LEONFB | LEON FUAT BERHAD
0.360 (0.0%)
T-O (am): 0.000 (08:59:00)
Last updated: 16:44
Fundamental
Technical
Total Score
LEONFB Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
LEONFB Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 May 25 | Q1 Mar 25 | 1 | 31 Dec 25 | 212.51 | 1.87 | 1.40 | 0.7% | 0.00 | 0.41 | 13.6% | 5.7% | 128.7% | 83.0% | ||||||||
| 27 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 246.04 | -5.31 | -4.88 | -2.0% | 0.00 | -1.43 | 6.8% | 2.3% | 3111.1% | 160.6% | ||||||||
| 27 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 230.44 | 0.84 | 0.16 | 0.1% | 0.00 | 0.05 | 1.5% | 2.5% | 96.0% | 97.0% | ||||||||
| 28 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 227.00 | 4.74 | 4.03 | 1.8% | 0.00 | 1.18 | 0.8% | 4.4% | 51.0% | 66.1% | ||||||||
| 28 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 225.26 | 10.85 | 8.22 | 3.6% | 0.00 | 2.41 | 6.4% | 3.6% | 2.1% | 23.4% | ||||||||
| 28 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 240.57 | 6.81 | 8.05 | 3.4% | 0.00 | 2.36 | 1.8% | 1.0% | 50.7% | 258.2% | ||||||||
| 27 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 236.36 | 3.99 | 5.34 | 2.3% | 0.00 | 1.57 | 8.7% | 10.1% | 55.1% | 265.5% | ||||||||
| 28 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 217.42 | 16.09 | 11.88 | 5.5% | 0.00 | 3.48 | 7.0% | 13.3% | 10.7% | 15.3% | ||||||||
| 29 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 233.70 | 12.87 | 10.73 | 4.6% | 0.00 | 3.15 | 1.9% | 14.4% | 311.0% | 55.1% | ||||||||
| 28 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 238.15 | -7.49 | -5.09 | -2.1% | 0.00 | -1.49 | 9.5% | 6.3% | 57.7% | 117.5% | ||||||||
| 29 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 263.02 | -5.45 | -3.23 | -1.2% | 0.00 | -0.95 | 4.8% | 11.4% | 123.0% | 108.3% | ||||||||
| 29 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 250.93 | 18.04 | 14.02 | 5.6% | 0.00 | 4.11 | 8.1% | 35.8% | 41.4% | 56.3% | ||||||||
| 30 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 273.02 | 31.81 | 23.91 | 8.8% | 0.00 | 7.01 | 7.4% | 29.1% | 17.8% | 33.8% | ||||||||
| 25 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 254.21 | 38.61 | 29.10 | 11.4% | 0.00 | 8.53 | 7.7% | 27.8% | 24.8% | 60.8% | ||||||||
| 29 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 236.11 | 49.14 | 38.67 | 16.4% | 0.00 | 11.34 | 27.8% | 44.1% | 20.4% | 472.0% | ||||||||
| 09 Sep 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 184.78 | 42.57 | 32.12 | 17.4% | 0.02 | 9.76 | 12.6% | 73.1% | 11.1% | 1098.9% | ||||||||
| 28 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 211.48 | 42.52 | 36.12 | 17.1% | 0.00 | 11.65 | 6.3% | 76.2% | 99.7% | 3424.3% | ||||||||
| 24 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 198.96 | 18.83 | 18.09 | 9.1% | 0.00 | 5.84 | 21.4% | 33.0% | 167.6% | 532.7% | ||||||||
| 26 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 163.82 | 8.98 | 6.76 | 4.1% | 0.00 | 2.18 | 53.5% | 14.4% | 152.4% | 268.9% | ||||||||
| 27 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 106.75 | 3.61 | 2.68 | 2.5% | 0.00 | 0.86 | 11.1% | 37.1% | 161.4% | 64.2% | ||||||||
| 12 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 120.04 | 2.08 | 1.02 | 0.8% | 0.00 | 0.33 | 19.8% | 16.9% | 124.5% | 126.3% | ||||||||
