 0.3% | 0.05 |
| LGT Bank AG | 0.29% | 0.05 |
| Khoo Kah Hock | 0.27% | 0.05 |
| Kow Ji Mang | 0.26% | 0.05 |