MAGMA | MAGMA GROUP BERHAD

9 9
0.195 (-2.5%)

T-O (am): 0.000 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

MAGMA | MAGMA GROUP BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Feb 24 Q4 Dec 23 4 31 Dec 23 -2.46 -2.31 -3.19 129.7% 0.00 -0.38 154.1% 195.0% 15.8% 14.2%
29 Nov 23 Q3 Sep 23 3 31 Dec 23 4.54 -2.26 -2.75 -60.5% 0.00 -0.44 7.5% 19.0% 9.1% 20.7%
29 Aug 23 Q2 Jun 23 2 31 Dec 23 4.91 -2.81 -3.02 -61.6% 0.00 -0.61 33.3% 16.6% 16.1% 13.5%
26 May 23 Q1 Mar 23 1 31 Dec 23 7.37 -3.41 -3.60 -48.9% 0.00 -0.77 184.9% 60.3% 3.0% 26.2%
28 Feb 23 31 Dec 22 Other 31 Dec 23 2.59 -5.47 -3.71 -143.7% 0.00 -0.28 53.9% 36.1% 7.2% 747.2%
25 Nov 22 30 Sep 22 Other 31 Dec 22 5.61 -3.25 -3.47 -61.8% 0.00 -0.26 4.8% 40.3% 0.8% 2829.9%
26 Aug 22 Q4 Jun 22 4 30 Jun 22 5.89 -3.38 -3.50 -59.3% 0.00 -0.26 28.1% 60.5% 22.4% 431.6%
27 May 22 Q3 Mar 22 3 30 Jun 22 4.60 -2.79 -2.85 -62.1% 0.00 -0.21 13.5% 333.2% 597.4% 11.6%
23 Feb 22 Q2 Dec 21 2 30 Jun 22 4.05 0.66 0.57 14.2% 0.00 0.07 1.3% 196.6% 352.0% 112.2%
30 Nov 21 Q1 Sep 21 1 30 Jun 22 4.00 0.64 0.13 3.2% 0.00 0.02 73.2% 86.2% 88.0% 103.2%
22 Sep 21 Q4 Jun 21 4 30 Jun 21 14.93 1.29 1.05 7.1% 0.00 0.12 1306.9% 416.0% 132.6% 147.8%
25 May 21 Q3 Mar 21 3 30 Jun 21 1.06 -3.23 -3.23 -304.3% 0.00 -0.37 22.3% 66.0% 31.6% 71.4%
23 Feb 21 Q2 Dec 20 2 30 Jun 21 1.36 -4.72 -4.72 -346.0% 0.00 -0.55 36.4% 92.4% 20.7% 333.6%
26 Nov 20 Q1 Sep 20 1 30 Jun 21 2.15 -3.91 -3.91 -182.2% 0.00 -0.47 25.8% 83.5% 77.4% 288.1%
02 Sep 20 31 Mar 20 Other 30 Jun 20 2.89 -2.21 -2.21 -76.2% 0.00 -0.45 7.2% 4.4% 17.0% 1984.6%
02 Sep 20 Q4 Dec 19 4 31 Dec 19 3.12 -2.31 -1.88 -60.4% 0.00 -0.04 82.7% 12.0% 193.2% 96.8%
02 Sep 20 Q3 Sep 19 3 31 Dec 19 17.97 3.14 2.02 11.2% 0.00 0.05 38.2% 2076.0% 2.8% 163.7%
02 Sep 20 Q2 Jun 19 2 31 Dec 19 13.01 2.26 2.08 16.0% 0.00 0.07 369.4% 762.5% 1677.8% 142.2%
02 Sep 20 Q1 Mar 19 1 31 Dec 19 2.77 0.47 0.12 4.2% 0.00 0.02 21.8% 90.2% 100.2% 116.1%
28 Aug 20 30 Jun 20 Other 30 Jun 20 3.54 -57.12 -57.99 -1636.8% 0.00 -10.81 328.9% 135.6% 1727.7% 4208.5%
21 Feb 19 31 Dec 18 Other 31 Dec 18 0.83 -2.53 -3.17 -384.1% 0.00 -0.40 45.2% 25.9% 35.7% 201.3%
29 Aug 18 30 Jun 18 Other 31 Dec 18 1.51 -4.85 -4.93 -327.1% 0.00 -0.62 3.5% 45.9% 577.5% 13.7%
30 May 18 Q3 Mar 18 3 30 Jun 18 1.46 -0.66 -0.73 -50.0% 0.00 -0.09 3.1% 38.8% 45.9% 78.5%
27 Feb 18 Q2 Dec 17 2 30 Jun 18 1.50 -1.01 -1.35 -89.5% 0.00 -0.17 35.0% 44.2% 27.8% 2.5%
22 Nov 17 Q1 Sep 17 1 30 Jun 18 1.11 -0.91 -1.05 -94.5% 0.00 -0.13 60.0% 10.6% 81.6% 8.3%
29 Aug 17 Q4 Jun 17 4 30 Jun 17 2.79 -4.87 -5.72 -205.1% 0.00 -0.77 17.0% 52.1% 68.9% 107.9%
31 May 17 Q3 Mar 17 3 30 Jun 17 2.38 -3.27 -3.38 -142.1% 0.00 -0.47 11.7% 80.2% 145.3% 351.9%
27 Feb 17 Q2 Dec 16 2 30 Jun 17 2.70 -1.20 -1.38 -51.2% 0.00 -0.21 116.4% 80.5% 42.0% 16.8%
30 Nov 16 Q1 Sep 16 1 30 Jun 17 1.25 -1.02 -0.97 -78.0% 0.00 -0.19 32.0% 18.1% 64.7% 775.7%
30 Aug 16 30 Jun 16 Other 30 Jun 16 1.83 -2.81 -2.75 -150.1% 0.00 -0.55 38.6% 93.5% 267.2% 266.7%
30 May 16 31 Mar 16 Other 30 Jun 16 1.32 -0.81 -0.75 -56.7% 0.00 -0.15 11.5% 62.4% 54.9% 25.0%
26 Feb 16 Q4 Dec 15 4 31 Dec 15 1.49 -1.76 -1.66 -111.0% 0.00 -0.33 1.8% 57.8% 1394.6% 89.2%
24 Nov 15 Q3 Sep 15 3 31 Dec 15 1.52 -0.20 -0.11 -7.3% 0.00 -0.02 60.6% 206.0% 85.2% 91.9%
26 Aug 15 Q2 Jun 15 2 31 Dec 15 0.95 -0.84 -0.75 -79.2% 0.00 -0.15 73.1% 139.8% 24.9% 76.2%
26 May 15 Q1 Mar 15 1 31 Dec 15 3.52 -0.98 -1.00 -28.4% 0.00 -0.20 0.7% 449.7% 93.5% 34.7%
27 Feb 15 31/12/14 4 31/12/14 3.54 -15.56 -15.38 -434.4% 0.00 -3.10 612.5% 527.8% 1022.0% 7.5%

