CGB | CENTRAL GLOBAL BERHAD

9 9
0.840 (1.2%)

T-O (am): 0.830 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

CGB | CENTRAL GLOBAL BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
28 Feb 24 Q4 Dec 23 4 31 Dec 23 48.86 -42.05 -42.78 -87.6% 0.00 -25.71 21.5% 15.7% 17490.7% 5097.8%
29 Nov 23 Q3 Sep 23 3 31 Dec 23 62.24 3.19 0.25 0.4% 0.00 0.16 31.2% 4.7% 37.7% 91.9%
24 Aug 23 Q2 Jun 23 2 31 Dec 23 47.44 3.24 0.40 0.8% 0.00 0.27 25.3% 20.2% 80.7% 70.8%
24 May 23 Q1 Mar 23 1 31 Dec 23 63.50 4.41 2.04 3.2% 0.00 1.43 9.6% 35.0% 138.8% 8.2%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 57.95 3.16 0.86 1.5% 0.00 0.64 2.5% 415.7% 71.7% 135.9%
23 Nov 22 Q3 Sep 22 3 31 Dec 22 59.46 6.20 3.02 5.1% 0.00 2.41 50.7% 227.7% 123.1% 685.9%
24 Aug 22 Q2 Jun 22 2 31 Dec 22 39.45 5.76 1.35 3.4% 0.00 1.19 16.1% 5.0% 28.3% 232.1%
20 May 22 Q1 Mar 22 1 31 Dec 22 47.04 1.89 1.89 4.0% 0.00 1.85 318.7% 32.5% 179.3% 181.9%
25 Nov 21 Q3 Sep 21 3 31 Dec 21 11.24 -2.38 -2.38 -21.2% 0.00 -2.62 38.1% 68.4% 361.8% 3.3%
23 Sep 21 Q2 Jun 21 2 31 Dec 21 18.14 -0.52 -0.52 -2.8% 0.00 -0.57 51.7% 48.2% 49.7% 693.1%
25 May 21 Q1 Mar 21 1 31 Dec 21 37.56 -1.03 -1.03 -2.7% 0.00 -1.14 5.8% 87.5% 55.5% 457.6%
29 Mar 21 Q4 Dec 20 4 31 Dec 20 35.52 -4.97 -2.31 -6.5% 0.00 -2.56 0.0 18.6% 0.0 2178.4%
24 Feb 21 Q4 Dec 21 4 31 Dec 21 35.52 -4.97 -2.31 -6.5% 0.00 -2.56 1.3% 5.6% 2751.7% 2646.4%
26 Nov 20 Q3 Sep 20 3 31 Dec 20 35.06 0.05 0.09 0.2% 0.00 0.10 75.0% 23.4% 147.3% 82.6%
27 Aug 20 Q2 Jun 20 2 31 Dec 20 20.04 -0.38 -0.18 -0.9% 0.00 -0.20 33.1% 25.6% 265.8% 157.7%
18 Jun 20 Q1 Mar 20 1 31 Dec 20 29.95 0.76 0.11 0.4% 0.00 0.12 20.4% 41.9% 232.1% 108.2%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 37.61 1.53 -0.08 -0.2% 0.00 -0.09 32.4% 78.5% 116.8% 97.3%
