SMTRACK | SMTRACK BERHAD [NS]
0.020 (-20.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 12:21
SMTRACK [NS] Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
SMTRACK [NS] Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Aug 24 | 30 Jun 24 | Other | 31 Dec 24 | 2.54 | 6.64 | 6.67 | 262.3% | 0.00 | 0.54 | 30.4% | 26.0% | 523.8% | 241.7% | ||||||||
| 29 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 3.65 | -1.39 | -1.57 | -43.0% | 0.00 | -0.13 | 41.7% | 43.3% | 29.1% | 334.4% | ||||||||
| 28 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 6.27 | -0.63 | -2.22 | -35.4% | 0.00 | -0.18 | 31.2% | 6.2% | 839.8% | 69.2% | ||||||||
| 22 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 4.78 | 0.44 | -0.24 | -4.9% | 0.00 | -0.02 | 39.2% | 4682.0% | 95.0% | 87.4% | ||||||||
| 30 Aug 23 | 30 Jun 23 | Other | 30 Jun 23 | 3.44 | -4.43 | -4.71 | -136.9% | 0.00 | -0.51 | 46.7% | 6383.0% | 801.2% | 782.7% | ||||||||
| 29 May 23 | 31 Mar 23 | Other | 30 Jun 23 | 6.45 | 1.11 | 0.67 | 10.4% | 0.00 | 0.08 | 9.1% | 22917.9% | 109.3% | 160.6% | ||||||||
| 28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 5.91 | -7.18 | -7.20 | -121.8% | 0.00 | -0.89 | 5808.0% | 186.8% | 285.1% | 397.0% | ||||||||
| 30 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 0.10 | -1.89 | -1.87 | -1869.0% | 0.00 | -0.24 | 88.7% | 64.7% | 250.7% | 55.9% | ||||||||
| 26 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 0.05 | -0.57 | -0.53 | -1005.7% | 0.00 | -0.07 | 89.3% | 87.5% | 51.9% | 73.0% | ||||||||
| 25 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 0.03 | -1.16 | -1.11 | -3957.1% | 0.00 | -0.16 | 98.6% | 93.4% | 23.5% | 18.5% | ||||||||
| 01 Mar 22 | 31 Dec 21 | Other | 31 Dec 21 | 2.06 | -1.79 | -1.45 | -70.3% | 0.00 | -0.26 | 627.9% | 384.7% | 20.8% | 9.8% | ||||||||
| 31 Dec 21 | 31 Oct 21 | Other | 31 Dec 21 | 0.28 | -1.21 | -1.20 | -423.7% | 0.00 | -0.26 | 33.4% | 42.0% | 39.4% | 306.4% | ||||||||
| 09 Jul 21 | Q3 Apr 21 | 3 | 31 Jul 21 | 0.42 | -1.99 | -1.98 | -465.2% | 0.00 | -0.44 | 0.0 | 12.9% | 111.4% | 570.2% | ||||||||
| 31 Mar 21 | Q2 Jan 21 | 2 | 31 Jul 21 | 0.42 | -0.99 | -0.94 | -220.0% | 0.00 | -0.41 | 0.0 | 23.3% | 41.7% | 1068.8% | ||||||||
| 31 Dec 20 | Q1 Oct 20 | 1 | 31 Jul 21 | 0.42 | -1.66 | -1.60 | -377.6% | 0.00 | -0.72 | 12.9% | 23.0% | 444.1% | 11364.3% | ||||||||
| 19 Oct 20 | Q4 Jul 20 | 4 | 31 Jul 20 | 0.49 | -0.49 | -0.29 | -60.5% | 0.00 | 0.00 | 0.0 | 20.5% | 0.0 | 274.6% | ||||||||
| 30 Sep 20 | Q4 Jul 21 | 4 | 31 Jul 21 | 0.49 | -0.49 | -0.29 | -60.5% | 0.00 | 0.00 | 11.9% | 15.1% | 268.8% | 85.1% | ||||||||
