BPURI | BINA PURI HOLDINGS BHD

0.380 (1.33%)
3

T-O (am): 0.375 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

BPURI | BINA PURI HOLDINGS BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 Feb 24 Q2 Dec 23 2 30 Jun 24 42.78 -12.43 -15.17 -35.5% 0.00 -0.45 3.2% 50.5% 11.9% 31.4%
30 Nov 23 Q1 Sep 23 1 30 Jun 24 44.21 -10.58 -13.55 -30.7% 0.00 -0.40 263.5% 17.1% 77.6% 24.4%
30 Aug 23 Q4 Jun 23 4 30 Jun 23 12.16 -60.91 -60.47 -497.1% 0.00 -1.97 61.4% 87.4% 191.5% 129.6%
31 May 23 Q3 Mar 23 3 30 Jun 23 31.47 -16.67 -20.74 -65.9% 0.00 -1.00 10.7% 42.7% 6.2% 16.2%
27 Feb 23 Q2 Dec 22 2 30 Jun 23 28.43 -20.91 -22.11 -77.8% 0.00 -1.34 24.7% 34.0% 23.4% 55.8%
29 Nov 22 Q1 Sep 22 1 30 Jun 23 37.75 -14.55 -17.92 -47.5% 0.00 -1.12 60.9% 18.7% 32.0% 123.4%
30 Aug 22 Q4 Jun 22 4 30 Jun 22 96.49 -19.66 -26.34 -27.3% 0.00 -1.65 75.6% 162.1% 47.5% 13.1%
30 May 22 Q3 Mar 22 3 30 Jun 22 54.94 -16.62 -17.85 -32.5% 0.00 -1.12 27.5% 14.8% 25.8% 49.2%
28 Feb 22 Q2 Dec 21 2 30 Jun 22 43.08 -12.19 -14.19 -32.9% 0.00 -0.89 7.2% 23.9% 76.8% 10.2%
30 Nov 21 Q1 Sep 21 1 30 Jun 22 46.43 -7.26 -8.02 -17.3% 0.00 -0.55 26.1% 28.2% 73.5% 6.6%
30 Sep 21 Q4 Jun 21 4 30 Jun 21 36.81 -33.26 -30.30 -82.3% 0.00 -3.11 42.9% 59.9% 153.2% 184.0%
31 May 21 Q3 Mar 21 3 30 Jun 21 64.47 -9.37 -11.96 -18.6% 0.00 -1.37 13.9% 30.8% 7.0% 30.6%
26 Feb 21 Q2 Dec 20 2 30 Jun 21 56.62 -14.43 -12.87 -22.7% 0.00 -1.50 12.4% 55.7% 49.8% 8565.8%
26 Nov 20 Q1 Sep 20 1 30 Jun 21 64.67 -5.40 -8.59 -13.3% 0.00 -1.07 29.5% 27.8% 19.5% 1954.9%
28 Aug 20 Q4 Jun 20 4 30 Jun 20 91.68 7.39 -10.67 -11.6% 0.00 -1.40 1.6% 46.1% 16.4% 3392.6%
18 Jun 20 Q3 Mar 20 3 30 Jun 20 93.17 -8.55 -9.16 -9.8% 0.00 -1.20 27.1% 7.1% 6127.0% 2563.1%
28 Feb 20 Q2 Dec 19 2 30 Jun 20 127.78 6.55 0.15 0.1% 0.00 0.04 42.7% 30.2% 67.2% 112.0%
29 Nov 19 Q1 Sep 19 1 30 Jun 20 89.55 6.35 0.46 0.5% 0.00 0.12 47.3% 55.2% 42.9% 40.8%
30 Aug 19 30 Jun 19 Other 30 Jun 19 170.04 11.72 0.32 0.2% 0.00 0.08 69.5% 6.0% 194.2% 82.0%
30 May 19 31 Mar 19 Other 30 Jun 19 100.29 9.70 -0.34 -0.3% 0.00 -0.09 45.2% 39.8% 72.9% 141.5%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 183.01 13.07 -1.27 -0.7% 0.00 -0.38 8.4% 39.0% 262.3% 162.4%
30 Nov 18 Q3 Sep 18 3 31 Dec 18 199.86 7.85 0.78 0.4% 0.00 0.27 24.6% 7.4% 339.3% 165.1%
28 Aug 18 Q2 Jun 18 2 31 Dec 18 160.42 5.93 0.18 0.1% 0.00 0.06 3.7% 44.0% 78.5% 6.3%
30 May 18 Q1 Mar 18 1 31 Dec 18 166.57 6.26 0.83 0.5% 0.00 0.31 44.5% 40.3% 59.2% 32.4%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 300.00 11.71 2.03 0.7% 0.00 0.76 39.0% 44.8% 589.5% 169.1%
30 Nov 17 Q3 Sep 17 3 31 Dec 17 215.76 5.39 0.29 0.1% 0.00 0.11 24.7% 11.0% 55.3% 120.7%
29 Aug 17 Q2 Jun 17 2 31 Dec 17 286.41 2.37 0.19 0.1% 0.00 0.07 2.6% 5.3% 69.7% 78.9%
30 May 17 Q1 Mar 17 1 31 Dec 17 279.03 3.25 0.63 0.2% 0.00 0.25 34.6% 5.2% 17.2% 22.9%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 207.25 11.36 0.76 0.4% 0.00 0.31 14.6% 56.2% 153.0% 262.2%
30 Nov 16 Q3 Sep 16 3 31 Dec 16 242.54 3.21 -1.43 -0.6% 0.00 -0.61 19.8% 24.3% 258.2% 217.3%
30 Aug 16 Q2 Jun 16 2 31 Dec 16 302.58 9.88 0.90 0.3% 0.00 0.39 2.8% 13.6% 11.1% 30.9%
26 May 16 Q1 Mar 16 1 31 Dec 16 294.48 2.55 0.81 0.3% 0.00 0.35 37.8% 13.0% 274.2% 34.5%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 473.60 23.77 -0.47 -0.1% 0.00 -0.25 142.8% 119.1% 138.3% 137.8%
27 Nov 15 Q3 Sep 15 3 31 Dec 15 195.08 3.09 1.22 0.6% 0.00 0.64 26.8% 35.7% 6.8% 24.5%
26 Aug 15 Q2 Jun 15 2 31 Dec 15 266.38 1.88 1.31 0.5% 0.00 0.67 21.3% 2.3% 5.4% 38.5%
26 May 15 Q1 Mar 15 1 31 Dec 15 338.41 3.10 1.24 0.4% 0.00 0.65 56.6% 25.0% 0.6% 6.2%
27 Feb 15 31/12/14 4 31/12/14 216.16 45.88 1.23 0.6% 2.00 0.69 28.7% 34.8% 23.5% 143.5%

