T-O (am): 6.83 (08:59:00)
T-O (pm): 6.93 (14:29:00)
Last updated: 16:56
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 25 | Q1 Sep 25 | 1 | 30 Jun 26 | 1,215.36 | 289.50 | 200.57 | 16.5% | 0.00 | 14.73 | 9.6% | 3.8% | 21.2% | 43.8% | ||||||||
| 21 Aug 25 | Q4 Jun 25 | 4 | 30 Jun 25 | 1,109.38 | 265.23 | 165.42 | 14.9% | 7.00 | 12.26 | 1.3% | 6.5% | 9.5% | 50.1% | ||||||||
| 22 May 25 | Q3 Mar 25 | 3 | 30 Jun 25 | 1,095.24 | 259.19 | 182.84 | 16.7% | 0.00 | 13.61 | 5.0% | 0.3% | 1.0% | 80.6% | ||||||||
| 20 Feb 25 | Q2 Dec 24 | 2 | 30 Jun 25 | 1,153.14 | 256.03 | 184.68 | 16.0% | 5.00 | 13.81 | 1.5% | 0.5% | 32.5% | 52.4% | ||||||||
| 26 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 1,170.42 | 203.05 | 139.44 | 11.9% | 0.00 | 10.44 | 12.4% | 1.9% | 26.6% | 45.1% | ||||||||
| 21 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 1,041.40 | 144.10 | 110.17 | 10.6% | 6.00 | 8.30 | 5.2% | 3.1% | 8.8% | 38.5% | ||||||||
| 23 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 1,098.40 | 161.23 | 101.24 | 9.2% | 4.00 | 7.72 | 5.2% | 10.9% | 16.4% | 60.0% | ||||||||
| 22 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 1,158.57 | 187.59 | 121.18 | 10.5% | 0.00 | 9.25 | 0.9% | 29.2% | 26.1% | 694.2% | ||||||||
| 23 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 1,148.06 | 154.55 | 96.10 | 8.4% | 0.00 | 7.34 | 13.6% | 33.7% | 20.8% | 9984.4% | ||||||||
| 24 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 1,010.51 | 126.01 | 79.55 | 7.9% | 6.00 | 6.07 | 2.0% | 25.6% | 25.7% | 133.1% | ||||||||
| 25 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 990.71 | 98.66 | 63.28 | 6.4% | 0.00 | 4.83 | 10.4% | 24.6% | 314.7% | 246.9% | ||||||||
| 23 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 896.97 | 24.31 | 15.26 | 1.7% | 0.00 | 1.16 | 4.4% | 9.2% | 1501.0% | 72.2% | ||||||||
| 24 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 858.85 | 4.13 | 0.95 | 0.1% | 0.00 | 0.07 | 6.7% | 201.8% | 97.2% | 104.0% | ||||||||
| 25 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 804.76 | 55.61 | 34.13 | 4.2% | 0.00 | 2.61 | 1.2% | 191.2% | 87.1% | 245.1% | ||||||||
| 26 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 794.89 | 26.54 | 18.24 | 2.3% | 0.00 | 1.39 | 3.2% | 112.1% | 66.8% | 401.8% | ||||||||
| 24 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 821.04 | 79.34 | 54.92 | 6.7% | 0.00 | 4.19 | 188.5% | 134.3% | 331.3% | 1221.5% | ||||||||
| 25 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 284.58 | -32.27 | -23.75 | -8.3% | 0.00 | -2.44 | 3.0% | 22.6% | 340.1% | 1703.0% | ||||||||
| 08 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 276.33 | 9.28 | 9.89 | 3.6% | 0.00 | 1.13 | 26.3% | 119.2% | 172.1% | 115.1% | ||||||||
| 28 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 374.80 | 4.00 | 3.63 | 1.0% | 0.00 | 0.43 | 6.9% | 4.7% | 174.2% | 112.4% | ||||||||
| 25 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 350.47 | -6.40 | -4.90 | -1.4% | 0.00 | -0.58 | 4.7% | 21.6% | 271.8% | 86.2% | ||||||||
| 26 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 367.91 | 1.32 | -1.32 | -0.4% | 0.00 | -0.15 | 191.9% | 21.0% | 98.0% | 96.5% | ||||||||
| 28 Aug 20 | 30 Jun 20 | Other | 30 Jun 20 | 126.04 | -79.72 | -65.36 | -51.9% | 0.00 | -7.70 | 64.8% | 73.3% | 122.4% | 3.3% | ||||||||
| 16 Jun 20 | 31 Mar 20 | Other | 30 Jun 20 | 357.91 | -38.62 | -29.39 | -8.2% | 0.00 | -3.50 | 19.9% | 33.6% | 17.2% | 8.3% | ||||||||
| 20 Feb 20 | 31 Dec 19 | Other | 30 Jun 20 | 446.87 | -44.74 | -35.50 | -7.9% | 0.00 | -4.20 | 4.1% | 18.5% | 4.8% | 38.3% | ||||||||