| 23 Jun 20 | Q3 Apr 20 | 3 | 31 Jul 20 | 0.55 | -0.08 | -0.08 | -14.4% | 0.00 | -0.01 | 0.4% | 30.4% | 471.4% | 208.1% | ||||||||
| 27 Mar 20 | Q2 Jan 20 | 2 | 31 Jul 20 | 0.55 | -0.08 | -0.01 | -2.5% | 0.00 | -0.01 | 36.3% | 30.2% | 108.3% | 126.4% | ||||||||
| 30 Dec 19 | Q1 Oct 19 | 1 | 31 Jul 20 | 0.41 | 0.17 | 0.17 | 41.7% | 0.00 | 0.10 | 4.5% | 4.7% | 108.5% | 369.4% | ||||||||
| 30 Sep 19 | Q4 Jul 19 | 4 | 31 Jul 19 | 0.42 | -1.98 | -1.98 | -467.9% | 0.00 | -1.33 | 0.2% | 35.9% | 2781.1% | 54.6% | ||||||||
| 26 Jun 19 | Q3 Apr 19 | 3 | 31 Jul 19 | 0.42 | 0.07 | 0.07 | 17.4% | 0.00 | 0.05 | 0.2% | 13.3% | 39.6% | 117.6% | ||||||||
| 27 Mar 19 | Q2 Jan 19 | 2 | 31 Jul 19 | 0.42 | 0.05 | 0.05 | 12.5% | 0.00 | 0.04 | 0.2% | 0.0 | 47.2% | 0.0 | ||||||||
| 27 Dec 18 | Q1 Oct 18 | 1 | 31 Jul 19 | 0.42 | 0.04 | 0.04 | 8.5% | 0.00 | 0.02 | 35.7% | 10.3% | 100.8% | 85.0% | ||||||||
| 28 Sep 18 | Q4 Jul 18 | 4 | 31 Jul 18 | 0.66 | -4.37 | -4.37 | -660.7% | 0.00 | -3.04 | 76.3% | 24.7% | 939.8% | 32.6% | ||||||||
| 27 Jun 18 | Q3 Apr 18 | 3 | 31 Jul 18 | 0.38 | -0.42 | -0.42 | -112.0% | 0.00 | -0.29 | 0.0 | 53.2% | 0.0 | 600.0% | ||||||||
| 29 Mar 18 | Q2 Jan 18 | 2 | 31 Jul 18 | 0.00 | -0.52 | 0.00 | 0.0% | 0.00 | -0.50 | 100.0% | 100.0% | 100.0% | 100.0% | ||||||||
| 29 Dec 17 | Q1 Oct 17 | 1 | 31 Jul 18 | 0.47 | 0.24 | 0.24 | 50.6% | 0.00 | -0.11 | 46.0% | 22.4% | 103.7% | 188.2% | ||||||||
| 04 Oct 17 | Q4 Jul 17 | 4 | 31 Jul 17 | 0.88 | -6.48 | -6.48 | -737.9% | 0.00 | -1.87 | 9.6% | 2273.0% | 10698.3% | 1484.1% | ||||||||
| 23 Jun 17 | Q3 Apr 17 | 3 | 31 Jul 17 | 0.80 | -0.06 | -0.06 | -7.5% | 0.00 | -0.11 | 87.2% | 254.4% | 88.3% | 97.8% | ||||||||
| 31 Mar 17 | Q2 Jan 17 | 2 | 31 Jul 17 | 0.43 | -0.51 | -0.51 | -119.9% | 0.00 | -1.47 | 29.9% | 183.4% | 88.6% | 76.3% | ||||||||
| 30 Dec 16 | Q1 Oct 16 | 1 | 31 Jul 17 | 0.61 | -0.27 | -0.27 | -44.5% | 0.00 | -0.78 | 1551.3% | 76.0% | 33.5% | 137.8% | ||||||||
| 30 Sep 16 | 31 Jul 16 | Other | 31 Jul 16 | 0.04 | -0.41 | -0.41 | -1105.4% | 0.00 | -0.14 | 83.6% | 80.2% | 85.0% | 179.6% | ||||||||
| 30 Sep 16 | 30 Jun 16 | Other | 31 Jul 16 | 0.23 | -2.73 | -2.73 | -1209.7% | 0.00 | -0.93 | 49.7% | 57.4% | 26.1% | 65.0% | ||||||||
| 31 May 16 | Q4 Mar 16 | 4 | 31 Mar 16 | 0.15 | -2.17 | -2.17 | -1435.8% | 0.00 | -0.74 | 94.1% | 235.6% | 401.1% | 797.1% | ||||||||
| 24 Feb 16 | Q3 Dec 15 | 3 | 31 Mar 16 | 2.55 | 0.72 | 0.72 | 28.3% | 0.00 | 0.25 | 1261.5% | 1089.7% | 40.1% | 110.7% | ||||||||
