BPURI | BINA PURI HOLDINGS BHD
0.080 (-5.88%)
T-O (am): 0.080 (08:59:00)
T-O (pm): 0.080 (14:29:00)
Last updated: 17:00
Fundamental
Technical
Total Score
iSaham Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
Quarter Reports
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 42.78 | -12.43 | -15.17 | -35.5% | 0.00 | -0.45 | 3.2% | 50.5% | 11.9% | 31.4% | ||||||||
| 30 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 44.21 | -10.58 | -13.55 | -30.7% | 0.00 | -0.40 | 263.5% | 17.1% | 77.6% | 24.4% | ||||||||
| 30 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 12.16 | -60.91 | -60.47 | -497.1% | 0.00 | -1.97 | 61.4% | 87.4% | 191.5% | 129.6% | ||||||||
| 31 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 31.47 | -16.67 | -20.74 | -65.9% | 0.00 | -1.00 | 10.7% | 42.7% | 6.2% | 16.2% | ||||||||
| 27 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 28.43 | -20.91 | -22.11 | -77.8% | 0.00 | -1.34 | 24.7% | 34.0% | 23.4% | 55.8% | ||||||||
| 29 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 37.75 | -14.55 | -17.92 | -47.5% | 0.00 | -1.12 | 60.9% | 18.7% | 32.0% | 123.4% | ||||||||
| 30 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 96.49 | -19.66 | -26.34 | -27.3% | 0.00 | -1.65 | 75.6% | 162.1% | 47.5% | 13.1% | ||||||||
| 30 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 54.94 | -16.62 | -17.85 | -32.5% | 0.00 | -1.12 | 27.5% | 14.8% | 25.8% | 49.2% | ||||||||
| 28 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 43.08 | -12.19 | -14.19 | -32.9% | 0.00 | -0.89 | 7.2% | 23.9% | 76.8% | 10.2% | ||||||||
| 30 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 46.43 | -7.26 | -8.02 | -17.3% | 0.00 | -0.55 | 26.1% | 28.2% | 73.5% | 6.6% | ||||||||
| 30 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 36.81 | -33.26 | -30.30 | -82.3% | 0.00 | -3.11 | 42.9% | 59.9% | 153.2% | 184.0% | ||||||||
| 31 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 64.47 | -9.37 | -11.96 | -18.6% | 0.00 | -1.37 | 13.9% | 30.8% | 7.0% | 30.6% | ||||||||
| 26 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 56.62 | -14.43 | -12.87 | -22.7% | 0.00 | -1.50 | 12.4% | 55.7% | 49.8% | 8565.8% | ||||||||
| 26 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 64.67 | -5.40 | -8.59 | -13.3% | 0.00 | -1.07 | 29.5% | 27.8% | 19.5% | 1954.9% | ||||||||
| 28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 91.68 | 7.39 | -10.67 | -11.6% | 0.00 | -1.40 | 1.6% | 46.1% | 16.4% | 3392.6% | ||||||||
| 18 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 93.17 | -8.55 | -9.16 | -9.8% | 0.00 | -1.20 | 27.1% | 7.1% | 6127.0% | 2563.1% | ||||||||
| 28 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 127.78 | 6.55 | 0.15 | 0.1% | 0.00 | 0.04 | 42.7% | 30.2% | 67.2% | 112.0% | ||||||||
| 29 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 89.55 | 6.35 | 0.46 | 0.5% | 0.00 | 0.12 | 47.3% | 55.2% | 42.9% | 40.8% | ||||||||
| 30 Aug 19 | 30 Jun 19 | Other | 30 Jun 19 | 170.04 | 11.72 | 0.32 | 0.2% | 0.00 | 0.08 | 69.5% | 6.0% | 194.2% | 82.0% | ||||||||
| 30 May 19 | 31 Mar 19 | Other | 30 Jun 19 | 100.29 | 9.70 | -0.34 | -0.3% | 0.00 | -0.09 | 45.2% | 39.8% | 72.9% | 141.5% | ||||||||
| 28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 183.01 | 13.07 | -1.27 | -0.7% | 0.00 | -0.38 | 8.4% | 39.0% | 262.3% | 162.4% | ||||||||
| 30 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 199.86 | 7.85 | 0.78 | 0.4% | 0.00 | 0.27 | 24.6% | 7.4% | 339.3% | 165.1% | ||||||||
| 28 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 160.42 | 5.93 | 0.18 | 0.1% | 0.00 | 0.06 | 3.7% | 44.0% | 78.5% | 6.3% | ||||||||
| 30 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 166.57 | 6.26 | 0.83 | 0.5% | 0.00 | 0.31 | 44.5% | 40.3% | 59.2% | 32.4% | ||||||||
| 28 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 300.00 | 11.71 | 2.03 | 0.7% | 0.00 | 0.76 | 39.0% | 44.8% | 589.5% | 169.1% | ||||||||
| 30 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 215.76 | 5.39 | 0.29 | 0.1% | 0.00 | 0.11 | 24.7% | 11.0% | 55.3% | 120.7% | ||||||||
| 29 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 286.41 | 2.37 | 0.19 | 0.1% | 0.00 | 0.07 | 2.6% | 5.3% | 69.7% | 78.9% | ||||||||
| 30 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 279.03 | 3.25 | 0.63 | 0.2% | 0.00 | 0.25 | 34.6% | 5.2% | 17.2% | 22.9% | ||||||||
| 28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 207.25 | 11.36 | 0.76 | 0.4% | 0.00 | 0.31 | 14.6% | 56.2% | 153.0% | 262.2% | ||||||||
