T-O (am): 0.000 (08:59:00)
Last updated: 16:19
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 248.12 | 6.50 | 4.83 | 1.9% | 0.00 | 1.41 | 8.4% | 7.7% | 10.1% | 2878.4% | ||||||||
| 28 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 228.84 | 6.65 | 5.37 | 2.3% | 0.00 | 1.57 | 7.7% | 0.8% | 283.3% | 33.3% | ||||||||
| 28 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 212.51 | 1.87 | 1.40 | 0.7% | 0.00 | 0.41 | 13.6% | 5.7% | 128.7% | 83.0% | ||||||||
| 27 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 246.04 | -5.31 | -4.88 | -2.0% | 0.00 | -1.43 | 6.8% | 2.3% | 3111.1% | 160.6% | ||||||||
| 27 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 230.44 | 0.84 | 0.16 | 0.1% | 0.00 | 0.05 | 1.5% | 2.5% | 96.0% | 97.0% | ||||||||
| 28 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 227.00 | 4.74 | 4.03 | 1.8% | 0.00 | 1.18 | 0.8% | 4.4% | 51.0% | 66.1% | ||||||||
| 28 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 225.26 | 10.85 | 8.22 | 3.6% | 0.00 | 2.41 | 6.4% | 3.6% | 2.1% | 23.4% | ||||||||
| 28 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 240.57 | 6.81 | 8.05 | 3.4% | 0.00 | 2.36 | 1.8% | 1.0% | 50.7% | 258.2% | ||||||||
| 27 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 236.36 | 3.99 | 5.34 | 2.3% | 0.00 | 1.57 | 8.7% | 10.1% | 55.1% | 265.5% | ||||||||
| 28 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 217.42 | 16.09 | 11.88 | 5.5% | 0.00 | 3.48 | 7.0% | 13.3% | 10.7% | 15.3% | ||||||||
| 29 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 233.70 | 12.87 | 10.73 | 4.6% | 0.00 | 3.15 | 1.9% | 14.4% | 311.0% | 55.1% | ||||||||
| 28 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 238.15 | -7.49 | -5.09 | -2.1% | 0.00 | -1.49 | 9.5% | 6.3% | 57.7% | 117.5% | ||||||||
| 29 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 263.02 | -5.45 | -3.23 | -1.2% | 0.00 | -0.95 | 4.8% | 11.4% | 123.0% | 108.3% | ||||||||
| 29 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 250.93 | 18.04 | 14.02 | 5.6% | 0.00 | 4.11 | 8.1% | 35.8% | 41.4% | 56.3% | ||||||||
| 30 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 273.02 | 31.81 | 23.91 | 8.8% | 0.00 | 7.01 | 7.4% | 29.1% | 17.8% | 33.8% | ||||||||
| 25 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 254.21 | 38.61 | 29.10 | 11.4% | 0.00 | 8.53 | 7.7% | 27.8% | 24.8% | 60.8% | ||||||||
| 29 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 236.11 | 49.14 | 38.67 | 16.4% | 0.00 | 11.34 | 27.8% | 44.1% | 20.4% | 472.0% | ||||||||
| 09 Sep 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 184.78 | 42.57 | 32.12 | 17.4% | 0.02 | 9.76 | 12.6% | 73.1% | 11.1% | 1098.9% | ||||||||
| 28 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 211.48 | 42.52 | 36.12 | 17.1% | 0.00 | 11.65 | 6.3% | 76.2% | 99.7% | 3424.3% | ||||||||
| 24 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 198.96 | 18.83 | 18.09 | 9.1% | 0.00 | 5.84 | 21.4% | 33.0% | 167.6% | 532.7% | ||||||||
| 26 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 163.82 | 8.98 | 6.76 | 4.1% | 0.00 | 2.18 | 53.5% | 14.4% | 152.4% | 268.9% | ||||||||
| 27 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 106.75 | 3.61 | 2.68 | 2.5% | 0.00 | 0.86 | 11.1% | 37.1% | 161.4% | 64.2% | ||||||||
