GREENYB | GREENYIELD BHD

9 9
0.175 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

GREENYB | GREENYIELD BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
21 Feb 24 Q4 Dec 23 4 31 Dec 23 10.08 -4.54 -3.52 -34.9% 0.00 -0.65 0.3% 10.2% 50.5% 112.6%
24 Nov 23 Q3 Sep 23 3 31 Dec 23 10.11 -3.04 -2.34 -23.1% 0.00 -0.43 231.9% 33.6% 26.1% 295.2%
29 Aug 23 Q2 Jun 23 2 31 Dec 23 3.04 -4.06 -3.16 -103.9% 0.00 -0.58 80.8% 80.3% 224.1% 290.1%
29 May 23 Q1 Mar 23 1 31 Dec 23 15.83 -1.10 -0.98 -6.2% 0.00 -0.25 41.0% 5.6% 103.5% 150.0%
27 Feb 23 Q4 Dec 22 4 31 Dec 22 11.22 27.18 27.87 248.3% 0.00 5.14 26.3% 33.4% 2228.0% 1806.0%
28 Nov 22 Q3 Sep 22 3 31 Dec 22 15.23 1.96 1.20 7.9% 0.00 0.36 1.3% 57.4% 28.1% 60.9%
25 Aug 22 Q2 Jun 22 2 31 Dec 22 15.43 2.50 1.66 10.8% 0.00 0.50 3.0% 75.1% 14.7% 43.2%
25 May 22 Q1 Mar 22 1 31 Dec 22 14.99 2.63 1.95 13.0% 0.00 0.58 11.0% 42.1% 33.5% 2.7%
24 Feb 22 Q4 Dec 21 4 31 Dec 21 16.85 2.51 1.46 8.7% 0.00 0.44 74.0% 36.6% 96.5% 15.8%
25 Nov 21 Q3 Sep 21 3 31 Dec 21 9.68 0.85 0.74 7.7% 0.00 0.22 9.9% 9.3% 36.0% 47.0%
26 Aug 21 Q2 Jun 21 2 31 Dec 21 8.81 1.57 1.16 13.2% 0.00 0.35 16.5% 116.2% 42.0% 59.0%
27 May 21 Q1 Mar 21 1 31 Dec 21 10.55 2.61 2.00 19.0% 0.00 0.60 14.5% 30.4% 58.8% 2352.8%
25 Feb 21 Q4 Dec 20 4 31 Dec 20 12.33 1.72 1.26 10.2% 0.00 0.38 39.3% 178.2% 10.1% 731.5%
26 Nov 20 Q3 Sep 20 3 31 Dec 20 8.85 1.54 1.41 15.9% 0.00 0.42 117.3% 23.9% 50.5% 708.2%
26 Aug 20 Q2 Jun 20 2 31 Dec 20 4.07 3.72 2.84 69.6% 0.00 0.85 49.6% 39.0% 3287.6% 793.6%
25 Jun 20 Q1 Mar 20 1 31 Dec 20 8.09 -0.05 -0.09 -1.1% 0.00 -0.03 82.4% 25.1% 55.5% 102.1%
27 Feb 20 31 Dec 19 Other 31 Dec 19 4.43 -0.39 -0.20 -4.5% 0.00 -0.06 37.9% 53.5% 13.4% 202.0%
18 Dec 19 31 Oct 19 Other 31 Dec 19 7.14 -0.18 -0.23 -3.2% 0.20 -0.07 7.0% 18.1% 43.5% 130.4%
25 Sep 19 31 Jul 19 Other 31 Dec 19 6.67 -0.45 -0.41 -6.1% 0.00 -0.12 38.2% 38.0% 109.7% 32.8%
27 Jun 19 30 Apr 19 Other 31 Dec 19 10.80 4.26 4.20 38.9% 0.00 1.26 13.2% 5.4% 2044.4% 1221.7%
28 Mar 19 Q2 Jan 19 2 31 Jul 19 9.53 0.35 0.20 2.1% 0.00 0.06 9.2% 13.9% 74.2% 57.8%
19 Dec 18 Q1 Oct 18 1 31 Jul 19 8.73 1.00 0.76 8.7% 0.00 0.23 18.9% 5.8% 224.8% 233.8%
28 Sep 18 Q4 Jul 18 4 31 Jul 18 10.76 -0.63 -0.61 -5.7% 0.00 -0.18 5.7% 61.3% 291.5% 65.6%
21 Jun 18 Q3 Apr 18 3 31 Jul 18 11.41 0.88 0.32 2.8% 0.00 0.09 3.0% 35.1% 31.5% 66.7%
22 Mar 18 Q2 Jan 18 2 31 Jul 18 11.08 0.46 0.46 4.2% 0.00 0.14 19.6% 25.1% 181.7% 54.1%
20 Dec 17 Q1 Oct 17 1 31 Jul 18 9.27 -0.57 -0.57 -6.1% 0.00 -0.17 38.9% 38.2% 67.9% 2466.7%
26 Sep 17 Q4 Jul 17 4 31 Jul 17 6.67 -1.74 -1.77 -26.5% 0.00 -0.53 21.0% 21.0% 285.4% 888.3%
22 Jun 17 Q3 Apr 17 3 31 Jul 17 8.44 0.81 0.95 11.3% 0.00 0.29 4.6% 2.8% 5.7% 423.4%
23 Mar 17 Q2 Jan 17 2 31 Jul 17 8.85 1.32 1.01 11.4% 0.00 0.30 32.0% 28.1% 4116.7% 58.1%
20 Dec 16 Q1 Oct 16 1 31 Jul 17 6.71 0.20 0.02 0.4% 0.00 0.01 20.6% 14.6% 113.4% 96.4%
22 Sep 16 Q4 Jul 16 4 31 Jul 16 8.44 -0.60 -0.18 -2.1% 0.00 -0.05 2.8% 44.2% 39.3% 110.3%
21 Jun 16 Q3 Apr 16 3 31 Jul 16 8.68 -0.40 -0.29 -3.4% 0.00 -0.09 29.5% 35.0% 112.2% 119.2%
25 Mar 16 Q2 Jan 16 2 31 Jul 16 12.32 3.56 2.41 19.6% 0.00 0.72 56.9% 41.1% 260.8% 125.6%
21 Dec 15 Q1 Oct 15 1 31 Jul 16 7.86 1.12 0.67 8.5% 0.00 0.20 48.1% 11.4% 61.4% 1015.0%
29 Sep 15 Q4 Jul 15 4 31 Jul 15 15.12 2.29 1.74 11.5% 0.00 0.52 13.3% 18.4% 13.2% 107.0%
25 Jun 15 Q3 Apr 15 3 31 Jul 15 13.35 2.08 1.53 11.5% 0.00 0.46 52.9% 7.0% 43.3% 18.1%
19 Mar 15 31/01/15 2 31/07/15 8.73 1.49 1.07 12.3% 0.00 0.32 23.8% 44.6% 1683.3% 62.0%