| 28 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 149.58 | -2.53 | -4.18 | -2.8% | 0.00 | -1.35 | 4.4% | 3.6% | 328.1% | 266.1% | ||||||||
| 27 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 143.23 | 2.65 | 1.83 | 1.3% | 0.00 | 0.59 | 15.7% | 7.7% | 75.5% | 78.7% | ||||||||
| 28 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 169.84 | 10.10 | 7.49 | 4.4% | 0.00 | 2.42 | 17.6% | 17.6% | 1554.3% | 11.4% | ||||||||
| 30 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 144.47 | 0.75 | 0.45 | 0.3% | 0.00 | 0.15 | 6.9% | 1.0% | 82.0% | 93.1% | ||||||||
| 27 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 155.15 | 3.80 | 2.52 | 1.6% | 0.00 | 0.81 | 0.1% | 6.5% | 70.7% | 90.9% | ||||||||
| 27 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 155.24 | 11.39 | 8.59 | 5.5% | 0.00 | 2.77 | 7.4% | 12.8% | 1.5% | 37.6% | ||||||||
| 28 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 144.49 | 11.18 | 8.46 | 5.9% | 0.00 | 2.73 | 1.0% | 25.5% | 29.5% | 71.8% | ||||||||
| 30 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 143.05 | 9.17 | 6.53 | 4.6% | 0.00 | 2.11 | 1.8% | 3.2% | 76.5% | 26.1% | ||||||||
| 28 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 145.68 | 31.97 | 27.78 | 19.1% | 0.00 | 8.96 | 18.1% | 8.9% | 101.9% | 179.8% | ||||||||
| 27 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 177.99 | 17.37 | 13.76 | 7.7% | 0.00 | 4.44 | 54.6% | 54.5% | 54.2% | 148.7% | ||||||||
| 28 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 115.15 | 33.53 | 30.03 | 26.1% | 0.00 | 9.69 | 16.9% | 5.8% | 239.7% | 159.0% | ||||||||
| 30 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 138.54 | 12.60 | 8.84 | 6.4% | 0.00 | 2.85 | 3.6% | 8.7% | 11.0% | 1326.1% | ||||||||
| 24 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 133.78 | 13.56 | 9.93 | 7.4% | 0.00 | 3.20 | 16.1% | 5.2% | 79.5% | 191.0% | ||||||||
| 23 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 115.20 | 7.66 | 5.53 | 4.8% | 0.00 | 1.78 | 5.8% | 4.7% | 52.3% | 19.3% | ||||||||
| 23 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 122.28 | 15.56 | 11.60 | 9.5% | 0.00 | 3.74 | 4.0% | 4.6% | 1770.2% | 205.7% | ||||||||
| 25 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 127.44 | 1.34 | 0.62 | 0.5% | 0.00 | 0.20 | 0.2% | 9.2% | 81.8% | 90.7% | ||||||||
| 26 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 127.23 | 4.91 | 3.41 | 2.7% | 0.00 | 1.10 | 5.2% | 2.3% | 26.4% | 49.1% | ||||||||
| 26 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 120.90 | 6.50 | 4.64 | 3.8% | 0.00 | 1.50 | 3.4% | 0.6% | 22.2% | 44.8% | ||||||||
| 26 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 116.94 | 5.17 | 3.79 | 3.2% | 0.00 | 1.22 | 16.7% | 11.2% | 42.9% | 53.6% | ||||||||
| 27 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 140.33 | 9.19 | 6.64 | 4.7% | 0.00 | 2.14 | 12.8% | 26.0% | 1.1% | 55.3% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 124.41 | 9.11 | 6.71 | 5.4% | 0.00 | 2.16 | 2.3% | 11.0% | 20.1% | 7.3% |
LEONFB Historical Dividends
LEONFB Financial Ratios
| EPS | 0.21 sen |
| Trailing PE (Sector Median: 12.9) | 171.8 |
| PEG | 3.76 |
| Altman Z | 1.8 |
| Beaver | -1.137 |
| Current Ratio | 1.71 |
| Debt-Equity (DE) Ratio | 0.11 |
| FCF Yield | -60.02 % |
| Revenue QoQ | -13.62 % |
| Revenue YoY | -5.66% |
| Profit QoQ | 128.7 % |
| Profit YoY | -82.96 % |
| Profit Margin (Sector Median: 1.9) | 0.08 % |