| 30 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 242.54 | 3.21 | -1.43 | -0.6% | 0.00 | -0.61 | 19.8% | 24.3% | 258.2% | 217.3% | ||||||||
| 30 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 302.58 | 9.88 | 0.90 | 0.3% | 0.00 | 0.39 | 2.8% | 13.6% | 11.1% | 30.9% | ||||||||
| 26 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 294.48 | 2.55 | 0.81 | 0.3% | 0.00 | 0.35 | 37.8% | 13.0% | 274.2% | 34.5% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 473.60 | 23.77 | -0.47 | -0.1% | 0.00 | -0.25 | 142.8% | 119.1% | 138.3% | 137.8% | ||||||||
| 27 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 195.08 | 3.09 | 1.22 | 0.6% | 0.00 | 0.64 | 26.8% | 35.7% | 6.8% | 24.5% | ||||||||
| 26 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 266.38 | 1.88 | 1.31 | 0.5% | 0.00 | 0.67 | 21.3% | 2.3% | 5.4% | 38.5% | ||||||||
| 26 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 338.41 | 3.10 | 1.24 | 0.4% | 0.00 | 0.65 | 56.6% | 25.0% | 0.6% | 6.2% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 216.16 | 45.88 | 1.23 | 0.6% | 2.00 | 0.69 | 28.7% | 34.8% | 23.5% | 143.5% |
Historical Dividends
Financial Ratios
| EPS | -3.26 sen |
| Trailing PE (Sector Median: 17.0) | 0.0 |
| PEG | 0.0 |
| Altman Z | -0.1 |
| Beaver | 0.032 |
| Current Ratio | 1.24 |
| Debt-Equity (DE) Ratio | 10.43 |
| FCF Yield | 9.09 % |
| Revenue QoQ | -3.23 % |
| Revenue YoY | 50.49% |
| Profit QoQ | -11.92 % |
| Profit YoY | 31.38 % |
| Profit Margin (Sector Median: 3.4) | -84.16 % |
| ROE (ROIC: -30.73) | -149.08 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 17.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.4) | |
| ROE (ROIC: -23.21) | |
| Altman Z |
Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.02 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -17.19 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
Directors Share Purchases (Beta)
MR OOI HEE KAH reduced 20000000.0 units announced on 23 Jan 2024 at ~RM0.07
MR CHEE SU KYUN added 700000.0 units announced on 19 Jan 2024 at ~RM0.065
TAN SRI DATUK TEE HOCK SENG, JP added 10000.0 units announced on 21 Jul 2022 at ~RM0.035
DATUK MATTHEW TEE KAI WOON added 10000.0 units announced on 21 Jul 2022 at ~RM0.035
Summary
Market Cap: 269 M.
Number of Shares: 3374 M.
Adjusted Float: 59.4%.
Stock highly correlated with
ALLIANZ (89%)
EPICON (89%)
MAGMA (89%)
MNHLDG (89%)
Bina Puri Holdings Bhd, an investment holding company, operates as a contractor of earthworks, and also in building and road construction in Malaysia. Its construction portfolio comprises infrastructural works, such as roads and highways, bridges and interchanges, airport works, waterworks, and land reclamation. The company's other projects include construction of low, medium, and high-rise residential, commercial, and educational buildings. It also engages in property development; manufactures polyol; produces ready mix concrete; and engages in quarry operations. In addition, Bina Puri Holdings operates as a commission agent; and manufactures bricks and plaster cement. The company was founded in 1975 and is based in Selayang, Malaysia.
Sectors: Construction, Penny Stocks, Highway
Code: 5932
Website: http://www.binapuri.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| BPURI-WB | 0.045 | 0.04 | 6.25% | 17-Apr-2028 |
Top Shareholdings
Updated on 29-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Chai Chan Tong | 47.55% | 128.36 |
| Datuk Matthew Tee Kai Woon | 11.83% | 31.94 |
| Matthew Tee Kai Woon | 11.83% | 31.94 |
| Tan Sri Datuk Tee Hock Seng Jp | 6.39% | 17.24 |
| Tee Hock Seng | 6.39% | 17.24 |
| Maju Offshore Sdn Bhd | 5.03% | 13.59 |
| Andy Lai Wee Young | 3.54% | 9.56 |
| Neoh Soo Keat | 3.46% | 9.35 |
| Bu Yaw Seng | 3.0% | 8.09 |
| Kylie Kho Khar Jyee | 2.97% | 8.02 |
| Tan Cheng Kiat | 2.86% | 7.71 |
| Ooi Hee Kah | 2.79% | 7.53 |
| Ooi Chieng Sim | 1.6% | 4.31 |
| Ng Keong Wee | 1.39% | 3.76 |
| Kittipat Songcharoen | 0.99% | 2.67 |
| Lee Kuan Chen | 0.79% | 2.14 |
| Jentera Jati Sdn Bhd | 0.6% | 1.63 |
| Wong Weng Tien | 0.57% | 1.54 |
| Chan Fong Yun | 0.49% | 1.33 |
| Cheang Qing Hong | 0.48% | 1.29 |
| Koh Boon Poh | 0.44% | 1.2 |
| Koh Pee Seng | 0.41% | 1.11 |
| Chong Yiew On | 0.38% | 1.02 |
| Ong Kok Thye | 0.33% | 0.89 |
| Jindar Singh A/L Sham Singh | 0.29% | 0.79 |
| Chung Kin Chuan | 0.28% | 0.76 |
| Chai Lee Ping | 0.27% | 0.73 |
| Chee Su Kyun | 0.02% | 0.06 |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.