Historical Dividends

Financial Ratios

EPS -1.84 sen
Trailing PE (Sector Median: 11.4) 0.0
PEG 0.0
Altman Z 0.3
Beaver 0.039
Current Ratio 1.21
Debt-Equity (DE) Ratio 0.5
FCF Yield -1.35 %
Revenue QoQ -0.3 %
Revenue YoY -10.2%
Profit QoQ -50.53 %
Profit YoY -112.62 %
Profit Margin (Sector Median: 5.3) -25.59 %
ROE (ROIC: -6.88) -7.07 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 11.4)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.3)
ROE (ROIC: -6.8)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.25
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -3.52
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 11.83
Expected Revenue (M) 56.43
Expected Growth (%) 13.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR THAM KIN WAI reduced 500000.0 units announced on 29 Nov 2023 at ~RM0.175

MR THAM FOO KEONG reduced 418800.0 units announced on 13 Mar 2023 at ~RM0.235

MR THAM KIN ON reduced 418800.0 units announced on 13 Mar 2023 at ~RM0.235

MR THAM KIN WAI reduced 172000.0 units announced on 28 Jun 2021 at ~RM0.29

MR THAM FOO CHOON reduced 1000000.0 units announced on 08 Jun 2021 at ~RM0.275

MR THAM FOO KEONG reduced 3000000.0 units announced on 08 Jun 2021 at ~RM0.275

MR THAM KIN ON reduced 1500000.0 units announced on 08 Jun 2021 at ~RM0.275

MR THAM FOO CHOON added 200000.0 units announced on 04 Sep 2020 at ~RM0.195

Summary


Market Cap: 94 M.

Number of Shares: 542 M.

Adjusted Float: 42.7%.

Stock highly correlated with

PANAMY (82%)

CHINA100-MYR (81%)

GHLSYS (80%)

ASTRO (79%)

Greenyield Berhad, through its subsidiaries, is engaged in the development, manufacturing, and marketing of agricultural products and services based on agro-technology in Malaysia and internationally. Its products and services include plantation advisory and management services; gaseous simulation system; provides products like yield stimulant for rubber trees; plant healing compound; product inducing flowering and enhancing fruit ripening in Pineapple plants; product for inducing rooting in rubber budded stumps, and cuttings of various timber species and ornamental trees. The company's products also include liquid foliar plant nutrient; and fertilizer for rubber trees. In addition, it manufactures and markets plastic-related and wood-related products, such as baby cots, plant cots, plastic kitchen-wares, and picnic sets, as well as plastic cups, plates, and cutlery. The company is based in Kajang, Malaysia. Greenyield Berhad is a subsidiary of Greenyield Holdings Sdn. Bhd.

Sectors: Industrial Products, Penny Stocks, Consumer Products, Agricultural Products, Consumer Products & Services

Code: 0136

Website: http://www.greenyield.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Greenyield Holdings Sdn Bhd 44.52% 42.25
Tham Foo Keong 14.1% 13.38
Tham Kin On 9.86% 9.36
Chew Kee Foo 5.69% 5.4
Foong Sai Cheong 4.47% 4.24
Twong Yoke Peng 3.53% 3.35
Tham Foo Choon 3.06% 2.91
UOB Kay Hian (Hong Kong) Limited 1.29% 1.22
Voon Sze Lin 1.22% 1.16
Voon Jye Wah 1.0% 0.95
Chan Poy Leng 0.79% 0.75
GV Asia Fund Limited 0.77% 0.73
Tham Kin Shun 0.74% 0.7
Tham Chong Sing 0.6% 0.57
Ang Yook Chu @ Ang Yoke Fong 0.6% 0.57
Foo Peng Boon 0.56% 0.53
Tham Kin Munn 0.55% 0.52
Tham Fau Sin 0.55% 0.52
Tan Ah Yoke 0.45% 0.43
Sivakumaran A/L Seenivasagam 0.41% 0.39
Tham Kin Fuei 0.37% 0.35
Foo Beng Boon 0.36% 0.34
Lee Chay Yew 0.33% 0.31
Tan Yau Lam 0.29% 0.28
Tham Kin Wai 0.28% 0.26
Phuar Kong Seng 0.27% 0.26
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.