MELEWAR | MELEWAR INDUSTRIAL GROUP BERHAD
0.245 (-3.92%)
T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Fundamental
Technical
Total Score
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 177.78 | -4.26 | -4.01 | -2.3% | 0.00 | -1.12 | 8.3% | 29.7% | 932.8% | 66.2% | ||||||||
| 28 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 164.15 | 1.94 | 0.48 | 0.3% | 0.00 | 0.13 | 1.2% | 35.0% | 128.8% | 24.6% | ||||||||
| 30 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 162.19 | -1.75 | -1.68 | -1.0% | 0.00 | -0.47 | 25.8% | 6.7% | 246.8% | 132.9% | ||||||||
| 31 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 128.88 | -0.60 | -0.48 | -0.4% | 0.00 | -0.13 | 6.0% | 27.0% | 95.9% | 105.8% | ||||||||
| 22 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 137.04 | -18.31 | -11.87 | -8.7% | 0.00 | -3.30 | 12.7% | 46.0% | 1957.0% | 172.7% | ||||||||
| 24 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 121.55 | 2.18 | 0.64 | 0.5% | 0.00 | 0.18 | 30.1% | 18.0% | 87.5% | 89.4% | ||||||||
| 30 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 173.80 | 5.87 | 5.09 | 2.9% | 0.00 | 1.42 | 1.6% | 12.5% | 38.5% | 46.4% | ||||||||
| 31 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 176.60 | 17.22 | 8.28 | 4.7% | 0.00 | 2.30 | 30.4% | 24.0% | 49.3% | 40.5% | ||||||||
| 24 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 253.62 | 30.80 | 16.33 | 6.4% | 0.00 | 4.54 | 71.1% | 29.8% | 171.4% | 41.6% | ||||||||
| 25 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 148.22 | 10.44 | 6.02 | 4.1% | 0.00 | 1.67 | 4.0% | 5.1% | 36.6% | 18.7% | ||||||||
| 26 Aug 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 154.47 | 16.62 | 9.50 | 6.2% | 0.00 | 2.64 | 33.6% | 66.7% | 31.8% | 175.5% | ||||||||
| 27 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 232.50 | 25.41 | 13.91 | 6.0% | 2.23 | 3.87 | 18.9% | 59.3% | 20.6% | 612.0% | ||||||||
| 25 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 195.47 | 20.25 | 11.54 | 5.9% | 0.00 | 3.21 | 25.2% | 12.4% | 55.9% | 530.3% | ||||||||
| 27 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 156.16 | 9.74 | 7.40 | 4.7% | 0.00 | 2.06 | 68.5% | 15.1% | 114.7% | 1356.9% | ||||||||
| 28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 92.69 | 1.19 | 3.45 | 3.7% | 0.00 | 0.96 | 36.5% | 39.1% | 226.8% | 92.5% | ||||||||
| 29 May 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 145.98 | -2.95 | -2.72 | -1.9% | 0.00 | -0.76 | 16.0% | 6.7% | 1.4% | 72.9% | ||||||||
| 28 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 173.84 | -3.16 | -2.68 | -1.5% | 0.00 | -0.75 | 5.5% | 8.0% | 627.8% | 34.5% | ||||||||
| 27 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 183.99 | 1.22 | 0.51 | 0.3% | 0.00 | 0.14 | 21.0% | 6.4% | 98.9% | 136.6% | ||||||||
| 29 Aug 19 | Q4 Jun 19 | 4 | 30 Jun 19 | 152.09 | 47.69 | 46.20 | 30.4% | 0.00 | 12.85 | 2.8% | 29.4% | 560.6% | 1070.6% | ||||||||
| 28 May 19 | Q3 Mar 19 | 3 | 30 Jun 19 | 156.49 | -12.82 | -10.03 | -6.4% | 0.00 | -2.79 | 17.1% | 25.9% | 144.9% | 1239.9% | ||||||||
| 27 Feb 19 | Q2 Dec 18 | 2 | 30 Jun 19 | 188.85 | -6.31 | -4.10 | -2.2% | 0.00 | -1.27 | 3.9% | 7.1% | 194.9% | 409.1% | ||||||||
