MASTEEL | MALAYSIA STEEL WORKS (KL)BHD
0.270 (1.89%)
T-O (am): 0.000 (08:59:00)
Last updated: 16:32
Fundamental
Technical
Total Score
MASTEEL Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
MASTEEL Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 692.58 | 5.12 | 2.24 | 0.3% | 0.00 | 0.32 | 6.7% | 14.2% | 100.5% | 86.1% | ||||||||
| 26 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 649.37 | 0.91 | 1.12 | 0.2% | 0.00 | 0.16 | 6.9% | 16.7% | 195.5% | 74.0% | ||||||||
| 28 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 607.61 | 1.37 | 0.38 | 0.1% | 0.00 | 0.05 | 11.2% | 8.3% | 105.7% | 88.0% | ||||||||
| 27 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 684.53 | 1.27 | -6.60 | -1.0% | 0.00 | -0.97 | 12.9% | 30.1% | 140.9% | 427.7% | ||||||||
| 28 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 606.43 | 16.80 | 16.16 | 2.7% | 0.00 | 2.38 | 9.0% | 9.7% | 275.9% | 776.1% | ||||||||
| 29 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 556.49 | 6.84 | 4.30 | 0.8% | 0.00 | 0.63 | 16.0% | 19.9% | 37.0% | 271.8% | ||||||||
| 31 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 662.51 | 5.69 | 3.14 | 0.5% | 0.00 | 0.46 | 26.0% | 41.0% | 350.8% | 382.0% | ||||||||
| 28 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 525.97 | 2.10 | -1.25 | -0.2% | 0.00 | -0.18 | 4.8% | 17.8% | 167.8% | 176.7% | ||||||||
| 27 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 552.59 | 2.29 | 1.84 | 0.3% | 0.00 | 0.27 | 19.0% | 26.4% | 59.5% | 38.1% | ||||||||
| 30 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 464.30 | 1.54 | 1.16 | 0.2% | 0.00 | 0.17 | 1.2% | 6.2% | 77.6% | 3.9% | ||||||||
| 25 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 470.03 | 0.89 | 0.65 | 0.1% | 0.00 | 0.10 | 5.2% | 2.8% | 60.1% | 95.1% | ||||||||
| 27 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 446.57 | 1.37 | 1.63 | 0.4% | 0.00 | 0.24 | 2.1% | 3.7% | 45.2% | 86.4% | ||||||||
| 29 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 437.22 | 3.50 | 2.98 | 0.7% | 0.00 | 0.44 | 0.0% | 35.4% | 147.6% | 10.9% | ||||||||
| 25 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 437.14 | 3.62 | 1.20 | 0.3% | 0.00 | 0.18 | 4.4% | 23.8% | 90.9% | 87.2% | ||||||||
| 26 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 457.36 | 17.38 | 13.21 | 2.9% | 0.00 | 1.95 | 1.4% | 4.0% | 9.7% | 57.4% | ||||||||
| 25 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 463.87 | 6.98 | 12.04 | 2.6% | 0.00 | 1.77 | 43.6% | 24.4% | 348.3% | 46.5% | ||||||||
| 24 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 322.95 | 3.43 | 2.69 | 0.8% | 0.00 | 0.59 | 8.6% | 22.6% | 71.4% | 28.7% | ||||||||
| 28 Sep 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 353.13 | 15.01 | 9.39 | 2.7% | 0.00 | 2.07 | 19.7% | 80.5% | 11.9% | 141.7% | ||||||||
| 27 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 439.74 | 12.97 | 8.39 | 1.9% | 0.00 | 1.87 | 18.0% | 10.6% | 2.1% | 301.1% | ||||||||
| 25 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 372.75 | 12.07 | 8.21 | 2.2% | 0.00 | 1.83 | 10.7% | 6.5% | 118.2% | 1094.0% | ||||||||
| 20 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 417.49 | 6.04 | 3.77 | 0.9% | 0.00 | 0.85 | 113.4% | 54.3% | 116.7% | 62.6% | ||||||||
| 28 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 195.63 | -29.25 | -22.53 | -11.5% | 0.00 | -5.11 | 50.8% | 33.6% | 440.1% | 116.8% | ||||||||
| 12 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 397.64 | -4.84 | -4.17 | -1.1% | 0.00 | -0.95 | 13.7% | 41.9% | 706.4% | 51.9% | ||||||||
| 21 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 349.86 | 2.25 | 0.69 | 0.2% | 0.00 | 0.16 | 29.3% | 0.3% | 93.2% | 102.8% | ||||||||
| 21 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 270.55 | 2.10 | 10.08 | 3.7% | 0.00 | 2.37 | 8.2% | 30.4% | 197.0% | 71.6% | ||||||||
| 30 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 294.68 | -13.60 | -10.39 | -3.5% | 0.00 | -2.44 | 5.2% | 9.2% | 19.8% | 230.2% | ||||||||
