T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 134.35 | 20.60 | 9.28 | 6.9% | 0.00 | 1.45 | 8.9% | 40.5% | 79.8% | 13.4% | ||||||||
29 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 147.47 | 65.87 | 45.81 | 31.1% | 1.00 | 7.15 | 7.7% | 70.8% | 652.9% | 369.4% | ||||||||
26 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 136.90 | 11.34 | 6.08 | 4.5% | 0.00 | 0.95 | 2.0% | 78.4% | 70.8% | 15.7% | ||||||||
26 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 139.73 | 26.24 | 20.88 | 14.9% | 2.50 | 3.26 | 46.2% | 14.4% | 95.0% | 8.3% | ||||||||
24 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 95.58 | 16.37 | 10.71 | 11.2% | 0.00 | 1.67 | 10.7% | 21.4% | 9.7% | 29.3% | ||||||||
25 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 86.33 | 15.27 | 9.76 | 11.3% | 0.00 | 1.52 | 12.5% | 28.6% | 35.3% | 14.3% | ||||||||
26 Aug 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 76.75 | 11.03 | 7.21 | 9.4% | 0.00 | 1.69 | 53.0% | 40.2% | 68.3% | 35.5% | ||||||||
27 May 21 | Q4 Mar 21 | 4 | 31 Mar 21 | 163.31 | 32.73 | 22.76 | 13.9% | 4.00 | 5.33 | 34.2% | 66.5% | 50.3% | 53.8% | ||||||||
25 Feb 21 | Q3 Dec 20 | 3 | 31 Mar 21 | 121.68 | 24.07 | 15.14 | 12.4% | 0.00 | 3.55 | 0.7% | 14.7% | 32.9% | 2.1% | ||||||||
25 Nov 20 | Q2 Sep 20 | 2 | 31 Mar 21 | 120.89 | 17.72 | 11.39 | 9.4% | 0.00 | 2.67 | 120.9% | 47.8% | 114.0% | 45.7% | ||||||||
26 Aug 20 | Q1 Jun 20 | 1 | 31 Mar 21 | 54.72 | 6.62 | 5.32 | 9.7% | 0.00 | 1.25 | 44.2% | 42.0% | 64.0% | 59.5% | ||||||||
25 Jun 20 | Q4 Mar 20 | 4 | 31 Mar 20 | 98.09 | 20.14 | 14.79 | 15.1% | 3.00 | 3.46 | 7.5% | 0.3% | ||||||||||
26 Feb 20 | Q3 Dec 19 | 3 | 31 Mar 20 | 106.09 | 20.67 | 14.83 | 14.0% | 0.00 | 3.57 | 29.7% | 29.3% | ||||||||||
27 Nov 19 | Q2 Sep 19 | 2 | 31 Mar 20 | 81.81 | 28.80 | 20.98 | 25.6% | 0.00 | 6.14 | 13.3% | 59.6% | ||||||||||
08 Oct 19 | Q1 Jun 19 | 1 | 31 Mar 20 | 94.36 | 19.07 | 13.14 | 13.9% | 0.00 | 3.85 |
EPS | 12.81 sen |
Trailing PE (Sector Median: 17.4) | 10.4 |
PEG | 10.4 |
Altman Z | 1.5 |
Beaver | 0.048 |
Current Ratio | 2.9 |
Debt-Equity (DE) Ratio | 0.88 |
FCF Yield | 0.74 % |
Revenue QoQ | -8.9 % |
Revenue YoY | 40.55% |
Profit QoQ | -79.75 % |
Profit YoY | -13.36 % |
Profit Margin (Sector Median: 3.9) | 14.69 % |
ROE (ROIC: 9.95) | 10.65 % |
Dividend Per Share (DPS) | 3.5 sen |
Dividend Yield (DY) | 2.63 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 17.4) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 3.9) | |
ROE (ROIC: 9.36) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 3 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.2 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 9.13 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 184.84 |
Expected Revenue (M) | 1558.5 |
Expected Growth (%) | 22.0 |
MR LEE CHAI added 100000.0 units announced on 06 Jan 2023 at ~RM1.22
