T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 83.19 | -5.29 | -6.60 | -7.9% | 0.00 | -0.72 | 25.7% | 3.1% | 424.4% | 282.8% | ||||||||
25 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 112.03 | 3.20 | 2.04 | 1.8% | 0.00 | 0.14 | 16.9% | 43.7% | 55.1% | 47.0% | ||||||||
25 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 95.81 | 3.01 | 1.31 | 1.4% | 0.00 | 0.16 | 14.4% | 3.9% | 54.8% | 184.8% | ||||||||
23 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 83.77 | 5.08 | 2.90 | 3.5% | 0.00 | 0.35 | 3.8% | 25.2% | 19.6% | 51.5% | ||||||||
24 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 80.72 | 5.26 | 3.61 | 4.5% | 0.00 | 0.43 | 3.5% | 4.9% | 160.9% | 39.5% | ||||||||
25 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 77.96 | 2.61 | 1.39 | 1.8% | 0.00 | 0.17 | 15.5% | 3.4% | 189.5% | 80.6% | ||||||||
28 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 92.22 | 1.75 | -1.55 | -1.7% | 0.00 | -0.20 | 37.8% | 18.5% | 125.9% | 197.8% | ||||||||
20 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 66.93 | 7.60 | 5.99 | 8.9% | 0.00 | 2.29 | 21.1% | 0.2% | 0.2% | 97.2% | ||||||||
24 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 84.88 | 7.12 | 5.97 | 7.0% | 0.00 | 2.30 | 5.2% | 11.2% | 16.4% | 3.2% | ||||||||
25 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 80.67 | 8.26 | 7.15 | 8.9% | 0.00 | 2.78 | 3.6% | 2.2% | 351.6% | 16.2% | ||||||||
24 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 77.82 | 4.29 | 1.58 | 2.0% | 0.00 | 0.62 | 16.0% | 7.3% | 47.8% | 27.4% | ||||||||
16 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 67.07 | 4.28 | 3.04 | 4.5% | 0.00 | 1.26 | 12.1% | 18.0% | 50.8% | 10.7% | ||||||||
20 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 76.30 | 6.88 | 6.17 | 8.1% | 0.00 | 2.49 | 3.3% | 52.7% | 0.3% | 47.1% | ||||||||
26 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 78.90 | 6.92 | 6.15 | 7.8% | 0.00 | 2.56 | 8.8% | 36.5% | 182.2% | 245.0% | ||||||||
28 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 72.54 | 5.59 | 2.18 | 3.0% | 0.00 | 0.91 | 27.7% | 49.6% | 35.8% | 1614.6% | ||||||||
30 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 56.82 | 4.47 | 3.40 | 6.0% | 0.00 | 1.42 | 13.7% | 17.4% | 19.0% | 9.0% | ||||||||
21 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 49.95 | 4.42 | 4.20 | 8.4% | 0.00 | 1.75 | 13.6% | 27.5% | 135.3% | 1.2% | ||||||||
22 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 57.81 | 1.98 | 1.78 | 3.1% | 0.00 | 0.74 | 19.2% | 56.6% | 1338.9% | 3.8% | ||||||||
29 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 48.49 | 1.46 | -0.14 | -0.3% | 0.00 | -0.06 | 0.2% | 47.6% | 104.6% | 7.7% | ||||||||
30 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 48.40 | 3.81 | 3.12 | 6.4% | 0.00 | 1.30 | 23.5% | 45.2% | 26.6% | 318.1% | ||||||||
27 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 39.19 | 4.46 | 4.25 | 10.8% | 0.00 | 3.54 | 6.2% | 16.4% | 147.2% | 522.2% | ||||||||
27 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 36.91 | 2.09 | 1.72 | 4.7% | 0.00 | 1.44 | 12.3% | 21.1% | 1201.9% | 1212.2% | ||||||||
24 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 32.86 | -0.49 | -0.16 | -0.5% | 0.00 | -0.43 | 1.4% | 12.5% | 120.9% | 93.1% | ||||||||
25 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 33.33 | 1.20 | 0.75 | 2.2% | 0.00 | 0.62 | 1.1% | 20.8% | 9.2% | 14.3% | ||||||||
24 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 33.68 | 0.91 | 0.68 | 2.0% | 0.00 | 0.52 | 10.5% | 38.8% | 421.4% | 43.4% | ||||||||
