T-O (am): 0.000 (08:59:00)
Last updated: 11:57
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24 Nov 25 | 30 Sep 25 | Other | 31 Dec 25 | 54.88 | 1.57 | 0.47 | 0.9% | 0.00 | 0.06 | 12.4% | 15.2% | 37.3% | 135.7% | ||||||||
| 28 Aug 25 | 30 Jun 25 | Other | 31 Dec 25 | 62.65 | 6.53 | 0.76 | 1.2% | 0.00 | 0.09 | 40.2% | 28.8% | 60.2% | 110.6% | ||||||||
| 30 May 25 | Q3 Mar 25 | 3 | 30 Jun 25 | 104.85 | 1.47 | 1.91 | 1.8% | 0.00 | 0.24 | 125.2% | 111.3% | 45.2% | 86.2% | ||||||||
| 28 Feb 25 | Q2 Dec 24 | 2 | 30 Jun 25 | 46.55 | 1.39 | 1.31 | 2.8% | 0.00 | 0.18 | 28.1% | 8.8% | 198.7% | 108.7% | ||||||||
| 29 Nov 24 | Q1 Sep 24 | 1 | 30 Jun 25 | 64.75 | 0.83 | -1.33 | -2.1% | 0.00 | -0.20 | 33.1% | 46.5% | 469.7% | 90.2% | ||||||||
| 30 Aug 24 | Q4 Jun 24 | 4 | 30 Jun 24 | 48.64 | 5.15 | 0.36 | 0.7% | 0.00 | 0.05 | 2.0% | 299.9% | 97.4% | 100.6% | ||||||||
| 31 May 24 | Q3 Mar 24 | 3 | 30 Jun 24 | 49.63 | 14.00 | 13.84 | 27.9% | 0.00 | 0.41 | 16.0% | 57.7% | 191.2% | 166.7% | ||||||||
| 28 Feb 24 | Q2 Dec 23 | 2 | 30 Jun 24 | 42.78 | -12.43 | -15.17 | -35.5% | 0.00 | -0.45 | 3.2% | 50.5% | 11.9% | 31.4% | ||||||||
| 30 Nov 23 | Q1 Sep 23 | 1 | 30 Jun 24 | 44.21 | -10.58 | -13.55 | -30.7% | 0.00 | -0.40 | 263.5% | 17.1% | 77.6% | 24.4% | ||||||||
| 30 Aug 23 | Q4 Jun 23 | 4 | 30 Jun 23 | 12.16 | -60.91 | -60.47 | -497.1% | 0.00 | -1.97 | 61.4% | 87.4% | 191.5% | 129.6% | ||||||||
| 31 May 23 | Q3 Mar 23 | 3 | 30 Jun 23 | 31.47 | -16.67 | -20.74 | -65.9% | 0.00 | -1.00 | 10.7% | 42.7% | 6.2% | 16.2% | ||||||||
| 27 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 28.43 | -20.91 | -22.11 | -77.8% | 0.00 | -1.34 | 24.7% | 34.0% | 23.4% | 55.8% | ||||||||
| 29 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 37.75 | -14.55 | -17.92 | -47.5% | 0.00 | -1.12 | 60.9% | 18.7% | 32.0% | 123.4% | ||||||||
| 30 Aug 22 | Q4 Jun 22 | 4 | 30 Jun 22 | 96.49 | -19.66 | -26.34 | -27.3% | 0.00 | -1.65 | 75.6% | 162.1% | 47.5% | 13.1% | ||||||||
| 30 May 22 | Q3 Mar 22 | 3 | 30 Jun 22 | 54.94 | -16.62 | -17.85 | -32.5% | 0.00 | -1.12 | 27.5% | 14.8% | 25.8% | 49.2% | ||||||||
| 28 Feb 22 | Q2 Dec 21 | 2 | 30 Jun 22 | 43.08 | -12.19 | -14.19 | -32.9% | 0.00 | -0.89 | 7.2% | 23.9% | 76.8% | 10.2% | ||||||||
| 30 Nov 21 | Q1 Sep 21 | 1 | 30 Jun 22 | 46.43 | -7.26 | -8.02 | -17.3% | 0.00 | -0.55 | 26.1% | 28.2% | 73.5% | 6.6% | ||||||||
| 30 Sep 21 | Q4 Jun 21 | 4 | 30 Jun 21 | 36.81 | -33.26 | -30.30 | -82.3% | 0.00 | -3.11 | 42.9% | 59.9% | 153.2% | 184.0% | ||||||||
| 31 May 21 | Q3 Mar 21 | 3 | 30 Jun 21 | 64.47 | -9.37 | -11.96 | -18.6% | 0.00 | -1.37 | 13.9% | 30.8% | 7.0% | 30.6% | ||||||||
| 26 Feb 21 | Q2 Dec 20 | 2 | 30 Jun 21 | 56.62 | -14.43 | -12.87 | -22.7% | 0.00 | -1.50 | 12.4% | 55.7% | 49.8% | 8565.8% | ||||||||
| 26 Nov 20 | Q1 Sep 20 | 1 | 30 Jun 21 | 64.67 | -5.40 | -8.59 | -13.3% | 0.00 | -1.07 | 29.5% | 27.8% | 19.5% | 1954.9% | ||||||||
| 28 Aug 20 | Q4 Jun 20 | 4 | 30 Jun 20 | 91.68 | 7.39 | -10.67 | -11.6% | 0.00 | -1.40 | 1.6% | 46.1% | 16.4% | 3392.6% | ||||||||
| 18 Jun 20 | Q3 Mar 20 | 3 | 30 Jun 20 | 93.17 | -8.55 | -9.16 | -9.8% | 0.00 | -1.20 | 27.1% | 7.1% | 6127.0% | 2563.1% | ||||||||
| 28 Feb 20 | Q2 Dec 19 | 2 | 30 Jun 20 | 127.78 | 6.55 | 0.15 | 0.1% | 0.00 | 0.04 | 42.7% | 30.2% | 67.2% | 112.0% | ||||||||
| 29 Nov 19 | Q1 Sep 19 | 1 | 30 Jun 20 | 89.55 | 6.35 | 0.46 | 0.5% | 0.00 | 0.12 | 47.3% | 55.2% | 42.9% | 40.8% | ||||||||
| 30 Aug 19 | 30 Jun 19 | Other | 30 Jun 19 | 170.04 | 11.72 | 0.32 | 0.2% | 0.00 | 0.08 | 69.5% | 6.0% | 194.2% | 82.0% | ||||||||