| 30 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 280.22 | -11.44 | -8.68 | -3.1% | 0.00 | -2.04 | 19.7% | 35.5% | 65.1% | 149.0% | ||||||||
| 28 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 348.93 | -24.15 | -24.87 | -7.1% | 0.00 | -5.84 | 10.2% | 17.4% | 523.5% | 305.3% | ||||||||
| 29 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 388.43 | 3.95 | 5.87 | 1.5% | 0.00 | 1.38 | 19.6% | 3.2% | 26.4% | 84.8% | ||||||||
| 29 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 324.69 | 5.06 | 7.98 | 2.5% | 0.00 | 1.89 | 25.3% | 11.7% | 55.0% | 24.6% | ||||||||
| 25 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 434.80 | 19.97 | 17.72 | 4.1% | 0.00 | 4.20 | 3.0% | 24.7% | 46.3% | 25.8% | ||||||||
| 27 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 422.32 | 16.70 | 12.12 | 2.9% | 0.00 | 4.02 | 5.2% | 22.4% | 68.7% | 200.6% | ||||||||
| 23 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 401.44 | 24.00 | 38.67 | 9.6% | 0.00 | 12.88 | 38.1% | 45.7% | 265.2% | 3011.0% | ||||||||
| 24 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 290.76 | 12.50 | 10.59 | 3.6% | 0.00 | 4.38 | 16.6% | 8.3% | 24.8% | 0.8% | ||||||||
| 25 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 348.72 | 17.68 | 14.08 | 4.0% | 0.00 | 5.83 | 1.1% | 9.7% | 249.4% | 177.4% | ||||||||
| 22 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 344.95 | 6.22 | 4.03 | 1.2% | 0.00 | 1.67 | 25.2% | 25.6% | 224.3% | 304.0% | ||||||||
| 25 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 275.45 | 2.53 | 1.24 | 0.5% | 0.00 | 0.51 | 2.6% | 8.6% | 88.4% | 105.2% | ||||||||
| 25 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 268.35 | 12.15 | 10.68 | 4.0% | 0.00 | 4.41 | 15.6% | 10.8% | 110.3% | 175.4% | ||||||||
| 25 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 318.01 | 6.37 | 5.08 | 1.6% | 0.00 | 2.10 | 15.8% | 2.3% | 356.9% | 147.4% | ||||||||
| 24 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 274.66 | -2.13 | -1.98 | -0.7% | 0.00 | -0.82 | 8.9% | 30.0% | 91.8% | 143.8% | ||||||||
| 25 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 301.44 | -22.45 | -24.14 | -8.0% | 0.00 | -10.04 | 24.5% | 16.8% | 70.5% | 295.9% | ||||||||
| 28 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 242.20 | -12.49 | -14.16 | -5.8% | 0.00 | -5.94 | 25.6% | 32.7% | 32.2% | 240.2% | ||||||||
| 02 Jul 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 325.40 | -9.90 | -10.71 | -3.3% | 0.00 | -4.53 | 17.0% | 3.6% | 337.2% | 247.1% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 392.17 | 6.19 | 4.51 | 1.1% | 0.00 | 1.99 | 8.3% | 11.4% | 174.0% | 16.4% |
MASTEEL Historical Dividends
MASTEEL Financial Ratios
| EPS | -0.38 sen |
| Trailing PE (Sector Median: 13.0) | 0.0 |
| PEG | 0.0 |
| Altman Z | 1.3 |
| Beaver | 0.043 |
| Current Ratio | 1.0 |
| Debt-Equity (DE) Ratio | 1.52 |
| FCF Yield | -33.96 % |
| Revenue QoQ | 6.65 % |
| Revenue YoY | 14.21% |
| Profit QoQ | 100.54 % |
| Profit YoY | -86.13 % |
| Profit Margin (Sector Median: 1.1) | -0.11 % |
| ROE (ROIC: -0.27) | -0.29 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
MASTEEL Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 1.1) | |
| ROE (ROIC: -0.46) | |
| Altman Z |
MASTEEL Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.32 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 4.0 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
MASTEEL Directors Share Purchases (Beta)
No transaction in the last 2 months.
MASTEEL Summary
Market Cap: 201 M.
Market Cap Class: Micro caps
Number of Shares: 746 M.
Adjusted Float: 68.5%.
Stock highly correlated with
MELEWAR (93%)
KPPROP (91%)
GBGAQRS (90%)
EVERGRN (89%)
Malaysia Steel Works (KL) Bhd is engaged in the manufacture of steel bars and steel billets in Malaysia. The company, through its subsidiary is also engaged in the manufacture, research and development of radioisotopes and radiopharmaceuticals products for positron emission tomography. Malaysia Steel Works is based in Petaling Jaya, Malaysia.