| 12 Jun 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 120.04 | 2.08 | 1.02 | 0.8% | 0.00 | 0.33 | 19.8% | 16.9% | 124.5% | 126.3% | ||||||||
| 28 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 149.58 | -2.53 | -4.18 | -2.8% | 0.00 | -1.35 | 4.4% | 3.6% | 328.1% | 266.1% | ||||||||
| 27 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 143.23 | 2.65 | 1.83 | 1.3% | 0.00 | 0.59 | 15.7% | 7.7% | 75.5% | 78.7% | ||||||||
| 28 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 169.84 | 10.10 | 7.49 | 4.4% | 0.00 | 2.42 | 17.6% | 17.6% | 1554.3% | 11.4% | ||||||||
| 30 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 144.47 | 0.75 | 0.45 | 0.3% | 0.00 | 0.15 | 6.9% | 1.0% | 82.0% | 93.1% | ||||||||
| 27 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 155.15 | 3.80 | 2.52 | 1.6% | 0.00 | 0.81 | 0.1% | 6.5% | 70.7% | 90.9% | ||||||||
| 27 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 155.24 | 11.39 | 8.59 | 5.5% | 0.00 | 2.77 | 7.4% | 12.8% | 1.5% | 37.6% | ||||||||
| 28 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 144.49 | 11.18 | 8.46 | 5.9% | 0.00 | 2.73 | 1.0% | 25.5% | 29.5% | 71.8% | ||||||||
| 30 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 143.05 | 9.17 | 6.53 | 4.6% | 0.00 | 2.11 | 1.8% | 3.2% | 76.5% | 26.1% | ||||||||
| 28 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 145.68 | 31.97 | 27.78 | 19.1% | 0.00 | 8.96 | 18.1% | 8.9% | 101.9% | 179.8% | ||||||||
| 27 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 177.99 | 17.37 | 13.76 | 7.7% | 0.00 | 4.44 | 54.6% | 54.5% | 54.2% | 148.7% | ||||||||
| 28 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 115.15 | 33.53 | 30.03 | 26.1% | 0.00 | 9.69 | 16.9% | 5.8% | 239.7% | 159.0% | ||||||||
| 30 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 138.54 | 12.60 | 8.84 | 6.4% | 0.00 | 2.85 | 3.6% | 8.7% | 11.0% | 1326.1% | ||||||||
| 24 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 133.78 | 13.56 | 9.93 | 7.4% | 0.00 | 3.20 | 16.1% | 5.2% | 79.5% | 191.0% | ||||||||
| 23 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 115.20 | 7.66 | 5.53 | 4.8% | 0.00 | 1.78 | 5.8% | 4.7% | 52.3% | 19.3% | ||||||||
| 23 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 122.28 | 15.56 | 11.60 | 9.5% | 0.00 | 3.74 | 4.0% | 4.6% | 1770.2% | 205.7% | ||||||||
| 25 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 127.44 | 1.34 | 0.62 | 0.5% | 0.00 | 0.20 | 0.2% | 9.2% | 81.8% | 90.7% | ||||||||
| 26 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 127.23 | 4.91 | 3.41 | 2.7% | 0.00 | 1.10 | 5.2% | 2.3% | 26.4% | 49.1% | ||||||||
| 26 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 120.90 | 6.50 | 4.64 | 3.8% | 0.00 | 1.50 | 3.4% | 0.6% | 22.2% | 44.8% | ||||||||
| 26 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 116.94 | 5.17 | 3.79 | 3.2% | 0.00 | 1.22 | 16.7% | 11.2% | 42.9% | 53.6% | ||||||||
| 27 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 140.33 | 9.19 | 6.64 | 4.7% | 0.00 | 2.14 | 12.8% | 26.0% | 1.1% | 55.3% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 124.41 | 9.11 | 6.71 | 5.4% | 0.00 | 2.16 | 2.3% | 11.0% | 20.1% | 7.3% |
| EPS | 1.97 sen |
| Trailing PE (Sector Median: 15.3) | 18.5 |