| ROE (ROIC: 4.85) | 5.61 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
LEONFB Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 12.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 1.9) | |
| ROE (ROIC: 4.78) | |
| Altman Z |
LEONFB Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 1.74 | Consistent QR FV |
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 1.4 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 24.09 |
| Expected Revenue (M) | 257.7 |
| Expected Growth (%) | -2.0 |
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research
LEONFB Directors Share Purchases (Beta)
OOI SENG KHONG added 151100.0 units announced on 29 Dec 2023 at ~RM0.53
OOI SENG KHONG added 99700.0 units announced on 26 Dec 2023 at ~RM0.51
MR TAN SACK SEN added 20000.0 units announced on 26 Apr 2022 at ~RM0.74
MR TAN SACK SEN reduced 9800.0 units announced on 21 Apr 2022 at ~RM0.795
MR TAN SACK SEN added 9800.0 units announced on 10 Mar 2022 at ~RM0.775
MR TAN DID HENG reduced 100000.0 units announced on 17 Sep 2021 at ~RM1.01
MR OOI SENG KHONG reduced 1105900.0 units announced on 14 Jun 2021 at ~RM1.16
MR TAN SACK SEN reduced 100000.0 units announced on 08 Jun 2021 at ~RM1.05
MR TAN SACK SEN added 100000.0 units announced on 02 Jun 2021 at ~RM0.97
MR TAN SACK SEN reduced 41800.0 units announced on 30 Nov 2020 at ~RM0.39
LEONFB Summary
Market Cap: 122 M.
Market Cap Class: Micro caps
Number of Shares: 341 M.
Adjusted Float: 28.8%.
Stock highly correlated with
MMSV (95%)
ANNJOO (93%)
CHOOBEE (93%)
ELSOFT (93%)
We are primarily in the business of trading and processing of steel products specializing in rolled long and flat products. Our focus is on carbon steel, of which the majority are mild steel and complemented by stainless steel and alloy steel.We also have in-house facilities to undertake cutting, leveling, shearing, profiling, bending and finishing of products as well as production of expanded metal.
Sectors: Industrial Products, Steel, Metals, Industrial Products & Services, Penny Stocks
Code: 5232
Website: http://www.leonfuat.com.my/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
LEONFB Top Shareholdings
Updated on 31-Mar-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Leon Fuat Holdings Sdn Bhd | 64.43% | 79.09 |
| Koo Kow Kiang @ Ko Keck Ting | 6.78% | 8.32 |
| Tan Tian Soon | 0.96% | 1.18 |
| Kang Yang Choo @ Kang Tan Yeang Choo | 0.66% | 0.81 |
| Jeffrey Ng Pow Kong | 0.6% | 0.74 |
| Do Hock Kwong | 0.47% | 0.58 |
| Lim Hong Choon | 0.41% | 0.5 |
| Lim Pei Tiam @ Liam Ahat Kiat | 0.38% | 0.47 |
| Kong Kok Choy | 0.36% | 0.44 |
| Toh Su See | 0.35% | 0.43 |
| Sin Hock | 0.35% | 0.43 |
| Ng Beng Hoo | 0.33% | 0.41 |
| Lim Jit Hai | 0.28% | 0.34 |
| Lee Choon Fook | 0.26% | 0.32 |
| Lee Koing @ Lee Kim Sin | 0.25% | 0.31 |
| Lim Choon | 0.25% | 0.31 |
| Liau Yuan Hin | 0.24% | 0.29 |
| Koh Jenn Chuan | 0.24% | 0.29 |
| Lee Chee Yuen | 0.23% | 0.28 |
| Liau Keen Yee | 0.22% | 0.27 |
| Ng Teck Lin | 0.2% | 0.25 |
| Lau Sau Mooi | 0.2% | 0.25 |
| DBS Vickers Securities (Singapore) Pte Ltd | 0.18% | 0.22 |
| Tan Jian Jong | 0.18% | 0.22 |
| Kua Swee Leong | 0.17% | 0.21 |
| Liaw Hen Kyun @ Alex Liaw | 0.16% | 0.2 |
| Tan Hock Hin | 0.16% | 0.2 |
| Chan Lee Sam | 0.16% | 0.2 |
| Lim Hong Hooi | 0.16% | 0.2 |
| Ooi Seng Khong | 0.07% | 0.09 |
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.