| 27 Nov 19 | 30 Sep 19 | Other | 30 Jun 20 | 465.89 | -42.36 | -37.30 | -8.0% | 0.00 | -4.40 | 1.2% | 12.5% | 41.1% | 55.5% | ||||||||
| 29 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 471.49 | -71.65 | -63.28 | -13.4% | 0.00 | -7.50 | 12.5% | 13.8% | 97.3% | 7.9% | ||||||||
| 29 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 538.70 | -41.78 | -32.07 | -6.0% | 0.00 | -3.80 | 1.7% | 6.5% | 44.3% | 60.0% | ||||||||
| 27 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 548.16 | -80.07 | -57.54 | -10.5% | 0.00 | -6.80 | 3.0% | 5.3% | 31.3% | 37.0% | ||||||||
| 30 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 532.20 | -107.64 | -83.79 | -15.7% | 0.00 | -9.90 | 2.7% | 0.1% | 21.9% | 90.0% | ||||||||
| 22 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 546.83 | -83.21 | -68.73 | -12.6% | 0.00 | -8.10 | 5.1% | 2.7% | 14.2% | 40.5% | ||||||||
| 23 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 576.36 | -102.82 | -80.12 | -13.9% | 0.00 | -9.40 | 0.4% | 9.4% | 90.7% | 336.1% | ||||||||
| 30 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 578.85 | -54.83 | -42.01 | -7.3% | 0.00 | -4.90 | 8.8% | 1.4% | 4.7% | 1227.2% | ||||||||
| 29 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 531.77 | -57.93 | -44.09 | -8.3% | 0.00 | -5.20 | 5.3% | 19.3% | 9.9% | 340.2% | ||||||||
| 22 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 561.85 | -63.45 | -48.93 | -8.7% | 0.00 | -5.80 | 11.7% | 16.1% | 244.2% | 336.9% | ||||||||
| 22 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 636.37 | 3.67 | 33.94 | 5.3% | 0.00 | 4.00 | 8.4% | 11.4% | 810.6% | 21.7% | ||||||||
| 29 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 587.25 | 5.29 | 3.73 | 0.6% | 0.00 | 0.40 | 10.9% | 12.5% | 79.7% | 94.7% | ||||||||
| 30 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 658.80 | 34.57 | 18.36 | 2.8% | 2.00 | 2.20 | 1.6% | 1.0% | 11.1% | 71.0% | ||||||||
| 23 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 669.78 | 30.75 | 20.65 | 3.1% | 3.00 | 2.40 | 6.8% | 3.8% | 52.4% | 72.0% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 718.30 | 64.92 | 43.34 | 6.0% | 7.00 | 5.10 | 7.1% | 4.9% | 38.6% | 13.2% | ||||||||
| 18 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 670.88 | 95.14 | 70.65 | 10.5% | 8.00 | 8.30 | 0.8% | 0.9% | 11.6% | 28.9% | ||||||||
| 27 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 665.55 | 85.75 | 63.32 | 9.5% | 8.00 | 7.50 | 4.4% | 7.2% | 14.1% | 18.1% | ||||||||
| 20 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 696.09 | 99.36 | 73.69 | 10.6% | 8.00 | 8.70 | 1.7% | 2.9% | 47.6% | 0.3% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 684.61 | 70.38 | 49.94 | 7.3% | 8.00 | 5.90 | 3.0% | 8.8% | 8.9% | 61.5% |
| EPS | 53.2 sen |
| Trailing PE (Sector Median: 14.8) | 13.0 |
| PEG | 0.2 |
| Altman Z | 1.0 |
| Beaver | 0.07 |
| Current Ratio | 1.94 |
| Debt-Equity (DE) Ratio | 0.56 |
| FCF Yield | 2.26 % |
| Revenue QoQ | 9.55 % |
| Revenue YoY | 3.84% |
| Profit QoQ | 21.25 % |
| Profit YoY | 43.84 % |
| Profit Margin (Sector Median: 4.4) | 16.04 % |
| ROE (ROIC: 7.96) | 10.39 % |
| Dividend Per Share (DPS) | 12.0 sen |
| Dividend Yield (DY) | 1.74 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.8) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.4) | |
| ROE (ROIC: 7.66) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 5 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 5.14 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 201.05 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
No transaction in the last 2 months.