| 30 May 19 | 31 Mar 19 | Other | 30 Jun 19 | 100.29 | 9.70 | -0.34 | -0.3% | 0.00 | -0.09 | 45.2% | 39.8% | 72.9% | 141.5% | ||||||||
| 28 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 183.01 | 13.07 | -1.27 | -0.7% | 0.00 | -0.38 | 8.4% | 39.0% | 262.3% | 162.4% | ||||||||
| 30 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 199.86 | 7.85 | 0.78 | 0.4% | 0.00 | 0.27 | 24.6% | 7.4% | 339.3% | 165.1% | ||||||||
| 28 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 160.42 | 5.93 | 0.18 | 0.1% | 0.00 | 0.06 | 3.7% | 44.0% | 78.5% | 6.3% | ||||||||
| 30 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 166.57 | 6.26 | 0.83 | 0.5% | 0.00 | 0.31 | 44.5% | 40.3% | 59.2% | 32.4% | ||||||||
| 28 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 300.00 | 11.71 | 2.03 | 0.7% | 0.00 | 0.76 | 39.0% | 44.8% | 589.5% | 169.1% | ||||||||
| 30 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 215.76 | 5.39 | 0.29 | 0.1% | 0.00 | 0.11 | 24.7% | 11.0% | 55.3% | 120.7% | ||||||||
| 29 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 286.41 | 2.37 | 0.19 | 0.1% | 0.00 | 0.07 | 2.6% | 5.3% | 69.7% | 78.9% | ||||||||
| 30 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 279.03 | 3.25 | 0.63 | 0.2% | 0.00 | 0.25 | 34.6% | 5.2% | 17.2% | 22.9% | ||||||||
| 28 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 207.25 | 11.36 | 0.76 | 0.4% | 0.00 | 0.31 | 14.6% | 56.2% | 153.0% | 262.2% | ||||||||
| 30 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 242.54 | 3.21 | -1.43 | -0.6% | 0.00 | -0.61 | 19.8% | 24.3% | 258.2% | 217.3% | ||||||||
| 30 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 302.58 | 9.88 | 0.90 | 0.3% | 0.00 | 0.39 | 2.8% | 13.6% | 11.1% | 30.9% | ||||||||
| 26 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 294.48 | 2.55 | 0.81 | 0.3% | 0.00 | 0.35 | 37.8% | 13.0% | 274.2% | 34.5% | ||||||||
| 29 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 473.60 | 23.77 | -0.47 | -0.1% | 0.00 | -0.25 | 142.8% | 119.1% | 138.3% | 137.8% | ||||||||
| 27 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 195.08 | 3.09 | 1.22 | 0.6% | 0.00 | 0.64 | 26.8% | 35.7% | 6.8% | 24.5% | ||||||||
| 26 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 266.38 | 1.88 | 1.31 | 0.5% | 0.00 | 0.67 | 21.3% | 2.3% | 5.4% | 38.5% | ||||||||
| 26 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 338.41 | 3.10 | 1.24 | 0.4% | 0.00 | 0.65 | 56.6% | 25.0% | 0.6% | 6.2% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 216.16 | 45.88 | 1.23 | 0.6% | 2.00 | 0.69 | 28.7% | 34.8% | 23.5% | 143.5% |
| EPS | 0.5 sen |
| Trailing PE (Sector Median: 23.6) | 59.1 |
| PEG | 0.6 |
| Altman Z | 0.2 |
| Beaver | -0.078 |
| Current Ratio | 1.28 |
| Debt-Equity (DE) Ratio | 4.36 |
| FCF Yield | -20.82 % |
| Revenue QoQ | -12.4 % |
| Revenue YoY | -15.24% |
| Profit QoQ | -37.34 % |
| Profit YoY | 135.69 % |
| Profit Margin (Sector Median: 3.3) | 1.66 % |
| ROE (ROIC: 1.29) | 2.87 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 23.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.3) | |
| ROE (ROIC: 1.26) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.17 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.25 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
MR OOI HEE KAH reduced 20000000.0 units announced on 23 Jan 2024 at ~RM0.07
MR CHEE SU KYUN added 700000.0 units announced on 19 Jan 2024 at ~RM0.065
TAN SRI DATUK TEE HOCK SENG, JP added 10000.0 units announced on 21 Jul 2022 at ~RM0.035
DATUK MATTHEW TEE KAI WOON added 10000.0 units announced on 21 Jul 2022 at ~RM0.035
Market Cap: 263 M.