23 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 30.48 | 0.17 | 0.13 | 0.4% | 0.00 | 0.11 | 4.4% | 26.4% | 105.8% | 91.4% | ||||||||
26 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 29.20 | -2.13 | -2.27 | -7.8% | 0.00 | -1.89 | 5.8% | 30.3% | 360.4% | 460.6% | ||||||||
26 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 27.59 | 0.93 | 0.87 | 3.2% | 0.00 | 0.73 | 13.7% | 19.8% | 27.8% | 3.9% | ||||||||
26 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 24.26 | 1.52 | 1.21 | 5.0% | 0.00 | 1.01 | 0.6% | 4.2% | 21.0% | 773.9% | ||||||||
27 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 24.11 | 1.94 | 1.53 | 6.3% | 0.00 | 1.27 | 7.6% | 11.8% | 142.6% | 178.5% | ||||||||
27 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 22.40 | 1.11 | 0.63 | 2.8% | 0.00 | 0.52 | 34.9% | 13.0% | 24.9% | 44.3% | ||||||||
27 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 34.42 | 0.85 | 0.84 | 2.4% | 0.00 | 0.70 | 36.0% | 71.4% | 507.2% | 85.8% | ||||||||
24 Feb 15 | 31/12/14 | 2 | 30/06/15 | 25.31 | 0.15 | 0.14 | 0.6% | 0.00 | 0.12 | 7.4% | 16.7% | 74.8% | 45.3% |
EPS | -0.03 sen |
Trailing PE (Sector Median: 9.7) | 0.0 |
PEG | 0.0 |
Altman Z | 2.0 |
Beaver | -0.286 |
Current Ratio | 2.72 |
Debt-Equity (DE) Ratio | 0.48 |
FCF Yield | -4.4 % |
Revenue QoQ | -25.74 % |
Revenue YoY | 3.06% |
Profit QoQ | -424.36 % |
Profit YoY | -282.78 % |
Profit Margin (Sector Median: 5.8) | -0.09 % |
ROE (ROIC: -0.16) | -0.17 % |
Dividend Per Share (DPS) | 0.0 sen |
Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 9.7) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 5.8) | |
ROE (ROIC: 1.4) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.22 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -3.09 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 68.1 |
Expected Revenue (M) | 1021.05 |
Expected Growth (%) | 9.0 |
MR LOO ENG HUA reduced 20000.0 units announced on 31 Mar 2023 at ~RM0.62
MR LOO ENG HUA reduced 100000.0 units announced on 16 Mar 2023 at ~RM0.625
MR LOO ENG HUA reduced 150000.0 units announced on 14 Mar 2023 at ~RM0.63
MR LOO ENG HUA reduced 29700.0 units announced on 09 Mar 2023 at ~RM0.66
MR LOO ENG HUA reduced 20300.0 units announced on 06 Mar 2023 at ~RM0.66
MR LOW PENG SIAN @ CHUA PENG SIAN reduced 30000000.0 units announced on 01 Mar 2023 at ~RM0.66
Market Cap: 673 M.
Number of Shares: 1078 M.
Adjusted Float: 71.0%.
Stock highly correlated with
FLBHD (89%)
TALIWRK (85%)
FINANCE (76%)
ABMB (75%)
Sern Kou Resources Berhad, an investment holding company, is engaged in the manufacture of wooden furniture, metal furniture and parts in Malaysia. It also manufactures and processes timber, wood, and related products. The company is based in Muar, Malaysia.
Sectors: Wooden Products, Consumer Products, Furniture, Household Goods, Consumer Products & Services, Work-from-Home (WFH)
Code: 7180
Website: http://www.sernkou.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 28-Sep-2020
Shareholder | Value (M) |
---|---|
Genius Success Capital Sdn. Bhd. | 30.01 |
Kenanga Investors Bhd | 28.16 |
Low Peng Sian @ Chua Peng Sian | 21.45 |
Tan Chee Meng | 7.49 |
Yap Heng Sang | 7.16 |
Tung Beng Lee | 5.48 |
See Chioh Lean | 5.08 |
Teh Yoke Ann | 3.88 |
Tan Lee Chu | 3.72 |
Su Ming Keat | 3.43 |
Ng Ah Chai | 2.7 |
Lee Chye Koon | 2.55 |
Kevin Wee Teck Jin | 2.28 |
Koo Chew Fong | 1.75 |
Tiew Huat Seng | 1.7 |
Low Sian Hai | 1.13 |
Loo Yeng Soon | 1.07 |