NEXGRAM | NEXGRAM HOLDINGS BERHAD

0.030 (0.0%)
3

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

NEXGRAM | NEXGRAM HOLDINGS BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
15 Dec 23 31 Oct 23 Other 31 Jan 24 24.19 3.87 1.69 7.0% 0.00 0.33 63.4% 108.5% 112.1% 142.0%
27 Sep 23 Q4 Jul 23 4 31 Jul 23 14.81 -14.47 -14.02 -94.7% 0.00 -0.31 51.9% 214.8% 548.4% 96.3%
28 Jun 23 Q3 Apr 23 3 31 Jul 23 9.75 -1.64 -2.16 -22.2% 0.00 -0.05 16.9% 8.2% 9.4% 32.3%
30 Mar 23 Q2 Jan 23 2 31 Jul 23 11.73 -2.17 -2.39 -20.3% 0.00 -0.05 1.1% 26.8% 40.6% 593.6%
29 Dec 22 Q1 Oct 22 1 31 Jul 23 11.60 -3.95 -4.02 -34.6% 0.00 -0.09 146.7% 34.8% 43.7% 109.3%
30 Sep 22 Q4 Jul 22 4 31 Jul 22 4.70 -10.34 -7.14 -151.8% 0.00 -0.16 47.8% 320.0% 123.5% 182.1%
30 Jun 22 Q3 Apr 22 3 31 Jul 22 9.02 -4.03 -3.19 -35.4% 0.00 -0.07 2.5% 67.5% 828.8% 223.1%
31 Mar 22 Q2 Jan 22 2 31 Jul 22 9.25 -0.77 -0.34 -3.7% 0.00 -0.01 7.5% 72.2% 82.1% 142.0%
30 Dec 21 Q1 Oct 21 1 31 Jul 22 8.61 -2.71 -1.92 -22.3% 0.00 -0.04 668.5% 33.5% 24.1% 27.9%
01 Oct 21 Q4 Jul 21 4 31 Jul 21 1.12 -1.72 -2.53 -226.0% 0.00 -0.07 96.0% 92.9% 155.9% 95.8%
30 Jun 21 Q3 Apr 21 3 31 Jul 21 27.72 -1.20 -0.99 -3.6% 0.00 -0.04 16.8% 516.3% 220.8% 50.8%
31 Mar 21 Q2 Jan 21 2 31 Jul 21 33.29 1.41 0.82 2.5% 0.00 0.03 157.2% 272.5% 130.7% 150.0%
30 Dec 20 Q1 Oct 20 1 31 Jul 21 12.95 -2.84 -2.67 -20.6% 0.00 -0.12 18.3% 7.9% 95.5% 4077.6%
29 Sep 20 Q4 Jul 20 4 31 Jul 20 15.84 -59.97 -59.57 -376.1% 0.00 -2.24 252.2% 1.1% 8980.5% 159.1%
30 Jun 20 Q3 Apr 20 3 31 Jul 20 4.50 -1.20 -0.66 -14.6% 0.00 -0.03 49.7% 71.3% 60.0% 136.8%
30 Mar 20 Q2 Jan 20 2 31 Jul 20 8.94 -1.57 -1.64 -18.3% 0.00 -0.08 25.5% 40.4% 2544.8% 67.8%
30 Dec 19 Q1 Oct 19 1 31 Jul 20 12.00 0.48 0.07 0.6% 0.00 0.00 25.1% 3.0% 100.3% 107.0%
