MELEWAR | MELEWAR INDUSTRIAL GROUP BERHAD

0.300 (7.14%)
4

T-O (am): 0.275 (08:59:00)
Last updated: 16:58

Fundamental
Technical
Total Score

MELEWAR | MELEWAR INDUSTRIAL GROUP BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
31 May 24 Q3 Mar 24 3 30 Jun 24 226.76 6.62 4.64 2.0% 0.00 1.29 27.6% 75.9% 215.6% 1060.5%
28 Feb 24 Q2 Dec 23 2 30 Jun 24 177.78 -4.26 -4.01 -2.3% 0.00 -1.12 8.3% 29.7% 932.8% 66.2%
28 Nov 23 Q1 Sep 23 1 30 Jun 24 164.15 1.94 0.48 0.3% 0.00 0.13 1.2% 35.0% 128.8% 24.6%
30 Aug 23 Q4 Jun 23 4 30 Jun 23 162.19 -1.75 -1.68 -1.0% 0.00 -0.47 25.8% 6.7% 246.8% 132.9%
31 May 23 Q3 Mar 23 3 30 Jun 23 128.88 -0.60 -0.48 -0.4% 0.00 -0.13 6.0% 27.0% 95.9% 105.8%
22 Feb 23 Q2 Dec 22 2 30 Jun 23 137.04 -18.31 -11.87 -8.7% 0.00 -3.30 12.7% 46.0% 1957.0% 172.7%
24 Nov 22 Q1 Sep 22 1 30 Jun 23 121.55 2.18 0.64 0.5% 0.00 0.18 30.1% 18.0% 87.5% 89.4%
30 Aug 22 Q4 Jun 22 4 30 Jun 22 173.80 5.87 5.09 2.9% 0.00 1.42 1.6% 12.5% 38.5% 46.4%
31 May 22 Q3 Mar 22 3 30 Jun 22 176.60 17.22 8.28 4.7% 0.00 2.30 30.4% 24.0% 49.3% 40.5%
24 Feb 22 Q2 Dec 21 2 30 Jun 22 253.62 30.80 16.33 6.4% 0.00 4.54 71.1% 29.8% 171.4% 41.6%
25 Nov 21 Q1 Sep 21 1 30 Jun 22 148.22 10.44 6.02 4.1% 0.00 1.67 4.0% 5.1% 36.6% 18.7%
26 Aug 21 Q4 Jun 21 4 30 Jun 21 154.47 16.62 9.50 6.2% 0.00 2.64 33.6% 66.7% 31.8% 175.5%
27 May 21 Q3 Mar 21 3 30 Jun 21 232.50 25.41 13.91 6.0% 2.23 3.87 18.9% 59.3% 20.6% 612.0%
25 Feb 21 Q2 Dec 20 2 30 Jun 21 195.47 20.25 11.54 5.9% 0.00 3.21 25.2% 12.4% 55.9% 530.3%
27 Nov 20 Q1 Sep 20 1 30 Jun 21 156.16 9.74 7.40 4.7% 0.00 2.06 68.5% 15.1% 114.7% 1356.9%
28 Aug 20 Q4 Jun 20 4 30 Jun 20 92.69 1.19 3.45 3.7% 0.00 0.96 36.5% 39.1% 226.8% 92.5%
29 May 20 Q3 Mar 20 3 30 Jun 20 145.98 -2.95 -2.72 -1.9% 0.00 -0.76 16.0% 6.7% 1.4% 72.9%
28 Feb 20 Q2 Dec 19 2 30 Jun 20 173.84 -3.16 -2.68 -1.5% 0.00 -0.75 5.5% 8.0% 627.8% 34.5%
27 Nov 19 Q1 Sep 19 1 30 Jun 20 183.99 1.22 0.51 0.3% 0.00 0.14 21.0% 6.4% 98.9% 136.6%
29 Aug 19 Q4 Jun 19 4 30 Jun 19 152.09 47.69 46.20 30.4% 0.00 12.85 2.8% 29.4% 560.6% 1070.6%
28 May 19 Q3 Mar 19 3 30 Jun 19 156.49 -12.82 -10.03 -6.4% 0.00 -2.79 17.1% 25.9% 144.9% 1239.9%
27 Feb 19 Q2 Dec 18 2 30 Jun 19 188.85 -6.31 -4.10 -2.2% 0.00 -1.27 3.9% 7.1% 194.9% 409.1%
27 Nov 18 Q1 Sep 18 1 30 Jun 19 196.57 1.13 -1.39 -0.7% 0.00 -0.48 8.8% 5.5% 70.8% 172.0%
28 Aug 18 Q4 Jun 18 4 30 Jun 18 215.51 -2.75 -4.76 -2.2% 0.00 -2.11 2.1% 9.4% 640.9% 54.4%
30 May 18 Q3 Mar 18 3 30 Jun 18 211.08 3.61 0.88 0.4% 0.00 0.39 3.9% 2.8% 33.6% 105.0%
28 Feb 18 Q2 Dec 17 2 30 Jun 18 203.20 4.26 1.32 0.7% 0.00 0.58 9.1% 11.1% 31.3% 103.1%
28 Nov 17 Q1 Sep 17 1 30 Jun 18 186.30 6.13 1.93 1.0% 0.00 0.86 5.5% 0.7% 118.5% 123.8%
29 Aug 17 Q4 Jun 17 4 30 Jun 17 197.03 -5.40 -10.44 -5.3% 0.00 -4.62 4.0% 14.5% 40.4% 870.7%
30 May 17 Q3 Mar 17 3 30 Jun 17 205.27 -11.89 -17.50 -8.5% 0.00 -7.76 12.2% 35.2% 59.1% 512.2%
23 Feb 17 Q2 Dec 16 2 30 Jun 17 182.88 -36.80 -42.78 -23.4% 0.00 -18.97 2.5% 24.5% 428.6% 1331.0%
28 Nov 16 Q1 Sep 16 1 30 Jun 17 187.60 -1.06 -8.09 -4.3% 0.00 -3.59 9.0% 39.2% 652.8% 647.2%
30 Aug 16 Q4 Jun 16 4 30 Jun 16 172.12 4.76 -1.07 -0.6% 0.00 -0.48 13.4% 7.4% 125.3% 29.9%
27 May 16 Q3 Mar 16 3 30 Jun 16 151.77 7.93 4.25 2.8% 0.00 1.88 3.3% 8.9% 22.2% 264.8%
24 Feb 16 Q2 Dec 15 2 30 Jun 16 146.90 6.95 3.48 2.4% 0.00 1.54 9.0% 20.0% 135.0% 195.6%
26 Nov 15 Q1 Sep 15 1 30 Jun 16 134.78 3.32 1.48 1.1% 0.00 0.66 15.9% 14.0% 196.4% 106.9%
28 Aug 15 Q4 Jun 15 4 30 Jun 15 160.26 -1.95 -1.53 -1.0% 0.00 -0.68 3.9% 6.4% 40.5% 101.4%
29 May 15 Q3 Mar 15 3 30 Jun 15 166.67 -4.79 -2.58 -1.6% 0.00 -1.14 9.2% 24.2% 29.1% 89.1%
27 Feb 15 31/12/14 2 30/06/15 183.52 -6.08 -3.64 -2.0% 0.00 -1.62 17.1% 11.7% 83.1% 89.4%