| 25 Nov 15 | Q2 Sep 15 | 2 | 31 Mar 16 | 0.19 | 0.40 | 0.51 | 274.9% | 0.00 | 0.18 | 64.8% | 87.7% | 106.6% | 140.3% | ||||||||
| 14 Aug 15 | Q1 Jun 15 | 1 | 31 Mar 16 | 0.53 | -7.82 | -7.82 | -1471.8% | 0.00 | -2.84 | 1080.0% | 201.7% | 2612.9% | 272.0% | ||||||||
| 29 May 15 | 31 Mar 15 | Other | 31 Mar 16 | 0.04 | 0.28 | 0.31 | 691.1% | 0.00 | 0.11 | 79.0% | 90.0% | 104.6% | 119.3% | ||||||||
| 23 Feb 15 | 31/12/14 | Other | 31/03/15 | 0.21 | -6.75 | -6.73 | -3146.7% | 0.00 | -2.47 | 85.9% | 9.7% | 427.7% | 307.4% |
SMTRACK [NS] Historical Dividends
SMTRACK [NS] Financial Ratios
| EPS | 0.2 sen |
| Trailing PE (Sector Median: 24.7) | 9.8 |
| PEG | 0.1 |
| Altman Z | -0.1 |
| Beaver | 0.124 |
| Current Ratio | 0.96 |
| Debt-Equity (DE) Ratio | 0.5 |
| FCF Yield | -8.67 % |
| Revenue QoQ | -30.43 % |
| Revenue YoY | -26.02% |
| Profit QoQ | 523.84 % |
| Profit YoY | 241.7 % |
| Profit Margin (Sector Median: 2.3) | 15.3 % |
| ROE (ROIC: -10.75) | -11.93 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
SMTRACK [NS] Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 24.7) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.3) | |
| ROE (ROIC: -10.75) | |
| Altman Z |
SMTRACK [NS] Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.07 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 6.67 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
SMTRACK [NS] Directors Share Purchases (Beta)
DATUK AZMI BIN OSMAN reduced 6000000.0 units announced on 19 Jan 2024 at ~RM0.05
DATUK AZMI BIN OSMAN added 6000000.0 units announced on 08 Jan 2024 at ~RM0.05
DATUK SERI TAN CHOON HWA reduced 1500400.0 units announced on 22 Dec 2023 at ~RM0.04
DATUK SERI TAN CHOON HWA reduced 8499600.0 units announced on 21 Dec 2023 at ~RM0.04
MR AZMI BIN OSMAN reduced 16000000.0 units announced on 20 Jan 2023 at ~RM0.035
MR AZMI BIN OSMAN reduced 16000000.0 units announced on 21 Dec 2022 at ~RM0.06
MR AZMI BIN OSMAN reduced 15609700.0 units announced on 05 Dec 2022 at ~RM0.06
DATUK SERI TAN CHOON HWA reduced 15458000.0 units announced on 24 Feb 2022 at ~RM0.245
DATUK SERI TAN CHOON HWA reduced 10463000.0 units announced on 23 Feb 2022 at ~RM0.245
DATUK WIRA JUSTIN LIM HWA TAT added 29000000.0 units announced on 07 Jan 2022 at ~RM0.285
DATUK SERI TAN CHOON HWA added 20000000.0 units announced on 07 Jan 2022 at ~RM0.255
MR TAN CHEE KEANG reduced 1444700.0 units announced on 08 Oct 2021 at ~RM0.09
MR TAN CHEE KEANG reduced 842000.0 units announced on 30 Sep 2021 at ~RM0.095
SMTRACK [NS] Summary
Market Cap: 26 M.