28 Nov 19 Q3 Sep 19 3 31 Dec 19 28.42 0.59 0.50 1.8% 0.00 0.55 5.5% 17.9% 56.4% 7.8%
28 Aug 19 Q2 Jun 19 2 31 Dec 19 26.93 0.57 0.32 1.2% 0.00 0.35 27.6% 114.7% 123.7% 132.2%
31 May 19 Q1 Mar 19 1 31 Dec 19 21.10 -1.43 -1.34 -6.4% 0.00 -1.49 0.1% 37.5% 57.2% 2201.6%
28 Feb 19 Q4 Dec 18 4 31 Dec 18 21.08 0.03 -3.14 -14.9% 0.00 -3.49 39.1% 53.0% 778.8% 250.2%
29 Nov 18 Q3 Sep 18 3 31 Dec 18 34.61 -0.07 0.46 1.3% 0.00 0.84 175.9% 110.3% 146.7% 35.8%
28 Aug 18 Q2 Jun 18 2 31 Dec 18 12.54 -0.99 -0.99 -7.9% 1.75 -1.98 18.2% 18.6% 1648.4% 427.1%
30 May 18 Q1 Mar 18 1 31 Dec 18 15.34 0.06 0.06 0.4% 0.00 0.13 11.4% 11.0% 96.9% 91.6%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 13.78 -0.14 2.09 15.2% 0.00 4.19 16.3% 3.1% 513.8% 230.7%
28 Nov 17 Q3 Sep 17 3 31 Dec 17 16.45 0.34 0.34 2.1% 0.00 0.68 6.8% 19.4% 12.5% 1650.0%
25 Aug 17 Q2 Jun 17 2 31 Dec 17 15.41 0.30 0.30 2.0% 0.00 0.63 10.6% 7.3% 60.2% 39.6%
31 May 17 Q1 Mar 17 1 31 Dec 17 17.24 0.76 0.76 4.4% 0.00 1.62 21.3% 25.8% 20.4% 481.7%
28 Feb 17 Q4 Dec 16 4 31 Dec 16 14.21 0.63 0.63 4.5% 0.00 1.43 3.1% 11.7% 2977.3% 128.6%
30 Nov 16 Q3 Sep 16 3 31 Dec 16 13.79 0.02 -0.02 -0.2% 0.00 -0.05 4.0% 1.6% 104.4% 99.5%
25 Aug 16 Q2 Jun 16 2 31 Dec 16 14.37 0.50 0.50 3.5% 0.00 1.10 4.8% 8.9% 283.2% 110.6%
27 May 16 Q1 Mar 16 1 31 Dec 16 13.71 0.13 0.13 1.0% 0.00 0.29 7.7% 4.5% 105.9% 141.3%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 12.73 -2.21 -2.21 -17.4% 0.00 -4.84 6.2% 4.8% 49.4% 1180.3%
26 Nov 15 Q3 Sep 15 3 31 Dec 15 13.57 -4.37 -4.37 -32.2% 0.00 -9.55 2.9% 2.2% 7.7% 822.6%
25 Aug 15 Q2 Jun 15 2 31 Dec 15 13.19 -4.74 -4.74 -35.9% 0.00 -10.35 0.5% 16.1% 1395.0% 912.6%
27 May 15 Q1 Mar 15 1 31 Dec 15 13.12 -0.32 -0.32 -2.4% 0.00 -0.69 1.8% 18.9% 83.2% 573.1%
27 Feb 15 31/12/14 4 31/12/14 13.37 -0.16 -0.17 -1.3% 1.75 -0.38 3.7% 15.5% 63.5% 119.8%