30 Sep 19 Q4 Jul 19 4 31 Jul 19 16.02 -21.61 -22.99 -143.5% 0.00 -1.12 2.2% 20.9% 1387.8% 52.7%
28 Jun 19 Q3 Apr 19 3 31 Jul 19 15.67 1.49 1.78 11.4% 0.00 0.09 4.5% 36.6% 135.1% 159.3%
22 Mar 19 Q2 Jan 19 2 31 Jul 19 15.00 0.46 -5.08 -33.9% 0.00 0.01 28.8% 45.1% 427.5% 52.4%
28 Dec 18 Q1 Oct 18 1 31 Jul 19 11.65 -0.62 -0.96 -8.3% 0.00 -0.05 12.0% 10.1% 98.0% 66.8%
02 Oct 18 Q4 Jul 18 4 31 Jul 18 13.25 -41.12 -48.62 -367.1% 0.00 -2.56 15.5% 28.6% 1514.2% 554.8%
27 Jun 18 Q3 Apr 18 3 31 Jul 18 11.47 -10.22 -3.01 -26.3% 0.00 -0.16 11.0% 0.3% 9.7% 987.4%
30 Mar 18 Q2 Jan 18 2 31 Jul 18 10.34 -3.86 -3.33 -32.2% 0.00 -0.18 2.3% 7.0% 15.1% 46.1%
29 Dec 17 Q1 Oct 17 1 31 Jul 18 10.58 -2.38 -2.90 -27.4% 0.00 -0.16 43.0% 21.2% 61.0% 25.9%
29 Sep 17 Q4 Jul 17 4 31 Jul 17 18.56 -1.74 -7.42 -40.0% 0.00 -0.40 61.2% 93.9% 2580.5% 36.6%
23 Jun 17 Q3 Apr 17 3 31 Jul 17 11.51 -0.44 -0.28 -2.4% 0.00 -0.01 19.2% 15.6% 95.5% 92.5%
31 Mar 17 Q2 Jan 17 2 31 Jul 17 9.66 -6.93 -6.19 -64.0% 0.00 -0.33 28.1% 61.6% 168.9% 125.8%
12 Jan 17 Q1 Oct 16 1 31 Jul 17 13.43 -2.26 -2.30 -17.1% 0.00 -0.12 40.3% 56.7% 80.4% 159.0%
30 Sep 16 31 Jul 16 Other 31 Jul 16 9.57 -12.81 -11.72 -122.4% 0.00 -0.63 29.8% 64.2% 218.9% 2184.2%
29 Jun 16 30 Apr 16 Other 31 Jul 16 13.64 -3.91 -3.67 -26.9% 0.00 -0.20 45.8% 29.5% 115.3% 276.7%
29 Mar 16 Q3 Jan 16 3 30 Apr 16 25.18 24.14 24.01 95.4% 0.00 1.29 18.8% 62.3% 515.9% 603.8%
31 Dec 15 Q2 Oct 15 2 30 Apr 16 31.01 4.23 3.90 12.6% 0.00 0.21 15.8% 24.1% 860.0% 55800.0%
30 Sep 15 Q1 Jul 15 1 30 Apr 16 26.77 -0.42 -0.51 -1.9% 0.00 -0.03 38.4% 10.5% 124.7% 134.4%
30 Jun 15 Q4 Apr 15 4 30 Apr 15 19.34 5.21 2.08 10.8% 0.00 0.14 71.0% 12.7% 39.0% 76.7%
24 Mar 15 31/01/15 3 30/04/15 66.79 4.68 3.41 5.1% 0.00 0.23 167.4% 140.0% 48842.9% 55.7%