Market Cap: 9500 M.
Market Cap Class: Titans
Number of Shares: 1378 M.
Adjusted Float: 21.4%.
Stock highly correlated with
KSENG (92%)
ENGTEX (90%)
SERNKOU (90%)
UTILITIES (90%)
Malayan Cement Berhad (formerly known as Lafarge Malaysia Berhad), was incorporated in 1950 and is headquartered in Kuala Lumpur, Malaysia. The company specializes in the manufacturing and supply of high-quality building materials, focusing primarily on cement, ready-mixed concrete, drymix, and quarry products. As a leading player in Malaysia and Singapore's construction landscape, it operates integrated cement plants across five locations in Peninsular Malaysia, complemented by four grinding stations, a cement terminal, two cement depots, and an extensive network of batching plants and quarries. Its operations are vertically integrated, enhancing efficiency and quality across its Cement, Aggregates & Concrete, and Waste Management segments. The company is also committed to sustainability, offering an ECO product range designed to support low-carbon construction, backed by advanced R&D through its Construction Development Lab. With over 1,500 trucks and presence in both Malaysia and Singapore, Malayan Cement Berhad ensures reliable, end-to-end building solutions for projects of all scales across the region.
Sectors: F4GBM Shariah, Building Materials, Industrial Products & Services, Mid Cap
Code: 3794
Website: http://ytlcement.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 02-Dec-2025
| Shareholder | % | Value (M) |
|---|---|---|
| Ytl Cement Berhad | 66.67% | 6333.48 |
| Eastspring Investment Berhad | 6.8% | 646.22 |
| Prudential Assurance Malaysia Berhad | 6.55% | 622.66 |
| Prudential Assuance Malaysia Berhad | 5.71% | 542.86 |
| Amanah Saham Bumiputera | 4.23% | 401.87 |
| Yeoh Tiong Lay & Sons Holdings Sdn Bhd | 1.45% | 137.85 |
| Great Eastern Group | 1.34% | 127.31 |
| Citibank New York | 1.31% | 124.46 |
| Dato' Yeoh Soo Keng | 0.95% | 90.06 |
| Etiqa Life Insurance Berhad | 0.91% | 86.45 |
| Bank Sarasin CIE | 0.65% | 61.75 |
| Cgs-Cimb Securities (Singapore) Pte Ltd | 0.58% | 55.1 |
| AIA Group | 0.56% | 53.2 |
| Public Mutual Fund | 0.52% | 49.4 |
| Allianz Life Insurance Malaysia Berhad | 0.4% | 38.0 |
| Loke Wan Yat Realty Sdn Bhd | 0.39% | 37.05 |
| Tasek Property Holdings Sdn Bhd | 0.37% | 35.15 |
| Singular Value Fund | 0.32% | 30.4 |
| Lee Foundation | 0.29% | 27.55 |
| Tan Sri (Sir) Yeoh Sock Ping | 0.22% | 21.09 |
| PMB Shariah Growth Fund | 0.22% | 20.9 |
| Kumpulan Wang Bersama Syariah | 0.2% | 19.0 |
| Prulink Equity Income Fund | 0.19% | 18.05 |
| Kong Goon Khing | 0.17% | 16.15 |
| Participating Fund | 0.16% | 15.2 |
| Aiiman Tnb Rbtf | 0.13% | 12.35 |
Some features of iSaham Insights are exclusively available to iSaham Pro clients.
Learn More about iSaham Pro(Bonus Issue, Share Split or Share consolidation for the past 3 years)
| Ex-Date | Category | Entitlements |
|---|---|---|
| No entitlements detected |
(Fund raising via private placement shares for the past 3 years)
| Date | Stage | Purpose | Issue Price |
|---|---|---|---|
| No Private Placements detected |