MR LEE CHAI added 100000.0 units announced on 03 Jan 2023 at ~RM1.22
MR LEE CHAI added 40000.0 units announced on 22 Dec 2022 at ~RM1.28
MR LEE CHAI added 114800.0 units announced on 20 Dec 2022 at ~RM1.3
MR KANG KOH WEI added 100000.0 units announced on 16 Nov 2022 at ~RM1.22
MR LIM YOOK KIM added 100000.0 units announced on 16 Nov 2022 at ~RM1.22
MR LEE CHAI added 200000.0 units announced on 11 Oct 2022 at ~RM1.36
MR LIM YOOK KIM added 200000.0 units announced on 11 Oct 2022 at ~RM1.36
MR KANG AH CHEE added 200000.0 units announced on 11 Oct 2022 at ~RM1.36
MR LEE SAI BOON added 200000.0 units announced on 11 Oct 2022 at ~RM1.36
MR LEE SAI BOON added 1050000.0 units announced on 07 Oct 2022 at ~RM1.36
MR LEE CHAI added 1050000.0 units announced on 07 Oct 2022 at ~RM1.36
MR LIM YOOK KIM added 1050000.0 units announced on 07 Oct 2022 at ~RM1.36
MR KANG AH CHEE added 1050000.0 units announced on 07 Oct 2022 at ~RM1.36
MR LIM YOOK KIM added 950000.0 units announced on 06 Oct 2022 at ~RM1.36
MR KANG AH CHEE added 850000.0 units announced on 06 Oct 2022 at ~RM1.36
MR LEE SAI BOON added 850000.0 units announced on 06 Oct 2022 at ~RM1.36
MR LEE CHAI added 950000.0 units announced on 06 Oct 2022 at ~RM1.36
MR LIM YOOK KIM added 100000.0 units announced on 05 Oct 2022 at ~RM1.37
MR LEE CHAI added 100000.0 units announced on 05 Oct 2022 at ~RM1.37
MR KANG AH CHEE added 100000.0 units announced on 05 Oct 2022 at ~RM1.37
MR LEE SAI BOON added 100000.0 units announced on 05 Oct 2022 at ~RM1.37
MR KANG AH CHEE added 150000.0 units announced on 03 Oct 2022 at ~RM1.4
MR LEE CHAI added 400000.0 units announced on 03 Oct 2022 at ~RM1.4
MR LIM YOOK KIM added 150000.0 units announced on 03 Oct 2022 at ~RM1.4
MR LEE SAI BOON added 150000.0 units announced on 03 Oct 2022 at ~RM1.4
MR LEE CHAI added 100000.0 units announced on 26 Sep 2022 at ~RM1.42
MR CHANG TIAN KWANG added 30000.0 units announced on 26 Sep 2022 at ~RM1.44
MR LEE SAI BOON added 100000.0 units announced on 26 Sep 2022 at ~RM1.42
MR KANG AH CHEE added 100000.0 units announced on 26 Sep 2022 at ~RM1.42
MR LIM YOOK KIM added 100000.0 units announced on 26 Sep 2022 at ~RM1.42
MR LIM YOOK KIM added 349200.0 units announced on 19 Sep 2022 at ~RM1.45
MR KANG AH CHEE added 349200.0 units announced on 19 Sep 2022 at ~RM1.45
MR LEE SAI BOON added 349200.0 units announced on 19 Sep 2022 at ~RM1.45
MR LEE CHAI added 449200.0 units announced on 19 Sep 2022 at ~RM1.45
MR LEE CHAI added 250000.0 units announced on 14 Sep 2022 at ~RM1.45
MR CHANG TIAN KWANG added 20000.0 units announced on 07 Jul 2022 at ~RM1.58
MR CHANG TIAN KWANG added 25000.0 units announced on 29 Jun 2022 at ~RM1.57
MR CHANG TIAN KWANG added 30000.0 units announced on 23 Jun 2022 at ~RM1.55
MR LEE CHAI added 200000.0 units announced on 10 Mar 2022 at ~RM1.54
MR CHANG TIAN KWANG added 45000.0 units announced on 10 Mar 2022 at ~RM1.56