Historical Dividends

Financial Ratios

EPS -0.16 sen
Trailing PE (Sector Median: 14.6) 0.0
PEG 0.0
Altman Z 1.6
Beaver -1.294
Current Ratio 0.0
Debt-Equity (DE) Ratio 0.18
FCF Yield -94.58 %
Revenue QoQ 27.55 %
Revenue YoY 75.94%
Profit QoQ 215.57 %
Profit YoY 1060.46 %
Profit Margin (Sector Median: 2.8) -0.08 %
ROE (ROIC: -0.14) -0.14 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.6)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 2.8)
ROE (ROIC: -0.14)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 1.14
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 4.64
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 11.18
Expected Revenue (M) 208.56
Expected Growth (%) -4.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


TUNKU DATO' YAACOB KHYRA added 3810300.0 units announced on 15 Sep 2020 at ~RM0.235

Summary


Market Cap: 107 M.

Number of Shares: 359 M.

Adjusted Float: 54.3%.

Stock highly correlated with

MASTEEL (84%)

LIONIND (83%)

ASIAPAC (72%)

IBHD (70%)

Melewar Industrial Group Berhad, together with its subsidiaries, is engaged in the manufacture and trading of steel pipes and tubes in Malaysia. Its products include black and carbon steel pipe square and rectangular hollow sections, gas and water pipes, galvanized conduit tubes, and light gauge steel plain and lipped channels. The company also manufactures cold rolled steel sheets in coils, as well as steel and iron products. Melewar Industrial Group's products are used in vehicles, agricultural implements, civil engineering, steel towers, furniture, electrical wiring, machinery, and mining industries. In addition, the company provides engineering, management, and technical consultancy services, as well as engages in property investment, and iron ore mining in Australia. Further, it has interest in cycle power plant, in the SPP Industrial Park, Rayong Province of Thailand. The company was founded in 1969 and is based in Shah Alam, Malaysia.

Sectors: Industrial Products, Steel, Metals, Industrial Products & Services, Flat Steel, Penny Stocks

Code: 3778

Website: http://www.melewar-mig.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 29-Sep-2023

Shareholder % Value (M)
Melewar Khyra Sdn Bhd 28.93% 31.2
Melewar Equities (BVI) Ltd 16.8% 18.12
Avenue Serimas Sdn Bhd 1.06% 1.14
UOB Kay Hian Pte Ltd 0.73% 0.79
Yeoh Ooi Chat 0.56% 0.6
Er Soon Puay 0.44% 0.47
Chan Kam Fut 0.38% 0.41
Macrovention Sdn Bhd 0.37% 0.4
Mohamed Nizam bin Mohamed Jakel 0.37% 0.4
Choo Ghee Sek 0.35% 0.38
DBS Bank 0.35% 0.38
Yeoh Phek Leng 0.34% 0.37
Chong Yiew On 0.32% 0.35
Ting Siik Siew 0.3% 0.32
Lim Kim Ong 0.3% 0.32
Ong Teck Peow 0.29% 0.31
Tan Ah Sim @ Tan Siew Wah 0.28% 0.3
Lee Kah Weng 0.28% 0.3
Adrian Kueh Chin Loong 0.28% 0.3
Leow Soon Seng 0.28% 0.3
Yap Kah Chin 0.26% 0.28
Yeoh Joey Keng 0.26% 0.28
Tan Tee Soo 0.22% 0.24
Thong Weng Tim 0.2% 0.22
Boo Kwie Liang 0.2% 0.22
Ku Kian Yong 0.19% 0.2
Ng Saw Thong 0.18% 0.19
Chia Boon Lim 0.16% 0.17
Quek Mooi Kheng 0.16% 0.17
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.