Historical Dividends

Financial Ratios

EPS -5.46 sen
Trailing PE (Sector Median: 16.3) 0.0
PEG 0.0
Altman Z 1.1
Beaver -0.034
Current Ratio 1.51
Debt-Equity (DE) Ratio 1.77
FCF Yield -3.49 %
Revenue QoQ -21.5 %
Revenue YoY -15.68%
Profit QoQ -17490.65 %
Profit YoY -5097.78 %
Profit Margin (Sector Median: 5.8) -18.06 %
ROE (ROIC: -36.24) -45.91 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 16.3)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 5.8)
ROE (ROIC: -36.24)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.51
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -42.78
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR CHEW HIAN TAT added 2915700.0 units announced on 22 Jan 2024 at ~RM3.11

MR CHEW HIAN TAT added 200000.0 units announced on 08 Dec 2023 at ~RM2.98

MR CHEW HIAN TAT added 316500.0 units announced on 07 Dec 2023 at ~RM2.95

MR CHEW HIAN TAT added 500000.0 units announced on 04 Dec 2023 at ~RM2.95

MR CHEW HIAN TAT added 341000.0 units announced on 30 Oct 2023 at ~RM2.91

MR CHEW HIAN TAT added 343000.0 units announced on 27 Oct 2023 at ~RM2.88

MR CHEW HIAN TAT added 400000.0 units announced on 09 Oct 2023 at ~RM2.49

MR CHEW HIAN TAT added 1000000.0 units announced on 27 Sep 2023 at ~RM2.49

MR CHEW HIAN TAT added 1000000.0 units announced on 11 Sep 2023 at ~RM2.36

MR LEE SWEE MENG reduced 54000.0 units announced on 11 Jul 2023 at ~RM1.53

MR LEE SWEE MENG reduced 54000.0 units announced on 11 Jul 2023 at ~RM1.53

MR LEE SWEE MENG reduced 54000.0 units announced on 10 Jul 2023 at ~RM1.53

MR CHEW HIAN TAT added 100000.0 units announced on 10 Apr 2023 at ~RM1.1

MR LEE SWEE MENG reduced 100000.0 units announced on 19 Oct 2022 at ~RM0.895

MR CHEW HIAN TAT added 320000.0 units announced on 24 Jun 2022 at ~RM0.9

MR CHEW HIAN TAT added 400000.0 units announced on 20 Jun 2022 at ~RM0.9

MR LEE CHEE VUI added 14471154.0 units announced on 21 Apr 2022 at ~RM0.92

MR CHEW HIAN TAT added 132700.0 units announced on 22 Nov 2021 at ~RM0.935

MR TAN YEANG TZE (TOBBY) added 1000000.0 units announced on 25 Jun 2021 at ~RM1.73

DATO' FAISAL ZELMAN BIN DATUK ABDUL MALIK reduced 7300.0 units announced on 10 Mar 2021 at ~RM1.39

Summary


Market Cap: 631 M.

Number of Shares: 751 M.

Adjusted Float: 73.2%.

Stock highly correlated with

HSSEB (97%)

ICAP (97%)

MCEMENT (97%)

PROPERTIES (97%)

Central Industrial Corporation Berhad and its subsidiaries are engaged in the manufacture, sale, trading, and marketing of self-adhesive label stocks and tapes in Malaysia and Singapore. It offers self adhesive label stocks and pressure sensitive adhesive tapes, including masking, double sided, and siliconized paper tapes for packaging, advertising, and general labeling and identification applications. The company sells its pressure sensitive adhesive tapes under Apollo and CIC brand names. Central Industrial Corporation was incorporated in 1972 and is based in Sungai Petani, Malaysia.

Sectors: Industrial Products, Packaging Materials, Industrial Products & Services

Code: 8052

Website: http://www.cicm.com.my/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
CGB-WA 0.64 0.2 0.0% 26-Jul-2025
CGB-WB 0.31 0.75 26.19% 12-Mar-2027

Top Shareholdings

Updated on 31-Mar-2023

Shareholder % Value (M)
Chew Hian Tat 27.23% 171.94
Geneva Insurance Group (Barbados) Inc 8.43% 53.24
Ryrt Holdings Sdn Bhd 8.06% 50.91
Ryrt Holdings Sendirian Berhad 6.5% 41.04
Dato Ong Choo Meng 3.82% 24.12
Bank Vontobel AG 3.19% 20.14
An Siew Chong 2.54% 16.04
Hjt International Group (M) Sendirian Berhad 2.44% 15.41
Yunus Gul Bin Alif Gul 1.96% 12.38
Teoh Seng Kian 1.86% 11.75
Societe Generale Paris 1.86% 11.75
UBS AG 1.68% 10.61
Lee Chee Vui 1.66% 10.46
Tiong Kwing Hee 1.65% 10.42
J.P. Morgan Securities plc 1.5% 9.47
Assured Asset Management Limited 1.49% 9.41
Ong Tzu Chuen 1.2% 7.58
Hjt Foods Technology (M) Sendirian Berhad 1.16% 7.32
Shin Kam Sun 0.96% 6.06
Sabran Bin Samsuri 0.95% 6.0
Yap Fei Yun 0.86% 5.43
Raz Utama Sendirian Berhad 0.75% 4.74
Lee Yook Siong 0.73% 4.61
Liew Hui Tong 0.72% 4.55
Soo Yu Chai 0.11% 0.68
Lee Swee Meng 0.09% 0.57
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.