Market Cap Class: Small caps
Number of Shares: 892 M.
Adjusted Float: 59.4%.
Stock highly correlated with
FLEXI (73%)
OFI (72%)
ZELAN (72%)
MAGMA (68%)
Bina Puri Holdings Bhd (BPURI), incorporated in 1975 and headquartered in Selangor, Malaysia, is a diversified construction and infrastructure company specializing in civil and building construction, property development, power supply, and highway concessions. Its core construction segment undertakes large-scale infrastructure projects, including highways, bridges, water treatment plants, and commercial and residential buildings across Malaysia and international markets. The company’s property development division focuses on high-rise residential, mixed-use developments, and commercial properties, while its power supply segment operates independent power producers (IPPs) in the region. Additionally, Bina Puri is involved in highway concessions, managing and operating toll roads to support transportation infrastructure. With a strong track record in delivering complex engineering and construction projects, Bina Puri continues to expand its footprint through strategic investments, sustainable development, and technological advancements in the construction sector.
Sectors: Construction, Penny Stocks, Highway
Share Registrar: BOARDROOM SHARE REGISTRARS SDN BHD
Code: 5932
Website: http://www.binapuri.com.my/
Related Links: Bursa | Annual Report | Announcement
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| BPURI-WB | 0.125 | 0.2 | 10.17% | 17-Apr-2028 |
Updated on 29-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Chai Chan Tong | 24.67% | 59.45 |
| Matthew Tee Kai Woon | 11.83% | 28.51 |
| Datuk Matthew Tee Kai Woon | 8.61% | 20.74 |
| Tee Hock Seng | 6.39% | 15.39 |
| Tan Sri Datuk Tee Hock Seng | 5.34% | 12.87 |
| Maju Offshore Sdn Bhd | 5.03% | 12.13 |
| Andy Lai Wee Young | 3.54% | 8.53 |
| Neoh Soo Keat | 3.46% | 8.35 |
| Ooi Hee Kah | 3.39% | 8.16 |
| Tan Sri Datuk Tee Hock Seng Jp | 3.05% | 7.34 |
| Bu Yaw Seng | 3.0% | 7.22 |
| Kylie Kho Khar Jyee | 2.97% | 7.16 |
| Tan Cheng Kiat | 2.86% | 6.89 |
| Ooi Chieng Sim | 1.6% | 3.85 |
| Ng Keong Wee | 1.39% | 3.36 |
| Kittipat Songcharoen | 0.99% | 2.38 |
| Lee Kuan Chen | 0.79% | 1.91 |
| Jentera Jati Sdn Bhd | 0.6% | 1.46 |
| Wong Weng Tien | 0.57% | 1.38 |
| Chan Fong Yun | 0.49% | 1.19 |
| Cheang Qing Hong | 0.48% | 1.15 |
| Koh Boon Poh | 0.44% | 1.07 |
| Koh Pee Seng | 0.41% | 1.0 |
| Chong Yiew On | 0.38% | 0.91 |
| Ong Kok Thye | 0.33% | 0.8 |
| Jindar Singh A/L Sham Singh | 0.29% | 0.71 |
| Chung Kin Chuan | 0.28% | 0.68 |
| Chai Lee Ping | 0.27% | 0.65 |
Some features of iSaham Insights are exclusively available to iSaham Pro clients.
Learn More about iSaham Pro(Bonus Issue, Share Split or Share consolidation for the past 3 years)
| Ex-Date | Category | Entitlements |
|---|---|---|
| No entitlements detected |
(Fund raising via private placement shares for the past 3 years)
| Date | Stage | Purpose | Issue Price |
|---|---|---|---|
| No Private Placements detected |