Sectors: Steel, Metals, Industrial Products & Services, Long Steel, Penny Stocks
Code: 5098
Website: http://www.masteel.com.my
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| MASTEEL-WB | 0.04 | 0.395 | 61.11% | 21-Oct-2026 |
MASTEEL Top Shareholdings
Updated on 24-Mar-2023
| Shareholder | % | Value (M) |
|---|---|---|
| TYY Resources Sdn Bhd | 32.76% | 61.26 |
| Raya Rekajaya Sdn Bhd | 2.24% | 4.19 |
| Yick Hoe Ferrous Steel Sdn Bhd | 2.05% | 3.83 |
| Yayasan Guru Tun Hussein Onn | 1.8% | 3.37 |
| Kemajuan Rekacekap Sdn Bhd | 1.55% | 2.9 |
| Neoh Choo Ee & Company Sdn Bhd | 1.06% | 1.98 |
| Su Ming Keat | 0.94% | 1.76 |
| Yeo Kheong Soon | 0.81% | 1.51 |
| Lim Jit Hai | 0.74% | 1.38 |
| Su Ming Yaw | 0.74% | 1.38 |
| Mah Siew Seong | 0.72% | 1.35 |
| Sim Ann Huat | 0.69% | 1.29 |
| Er Soon Puay | 0.64% | 1.2 |
| Jason Koh Jian Hui | 0.61% | 1.14 |
| Chong Yiew On | 0.51% | 0.95 |
| Quek See Kui | 0.49% | 0.92 |
| Lee Yoke Hean | 0.44% | 0.82 |
| Yeo Koon Lian | 0.41% | 0.77 |
| Ng Teng Song | 0.39% | 0.73 |
| TA Dana Fokus | 0.32% | 0.6 |
| Lim Ah Hock | 0.31% | 0.58 |
| Lau Hau Kuak | 0.31% | 0.58 |
| Ong Chooi Ewe | 0.3% | 0.56 |
| Tan Kong Han | 0.3% | 0.56 |
| Law Goo @ Law Yeong Ching | 0.29% | 0.54 |
| Ng Kok Shiang | 0.28% | 0.52 |
| Ng Eng Keong | 0.28% | 0.52 |
| Gee Hin Engineering Sdn Bhd | 0.27% | 0.5 |
| Dato' Sri Tai Hean Leng @ Tek Hean Leng | 0.21% | 0.39 |
| Datuk Syed Mohamed Bin Syed Ibrahim | 0.01% | 0.03 |
Frequently Asked Questions
Malaysia Steel Works (KL) Bhd is engaged in the manufacture of steel bars and steel billets in Malaysia. The company, through its subsidiary is also engaged in the manufacture, research and development of radioisotopes and radiopharmaceuticals products for positron emission tomography. Malaysia Steel Works is based in Petaling Jaya, Malaysia. The company is listed on Bursa Malaysia and operates in the Steel, Metals, Industrial Products & Services, Long Steel and Penny Stocks sectors.
Yes, MALAYSIA STEEL WORKS (KL)BHD is listed as Shariah-compliant.
The latest share price of MALAYSIA STEEL WORKS (KL)BHD is RM 0.270 updated on 23 January 2026 16:32.
As of now, MALAYSIA STEEL WORKS (KL)BHD has a market capitalization of 201M based on the latest financial data.
iSaham's technical analysis indicates that MALAYSIA STEEL WORKS (KL)BHD's support level is at RM 0.26 and its resistance level is at RM 0.275, based on moving averages and price patterns.
The 52-week high for MALAYSIA STEEL WORKS (KL)BHD is RM 0.3
MALAYSIA STEEL WORKS (KL)BHD's share price has decreased by -10.0% year-to-date, influenced by market trends and company performance.
Dividend information for MALAYSIA STEEL WORKS (KL)BHD has not been reported yet. Track MALAYSIA STEEL WORKS (KL)BHD's upcoming dividend announcements, yield changes, and payout history easily with the iSaham Stock Screener.
The main shareholders of MALAYSIA STEEL WORKS (KL)BHD include TYY Resources Sdn Bhd, Raya Rekajaya Sdn Bhd and Yick Hoe Ferrous Steel Sdn Bhd. View more on MALAYSIA STEEL WORKS (KL)BHD Top Shareholders page.
You can buy MALAYSIA STEEL WORKS (KL)BHD shares through any licensed online broker or trading platform registered with Bursa Malaysia. If you're new to investing, iSaham can help you open an account with M+ Online, one of Malaysia's leading brokers.
When you open your M+ account through the iSaham team, you can get iSaham Pro for free as a bonus offer.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.