Historical Dividends

Financial Ratios

EPS -2.54 sen
Trailing PE (Sector Median: 21.3) 0.0
PEG 0.0
Altman Z -0.4
Beaver -0.083
Current Ratio 0.74
Debt-Equity (DE) Ratio 0.61
FCF Yield -73.9 %
Revenue QoQ 63.36 %
Revenue YoY 108.5%
Profit QoQ 112.06 %
Profit YoY 142.04 %
Profit Margin (Sector Median: 1.6) -27.9 %
ROE (ROIC: -14.98) -16.52 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 21.3)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 1.6)
ROE (ROIC: -14.25)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.2
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 1.72
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' YEK SIEW LEE reduced 757000.0 units announced on 08 Jun 2023 at ~RM0.035

DATO' YEK SIEW LEE added 25606770.0 units announced on 01 Jun 2023 at ~RM0.03

DATO' YEK SIEW LEE added 200000.0 units announced on 24 Nov 2022 at ~RM0.065

DATO' SRI RUSLI BIN AHMAD added 1200000.0 units announced on 23 Jul 2021 at ~RM0.02

DATO' YEK SIEW LEE added 100000.0 units announced on 26 Feb 2021 at ~RM0.04

DATO' YEK SIEW LEE added 100000.0 units announced on 24 Feb 2021 at ~RM0.045

DATO' YEK SIEW LEE added 50000.0 units announced on 15 Dec 2020 at ~RM0.05

DATO' YEK SIEW LEE added 100000.0 units announced on 02 Dec 2020 at ~RM0.05

DATO' YEK SIEW LEE added 100000.0 units announced on 25 Nov 2020 at ~RM0.05

DATO' YEK SIEW LEE added 200000.0 units announced on 19 Nov 2020 at ~RM0.05

DATO' YEK SIEW LEE added 200000.0 units announced on 13 Nov 2020 at ~RM0.045

DATO' YEK SIEW LEE added 75000.0 units announced on 30 Oct 2020 at ~RM0.035

DATO' YEK SIEW LEE added 50000.0 units announced on 27 Oct 2020 at ~RM0.035

DATO' YEK SIEW LEE added 100000.0 units announced on 30 Sep 2020 at ~RM0.035

DATO' YEK SIEW LEE added 30000.0 units announced on 15 Sep 2020 at ~RM0.045

DATO' YEK SIEW LEE added 30000.0 units announced on 11 Sep 2020 at ~RM0.04

DATO' YEK SIEW LEE added 30000.0 units announced on 04 Sep 2020 at ~RM0.05

DATO' YEK SIEW LEE added 20000.0 units announced on 21 Aug 2020 at ~RM0.055

DATO' YEK SIEW LEE added 20000.0 units announced on 14 Aug 2020 at ~RM0.06

DATO' YEK SIEW LEE added 30000.0 units announced on 05 Aug 2020 at ~RM0.06

DATO' YEK SIEW LEE added 20000.0 units announced on 30 Jul 2020 at ~RM0.05

Summary


Market Cap: 21 M.

Number of Shares: 713 M.

Adjusted Float: 73.1%.

Stock highly correlated with

AGES (87%)

DLADY (87%)

MRDIY (87%)

REVENUE (87%)

Nexgram Holdings Berhad is an investment company and through its subsidiaries, the company is principally involved in telecommunications, media and technology (TMT), property development, industries, services and investment activities. In the TMT segment, the company offers services such as system integration, networking, data hosting, backup facilities and high-class surveillance systems for security needs. The property development segment provides infrastructure services and specializes in construction project management. The industries and services segment is engaged in manufacturing, packaging, automation, logistics and renewable energy supporting services. The investment division through Nexgram Emerging Capital offers advanced industries projects including electronic finance, distribution and logistics. Nexgram Holdings Berhad was incorporated in 1999 and is based in Kuala Lumpur, Malaysia

Sectors: Penny Stocks, Telecommunications & Media, Telecommunications Equipment, Electric Vehicles, Dry Bulk Carrier

Code: 0096

Website: https://nexgram.co/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
NEXGRAM-WD 0.02 0.2 616.67% 01-Mar-2032

Top Shareholdings

Updated on 01-Nov-2022

Shareholder % Value (M)
Ememy Resources Sdn Bhd 19.48% 4.17
Ozura First Logix Sdn Bhd 7.45% 1.59
Midland Sands Sdn Bhd 5.59% 1.2
Travix Design & Renovation Sdn Bhd 5.43% 1.16
Dato' Yek Siew Lee 4.71% 1.01
Hj Mazru Bin Mat Yusof 3.43% 0.73
Capital Day Holdings Sdn Bhd 1.81% 0.39
Noble Westlink Sdn Bhd 1.6% 0.34
Achiever Energy Partners Sdn Bhd 1.43% 0.31
Dato' Yek Siew Lee Roman 1.25% 0.27
Deutsche Bank Ag Singapore 1.1% 0.23
Raja Hizad Bin Raja Kamarulzaman 0.89% 0.19
Tey Por Yee 0.87% 0.19
Tey Por Chen 0.73% 0.16
Chen Fook Ching 0.69% 0.15
Muhamad Azli Bin Lokman 0.65% 0.14
Kow Kei Kun 0.49% 0.1
Ooi Chew Wei 0.46% 0.1
Ng Hock Soon 0.43% 0.09
Adrian Quah 0.42% 0.09
Q Holdings Capital Sdn Bhd 0.41% 0.09
Faizatul Ikmi Binti Abd Razak 0.4% 0.09
OCBC Securities Pte. Ltd. 0.39% 0.08
Lee Beng Seng 0.39% 0.08
Lim Loon Yeow 0.36% 0.08
See Tian Chwan 0.34% 0.07
Tiram Travel Sdn Bhd 0.34% 0.07
Lim Choon Eek 0.33% 0.07
Sim Mui Khee 0.33% 0.07
Heng Chee Hong 0.3% 0.07
LGT Bank AG 0.29% 0.06
Khoo Kah Hock 0.27% 0.06
Kow Ji Mang 0.26% 0.06
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.