| PEG | 0.18 |
| Altman Z | 1.7 |
| Beaver | 0.034 |
| Current Ratio | 1.66 |
| Debt-Equity (DE) Ratio | 0.98 |
| FCF Yield | 12.96 % |
| Revenue QoQ | 8.42 % |
| Revenue YoY | 7.67% |
| Profit QoQ | -10.08 % |
| Profit YoY | 2878.4 % |
| Profit Margin (Sector Median: 2.0) | 0.72 % |
| ROE (ROIC: 0.98) | 1.12 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.0) | |
| ROE (ROIC: 1.6) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.76 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 9.15 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 24.09 |
| Expected Revenue (M) | 257.7 |
| Expected Growth (%) | -2.0 |
OOI SENG KHONG added 151100.0 units announced on 29 Dec 2023 at ~RM0.53
OOI SENG KHONG added 99700.0 units announced on 26 Dec 2023 at ~RM0.51
MR TAN SACK SEN added 20000.0 units announced on 26 Apr 2022 at ~RM0.74
MR TAN SACK SEN reduced 9800.0 units announced on 21 Apr 2022 at ~RM0.795
MR TAN SACK SEN added 9800.0 units announced on 10 Mar 2022 at ~RM0.775
MR TAN DID HENG reduced 100000.0 units announced on 17 Sep 2021 at ~RM1.01
MR OOI SENG KHONG reduced 1105900.0 units announced on 14 Jun 2021 at ~RM1.16
MR TAN SACK SEN reduced 100000.0 units announced on 08 Jun 2021 at ~RM1.05
MR TAN SACK SEN added 100000.0 units announced on 02 Jun 2021 at ~RM0.97
MR TAN SACK SEN reduced 41800.0 units announced on 30 Nov 2020 at ~RM0.39
Market Cap: 124 M.
Market Cap Class: Micro caps
Number of Shares: 341 M.
Adjusted Float: 28.8%.
Stock highly correlated with
MMSV (95%)
ANNJOO (93%)
CHOOBEE (93%)
ELSOFT (93%)
We are primarily in the business of trading and processing of steel products specializing in rolled long and flat products. Our focus is on carbon steel, of which the majority are mild steel and complemented by stainless steel and alloy steel.We also have in-house facilities to undertake cutting, leveling, shearing, profiling, bending and finishing of products as well as production of expanded metal.
Sectors: Steel, Metals, Industrial Products & Services, Penny Stocks
Code: 5232
Website: http://www.leonfuat.com.my/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 31-Mar-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Leon Fuat Holdings Sdn Bhd | 64.43% | 80.19 |
| Koo Kow Kiang @ Ko Keck Ting | 6.78% | 8.44 |
| Tan Tian Soon | 0.96% | 1.19 |
| Kang Yang Choo @ Kang Tan Yeang Choo | 0.66% | 0.82 |
| Jeffrey Ng Pow Kong | 0.6% | 0.75 |
| Do Hock Kwong | 0.47% | 0.58 |
| Lim Hong Choon | 0.41% | 0.51 |
| Lim Pei Tiam @ Liam Ahat Kiat | 0.38% | 0.47 |
| Kong Kok Choy | 0.36% | 0.45 |
| Toh Su See | 0.35% | 0.44 |
| Sin Hock | 0.35% | 0.44 |
| Ng Beng Hoo | 0.33% | 0.41 |
| Lim Jit Hai | 0.28% | 0.35 |
| Lee Choon Fook | 0.26% | 0.32 |
| Lee Koing @ Lee Kim Sin | 0.25% | 0.31 |
| Lim Choon | 0.25% | 0.31 |
| Liau Yuan Hin | 0.24% | 0.3 |
| Koh Jenn Chuan | 0.24% | 0.3 |
| Lee Chee Yuen | 0.23% | 0.29 |
| Liau Keen Yee | 0.22% | 0.27 |
| Ng Teck Lin | 0.2% | 0.25 |
| Lau Sau Mooi | 0.2% | 0.25 |
| DBS Vickers Securities (Singapore) Pte Ltd | 0.18% | 0.22 |
| Tan Jian Jong | 0.18% | 0.22 |
| Kua Swee Leong | 0.17% | 0.21 |
| Liaw Hen Kyun @ Alex Liaw | 0.16% | 0.2 |
| Tan Hock Hin | 0.16% | 0.2 |
| Chan Lee Sam | 0.16% | 0.2 |
| Lim Hong Hooi | 0.16% | 0.2 |