MR LEE CHAI added 100000.0 units announced on 14 Sep 2021 at ~RM2.49
MR LEE SAI BOON added 1330500.0 units announced on 30 Mar 2021 at ~RM2.15
MR KANG AH CHEE added 1330500.0 units announced on 30 Mar 2021 at ~RM2.15
MR LIM YOOK KIM added 1330500.0 units announced on 30 Mar 2021 at ~RM2.15
MR LEE CHAI added 1330500.0 units announced on 30 Mar 2021 at ~RM2.15
MR LEE SAI BOON added 377000.0 units announced on 04 Feb 2021 at ~RM2.05
MR KANG AH CHEE added 377000.0 units announced on 04 Feb 2021 at ~RM2.05
MR LIM YOOK KIM added 377000.0 units announced on 04 Feb 2021 at ~RM2.05
MR LEE CHAI added 377000.0 units announced on 04 Feb 2021 at ~RM2.05
MR LEE SAI BOON added 558500.0 units announced on 03 Feb 2021 at ~RM1.99
MR LIM YOOK KIM added 558500.0 units announced on 03 Feb 2021 at ~RM1.99
MR KANG AH CHEE added 558500.0 units announced on 03 Feb 2021 at ~RM1.99
MR LEE CHAI added 558500.0 units announced on 03 Feb 2021 at ~RM1.99
MR WEE SOON CHIT reduced 60000.0 units announced on 04 Dec 2020 at ~RM2.25
YM TENGKU AZRINA BINTI RAJA ABDUL AZIZ reduced 100000.0 units announced on 16 Oct 2020 at ~RM1.95
MR CHANG TIAN KWANG reduced 80000.0 units announced on 16 Oct 2020 at ~RM1.98
MISS TAN LAY BENG reduced 70000.0 units announced on 22 Sep 2020 at ~RM1.88
MISS TAN LAY BENG reduced 100000.0 units announced on 28 Aug 2020 at ~RM1.79
MR KANG AH CHEE added 200000.0 units announced on 18 Aug 2020 at ~RM1.6
MR LIM YOOK KIM added 200000.0 units announced on 18 Aug 2020 at ~RM1.6
MR LEE SAI BOON added 200000.0 units announced on 18 Aug 2020 at ~RM1.6
MR LEE CHAI added 200000.0 units announced on 18 Aug 2020 at ~RM1.6
MR KANG AH CHEE added 104500.0 units announced on 13 Aug 2020 at ~RM1.56
MR LIM YOOK KIM added 104500.0 units announced on 13 Aug 2020 at ~RM1.56
MR LEE SAI BOON added 104500.0 units announced on 13 Aug 2020 at ~RM1.56
MR LEE CHAI added 104500.0 units announced on 13 Aug 2020 at ~RM1.56
MR KANG AH CHEE added 1062500.0 units announced on 12 Aug 2020 at ~RM1.56
MR LIM YOOK KIM added 1062500.0 units announced on 12 Aug 2020 at ~RM1.56
MR LEE SAI BOON added 1062500.0 units announced on 12 Aug 2020 at ~RM1.56
MR LEE CHAI added 1062500.0 units announced on 12 Aug 2020 at ~RM1.56
Market Cap: 852 M.
Number of Shares: 640 M.
Adjusted Float: 47.5%.
Stock highly correlated with
EDGENTA (91%)
MAGNUM (91%)
SNC (91%)
MJPERAK (90%)
AME Elite Consortium Berhad is a construction and property group with specialization in the construction of large manufacturing plants and development of integrated industrial parks. The company also offers property investment and management services that include flexible leasing services for ready or customized industrial properties. It also provides engineering, which includes an industrialized building system (IBS) for steel structure and pre-cast concrete fabrication.