| 27 Nov 18 | Q1 Sep 18 | 1 | 30 Jun 19 | 196.57 | 1.13 | -1.39 | -0.7% | 0.00 | -0.48 | 8.8% | 5.5% | 70.8% | 172.0% | ||||||||
| 28 Aug 18 | Q4 Jun 18 | 4 | 30 Jun 18 | 215.51 | -2.75 | -4.76 | -2.2% | 0.00 | -2.11 | 2.1% | 9.4% | 640.9% | 54.4% | ||||||||
| 30 May 18 | Q3 Mar 18 | 3 | 30 Jun 18 | 211.08 | 3.61 | 0.88 | 0.4% | 0.00 | 0.39 | 3.9% | 2.8% | 33.6% | 105.0% | ||||||||
| 28 Feb 18 | Q2 Dec 17 | 2 | 30 Jun 18 | 203.20 | 4.26 | 1.32 | 0.7% | 0.00 | 0.58 | 9.1% | 11.1% | 31.3% | 103.1% | ||||||||
| 28 Nov 17 | Q1 Sep 17 | 1 | 30 Jun 18 | 186.30 | 6.13 | 1.93 | 1.0% | 0.00 | 0.86 | 5.5% | 0.7% | 118.5% | 123.8% | ||||||||
| 29 Aug 17 | Q4 Jun 17 | 4 | 30 Jun 17 | 197.03 | -5.40 | -10.44 | -5.3% | 0.00 | -4.62 | 4.0% | 14.5% | 40.4% | 870.7% | ||||||||
| 30 May 17 | Q3 Mar 17 | 3 | 30 Jun 17 | 205.27 | -11.89 | -17.50 | -8.5% | 0.00 | -7.76 | 12.2% | 35.2% | 59.1% | 512.2% | ||||||||
| 23 Feb 17 | Q2 Dec 16 | 2 | 30 Jun 17 | 182.88 | -36.80 | -42.78 | -23.4% | 0.00 | -18.97 | 2.5% | 24.5% | 428.6% | 1331.0% | ||||||||
| 28 Nov 16 | Q1 Sep 16 | 1 | 30 Jun 17 | 187.60 | -1.06 | -8.09 | -4.3% | 0.00 | -3.59 | 9.0% | 39.2% | 652.8% | 647.2% | ||||||||
| 30 Aug 16 | Q4 Jun 16 | 4 | 30 Jun 16 | 172.12 | 4.76 | -1.07 | -0.6% | 0.00 | -0.48 | 13.4% | 7.4% | 125.3% | 29.9% | ||||||||
| 27 May 16 | Q3 Mar 16 | 3 | 30 Jun 16 | 151.77 | 7.93 | 4.25 | 2.8% | 0.00 | 1.88 | 3.3% | 8.9% | 22.2% | 264.8% | ||||||||
| 24 Feb 16 | Q2 Dec 15 | 2 | 30 Jun 16 | 146.90 | 6.95 | 3.48 | 2.4% | 0.00 | 1.54 | 9.0% | 20.0% | 135.0% | 195.6% | ||||||||
| 26 Nov 15 | Q1 Sep 15 | 1 | 30 Jun 16 | 134.78 | 3.32 | 1.48 | 1.1% | 0.00 | 0.66 | 15.9% | 14.0% | 196.4% | 106.9% | ||||||||
| 28 Aug 15 | Q4 Jun 15 | 4 | 30 Jun 15 | 160.26 | -1.95 | -1.53 | -1.0% | 0.00 | -0.68 | 3.9% | 6.4% | 40.5% | 101.4% | ||||||||
| 29 May 15 | Q3 Mar 15 | 3 | 30 Jun 15 | 166.67 | -4.79 | -2.58 | -1.6% | 0.00 | -1.14 | 9.2% | 24.2% | 29.1% | 89.1% | ||||||||
| 27 Feb 15 | 31/12/14 | 2 | 30/06/15 | 183.52 | -6.08 | -3.64 | -2.0% | 0.00 | -1.62 | 17.1% | 11.7% | 83.1% | 89.4% |
Historical Dividends
Financial Ratios
| EPS | -1.58 sen |
| Trailing PE (Sector Median: 13.1) | 0.0 |
| PEG | 0.0 |
| Altman Z | 1.2 |
| Beaver | -0.128 |
| Current Ratio | 2.36 |
| Debt-Equity (DE) Ratio | 0.55 |
| FCF Yield | -36.2 % |
| Revenue QoQ | 8.3 % |
| Revenue YoY | 29.74% |
| Profit QoQ | -932.78 % |
| Profit YoY | 66.17 % |
| Profit Margin (Sector Median: 2.6) | -0.9 % |
| ROE (ROIC: -1.37) | -1.4 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 13.1) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.6) | |
| ROE (ROIC: -2.18) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.13 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -4.01 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 11.18 |
| Expected Revenue (M) | 208.56 |
| Expected Growth (%) | -4.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
Directors Share Purchases (Beta)
TUNKU DATO' YAACOB KHYRA added 3810300.0 units announced on 15 Sep 2020 at ~RM0.235
Summary
Market Cap: 88 M.