Historical Dividends

Financial Ratios

EPS -1.33 sen
Trailing PE (Sector Median: 15.0) 0.0
PEG 0.0
Altman Z -0.6
Beaver -0.163
Current Ratio 1.73
Debt-Equity (DE) Ratio 1.47
FCF Yield -14.25 %
Revenue QoQ -154.07 %
Revenue YoY -195.01%
Profit QoQ -15.85 %
Profit YoY 14.24 %
Profit Margin (Sector Median: 4.0) -87.46 %
ROE (ROIC: -7.04) -11.95 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 15.0)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 4.0)
ROE (ROIC: -7.12)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.11
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -3.19
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


No transaction in the last 2 months.

Summary


Market Cap: 184 M.

Number of Shares: 947 M.

Adjusted Float: 87.2%.

Stock highly correlated with

BPURI (89%)

SUNZEN (89%)

UNIQUE (89%)

IBRACO (86%)

Impiana Hotels Berhad, previously known as Bio Osmo Berhad, is an investment holding company, which is engaged in the processing, manufacturing, and selling of drinking water. It also manages and operates hotels and resorts, and property investments. The company operates in two business segments that are Bottled Water Business and Hospitality Business.

Sectors: Consumer Products, Penny Stocks, Food & Beverages, Consumer Products & Services

Code: 7243

Website: https://impianaberhad.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 29-Mar-2023

Shareholder % Value (M)
Dato' Sri Lee Hock Seng 14.97% 27.67
Datin Sri Joanne Yew Hong Im 7.68% 14.2
Advance Opportunities Fund I 7.26% 13.43
Impiana Sdn Bhd 6.65% 12.29
Advance Opportunities Fund 6.44% 11.9
Ismail @ Farouk bin Abdullah 6.24% 11.53
Lim Ee Loong 4.26% 7.87
Dato' Seri Ismail @ Farouk Bin Abdullah 3.85% 7.12
Yee Wei Meng 2.77% 5.12
So Bee Hwe 2.73% 5.05
Kenanga Yield Enhancement Fund 2.6% 4.81
Lew Sze How 2.57% 4.75
Teoh Ming Juen 2.51% 4.64
Gan Thiam Seng 2.45% 4.53
Gt-Max Resources Sdn Bhd 2.45% 4.53
Safari Asia Limited 2.16% 3.99
Tan Kim Heung 1.24% 2.29
Chan Chee Chung 1.16% 2.14
Chan Kin Keong 1.13% 2.09
Lee Youth Chean 0.96% 1.77
Ng Lee Ling 0.86% 1.59
Michelle Ng Qian Ying 0.78% 1.44
Dato' Hong Khay Kuan 0.68% 1.26
Puah Boon Bian 0.64% 1.18
Oon Min Hoon 0.6% 1.11
Tengku Uzir bin Tengku Ubaidillah 0.59% 1.09
Tarminder Singh A/L Balwant Singh 0.58% 1.07
Koh Kin Lip 0.58% 1.07
Dato' Hoo Voon Him 0.3% 0.56
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.