Sectors: Construction
Code: 5293
Website: https://ame-elite.com/
Related Links: Bursa | Annual Report | Announcement
Symbol | Price | Ex.Price | Premium | Expiry |
---|---|---|---|---|
AME-WA | 0.09 | 1.93 | 51.88% | 22-Sep-2026 |
Updated on 1-Jul-2022
Shareholder | Value (M) |
---|---|
Lim Yook Kim | 151.42 |
Kang Ah Chee | 148.43 |
Lee Chai | 147.41 |
DB (Malaysia) Nominee (Tempatan) Sdn Bhd-Deutsche Trustees Malaysia Bhd for Hong Leong Value Fund | 39.88 |
Citigroup Nominees (Tempatan) Sdn Bhd-AIA Bhd | 25.48 |
Cimsec Nominees (Tempatan) Sdn Bhd-CIMB for Lee Sai Boon (PB) | 24.63 |
Lee Sai Boon | 24.54 |
Amanahraya Trustees Bhd Public Islamic Opportunities Fund | 22.15 |
Hong Leong Assurance Bhd- As Beneficial Owner (Life Par) | 13.8 |
UOA Development Bhd | 13.63 |
Tokio Marine Life Insurance Malaysia Bhd-As Beneficial Owner (PF) | 10.48 |
Maybank Nominees (Tempatan) Sdn Bhd-Affin Hwang Asset Management Bhd for Hong Leong Assurance Bhd (PAR-220082) | 8.86 |
Carbatan Nominees (Tempatan) Sdn Bhd-TMF Trustees Malaysia Berhad for Affin Hwang Wholesale Equity Fund 2 | 8.01 |
Lotus Ideal Sdn Bhd | 7.33 |
Amanahraya Trustees Bhd PMB Shariah Growth Fund | 7.24 |
Maybank Nominees (Tempatan) Sdn Bhd-National Trust Fund (IFM Affin Hwang) (410195) | 6.22 |
Maybank Nominees (Tempatan) Sdn Bhd-MTrustee Bhd for Aiiman TNB RBTF (EQ) (433139) | 6.14 |
HSBC Nominees (Tempatan) Sdn Bhd-HSBC (M) Trustee Bhd for Manulife Investment Progress Fund (4082) | 5.96 |
Amanahraya Trustees Bhd Public Strategic Small Cap Fund | 5.88 |
CIMB Commerce Trustee Bhd Public Focus Select Fund | 5.71 |
Citigroup Nominees (Tempatan) Sdn Bhd-Kumpulan Wang Persaraan (Diperbadankan) (Nomura) | 5.71 |
HSBC Nominees (Tempatan) Sdn Bhd -HSBC (M) Trustee Bhd for Pertubuhan Keselamatan Sosial (UOB AMM6939-406) | 5.11 |
RHB Capital Nominees (Tempatan) Sdn Bhd-Wong Yee Hui | 4.86 |
Citigroup Nominees (Tempatan) Sdn Bhd -Great Eastern Life Assurance (Malaysia) Bhd (LEEF) | 4.86 |
HSBC Nominees (Tempatan) Sdn Bhd-HSBC (M) Trustee Bhd for Manulife Investment Al-Fauzan (5170) | 4.69 |
KAF Trustee Bhd KIFB for Altima, Inc | 3.83 |
Malacca Equity Nominees (Tempatan) Sdn Bhd - Phillip Capital Management Sdn Bhd | 3.83 |
Maybank Nominees (Tempatan) Sdn Bhd Medical Fund (IFM Nomura) (410223) | 3.83 |
Amanahraya Trustees Bhd PB Islamic SmallCap Fund | 3.75 |
Citigroup Nominees (Tempatan) Sdn Bhd-Employees Provident Fund Board (Amundi) | 3.66 |