Number of Shares: 359 M.
Adjusted Float: 54.3%.
Stock highly correlated with
LIONIND (84%)
MASTEEL (79%)
LEONFB (72%)
ASIAPAC (71%)
Melewar Industrial Group Berhad, together with its subsidiaries, is engaged in the manufacture and trading of steel pipes and tubes in Malaysia. Its products include black and carbon steel pipe square and rectangular hollow sections, gas and water pipes, galvanized conduit tubes, and light gauge steel plain and lipped channels. The company also manufactures cold rolled steel sheets in coils, as well as steel and iron products. Melewar Industrial Group's products are used in vehicles, agricultural implements, civil engineering, steel towers, furniture, electrical wiring, machinery, and mining industries. In addition, the company provides engineering, management, and technical consultancy services, as well as engages in property investment, and iron ore mining in Australia. Further, it has interest in cycle power plant, in the SPP Industrial Park, Rayong Province of Thailand. The company was founded in 1969 and is based in Shah Alam, Malaysia.
Sectors: Industrial Products, Steel, Metals, Industrial Products & Services, Flat Steel, Penny Stocks
Code: 3778
Website: http://www.melewar-mig.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
Top Shareholdings
Updated on 29-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Melewar Khyra Sdn Bhd | 28.93% | 25.48 |
| Melewar Equities (BVI) Ltd | 16.8% | 14.8 |
| Avenue Serimas Sdn Bhd | 1.06% | 0.93 |
| UOB Kay Hian Pte Ltd | 0.73% | 0.64 |
| Yeoh Ooi Chat | 0.56% | 0.49 |
| Er Soon Puay | 0.44% | 0.39 |
| Chan Kam Fut | 0.38% | 0.33 |
| Macrovention Sdn Bhd | 0.37% | 0.33 |
| Mohamed Nizam bin Mohamed Jakel | 0.37% | 0.33 |
| Choo Ghee Sek | 0.35% | 0.31 |
| DBS Bank | 0.35% | 0.31 |
| Yeoh Phek Leng | 0.34% | 0.3 |
| Chong Yiew On | 0.32% | 0.28 |
| Ting Siik Siew | 0.3% | 0.26 |
| Lim Kim Ong | 0.3% | 0.26 |
| Ong Teck Peow | 0.29% | 0.26 |
| Tan Ah Sim @ Tan Siew Wah | 0.28% | 0.25 |
| Lee Kah Weng | 0.28% | 0.25 |
| Adrian Kueh Chin Loong | 0.28% | 0.25 |
| Leow Soon Seng | 0.28% | 0.25 |
| Yap Kah Chin | 0.26% | 0.23 |
| Yeoh Joey Keng | 0.26% | 0.23 |
| Tan Tee Soo | 0.22% | 0.19 |
| Thong Weng Tim | 0.2% | 0.18 |
| Boo Kwie Liang | 0.2% | 0.18 |
| Ku Kian Yong | 0.19% | 0.17 |
| Ng Saw Thong | 0.18% | 0.16 |
| Chia Boon Lim | 0.16% | 0.14 |
| Quek Mooi Kheng | 0.16% | 0.14 |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.