Number of Shares: 1321 M.
Adjusted Float: 100%.
Stock highly correlated with
ASDION (79%)
SAMCHEM (77%)
GENTING (76%)
GENM (75%)
SMTRACK (formerly known as SMARTAG Solutions Berhad) is a track and trace solution ecosystem that enables tracking from point to point to ensure visibility, security and authentication. The SMTRACK ecosystem include technologies such as Radio Frequency Identification (RFID), Barcode, QR Code, GPS and Near Field Communication (NFC), together with hardware peripherals and mobile devices to provide tracking. One feature that makes SMTRACK unique is its Electronic Product Code Information System (EPCIS) capability. This feature enables the sharing of important business information, such as the time, location, disposition and business steps of each event that occur during the life cycle of an item in the supply chain.
Sectors: Technology, Industrial Products, Technology Equipment, Penny Stocks
Code: 0169
Website: http://www.smtrackberhad.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
SMTRACK [NS] Top Shareholdings
Updated on 20-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Datuk Azmi Bin Osman | 6.63% | 1.75 |
| Lee Khim Hwa | 2.29% | 0.6 |
| Azmi Bin Osman | 2.1% | 0.55 |
| Wai Chan Keet | 1.83% | 0.48 |
| Pang Chin Kan | 1.73% | 0.46 |
| Azmin Bin Osman | 1.63% | 0.43 |
| Sazini Binti Abdullah | 1.54% | 0.41 |
| Tan Choon Hwa | 1.41% | 0.37 |
| Tin @ Tan Pek-Han | 1.37% | 0.36 |
| Tay Hock Soon | 1.16% | 0.31 |
| Chai Yeng Sun | 1.08% | 0.28 |
| Tai Tean Seng | 1.07% | 0.28 |
| Lim Sook Chean | 1.04% | 0.27 |
| Sally Yap Phaik Keow | 1.0% | 0.26 |
| Amirul Rahman Bin Abdul Rahim | 0.95% | 0.25 |
| Te Siow Cheng | 0.91% | 0.24 |
| Yaw Chih Jia | 0.85% | 0.22 |
| Jacob Mathew A/L K M Mathew | 0.83% | 0.22 |
| Datuk Seri Tan Choon Hwa | 0.82% | 0.22 |
| Ong Ngoh Ing @ Ong Chong Oon | 0.75% | 0.2 |
| Abdul Hamed Bin Sepawi | 0.71% | 0.19 |
| Lim Pang Kiam | 0.71% | 0.19 |
| Boo Lean Tat | 0.71% | 0.19 |
| Yong Yook Seng | 0.59% | 0.16 |
| Pheh Siew Keng | 0.51% | 0.13 |
| Low Tai Hwee | 0.42% | 0.11 |
| Mohamed Faroz Bin Mohamed Jakel | 0.41% | 0.11 |
| Koh Chee Meng | 0.41% | 0.11 |
| Tan Hooi Ee | 0.41% | 0.11 |
| Chong Kit Sing | 0.4% | 0.11 |