Historical Dividends

Financial Ratios

EPS -3.26 sen
Trailing PE (Sector Median: 17.7) 0.0
PEG 0.0
Altman Z -0.1
Beaver 0.032
Current Ratio 1.24
Debt-Equity (DE) Ratio 10.43
FCF Yield 9.57 %
Revenue QoQ -3.23 %
Revenue YoY 50.49%
Profit QoQ -11.92 %
Profit YoY 31.38 %
Profit Margin (Sector Median: 3.4) -84.16 %
ROE (ROIC: -30.73) -149.08 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 17.7)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.4)
ROE (ROIC: -23.21)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.02
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -17.19
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR OOI HEE KAH reduced 20000000.0 units announced on 23 Jan 2024 at ~RM0.07

MR CHEE SU KYUN added 700000.0 units announced on 19 Jan 2024 at ~RM0.065

TAN SRI DATUK TEE HOCK SENG, JP added 10000.0 units announced on 21 Jul 2022 at ~RM0.035

DATUK MATTHEW TEE KAI WOON added 10000.0 units announced on 21 Jul 2022 at ~RM0.035

Summary


Market Cap: 256 M.

Number of Shares: 674 M.

Adjusted Float: 59.4%.

Stock highly correlated with

EPICON (91%)

ALLIANZ (90%)

HSSEB (90%)

MNHLDG (90%)

Bina Puri Holdings Bhd, an investment holding company, operates as a contractor of earthworks, and also in building and road construction in Malaysia. Its construction portfolio comprises infrastructural works, such as roads and highways, bridges and interchanges, airport works, waterworks, and land reclamation. The company's other projects include construction of low, medium, and high-rise residential, commercial, and educational buildings. It also engages in property development; manufactures polyol; produces ready mix concrete; and engages in quarry operations. In addition, Bina Puri Holdings operates as a commission agent; and manufactures bricks and plaster cement. The company was founded in 1975 and is based in Selayang, Malaysia.

Sectors: Construction, Penny Stocks, Highway

Code: 5932

Website: http://www.binapuri.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
BPURI-WB 0.25 0.2 18.42% 17-Apr-2028

Top Shareholdings

Updated on 29-Sep-2023

Shareholder % Value (M)
Chai Chan Tong 47.55% 609.72
Datuk Matthew Tee Kai Woon 11.83% 151.71
Matthew Tee Kai Woon 11.83% 151.7
Tan Sri Datuk Tee Hock Seng Jp 6.39% 81.89
Tee Hock Seng 6.39% 81.88
Maju Offshore Sdn Bhd 5.03% 64.55
Andy Lai Wee Young 3.54% 45.42
Neoh Soo Keat 3.46% 44.42
Bu Yaw Seng 3.0% 38.41
Kylie Kho Khar Jyee 2.97% 38.09
Tan Cheng Kiat 2.86% 36.65
Ooi Hee Kah 2.79% 35.79
Ooi Chieng Sim 1.6% 20.48
Ng Keong Wee 1.39% 17.87
Kittipat Songcharoen 0.99% 12.68
Lee Kuan Chen 0.79% 10.14
Jentera Jati Sdn Bhd 0.6% 7.74
Wong Weng Tien 0.57% 7.32
Chan Fong Yun 0.49% 6.33
Cheang Qing Hong 0.48% 6.14
Koh Boon Poh 0.44% 5.68
Koh Pee Seng 0.41% 5.3
Chong Yiew On 0.38% 4.85
Ong Kok Thye 0.33% 4.23
Jindar Singh A/L Sham Singh 0.29% 3.76
Chung Kin Chuan 0.28% 3.6
Chai Lee Ping 0.27% 3.46
Chee Su Kyun 0.02% 0.27
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.