KNM | KNM GROUP BHD [NS]
0.030 (20.0%)
T-O (am): 0.025 (08:59:00)
Last updated: 16:50
KNM [NS] Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
KNM [NS] Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30 May 25 | Q1 Mar 25 | 1 | 31 Dec 25 | 0.19 | -32.59 | -19.63 | -10496.8% | 0.00 | -0.49 | 84.1% | 99.9% | 278.4% | 75.5% | ||||||||
| 27 Feb 25 | Q4 Dec 24 | 4 | 31 Dec 24 | 1.18 | -21.88 | 11.00 | 934.7% | 0.00 | 0.27 | 99.5% | 99.6% | 114.3% | 106.3% | ||||||||
| 28 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 242.86 | -64.10 | -77.17 | -31.8% | 0.00 | -1.91 | 5.3% | 22.2% | 2116.3% | 8.7% | ||||||||
| 30 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 256.43 | -12.60 | -3.48 | -1.4% | 0.00 | -0.09 | 18.5% | 25.1% | 95.7% | 82.0% | ||||||||
| 31 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 216.38 | -15.45 | -80.13 | -37.0% | 0.00 | -1.87 | 24.0% | 219.8% | 54.3% | 112.9% | ||||||||
| 29 Feb 24 | 31 Dec 23 | Other | 31 Dec 23 | 284.78 | -139.40 | -175.50 | -61.6% | 0.00 | -4.68 | 8.8% | 208.9% | 107.7% | 463.1% | ||||||||
| 30 Nov 23 | 30 Sep 23 | Other | 31 Dec 23 | 312.24 | -1.07 | -84.50 | -27.1% | 0.00 | -2.25 | 8.8% | 274.4% | 338.0% | 22.5% | ||||||||
| 30 Aug 23 | 30 Jun 23 | Other | 31 Dec 23 | 342.27 | 4.28 | -19.29 | -5.6% | 0.00 | -0.51 | 405.9% | 30.3% | 48.7% | 74.1% | ||||||||
| 31 May 23 | 31 Mar 23 | Other | 31 Dec 23 | 67.65 | -74.13 | -37.63 | -55.6% | 0.00 | -1.02 | 26.6% | 57.0% | 20.8% | 57.6% | ||||||||
| 23 Feb 23 | Q2 Dec 22 | 2 | 30 Jun 23 | 92.18 | -51.81 | -31.16 | -33.8% | 0.00 | -0.85 | 10.5% | 57.9% | 54.8% | 94.6% | ||||||||
| 29 Nov 22 | Q1 Sep 22 | 1 | 30 Jun 23 | 83.41 | -103.85 | -68.97 | -82.7% | 0.00 | -1.97 | 68.2% | 74.4% | 7.3% | 112.2% | ||||||||
| 30 Aug 22 | 30 Jun 22 | Other | 30 Jun 22 | 262.69 | -72.42 | -74.38 | -28.3% | 0.00 | -2.12 | 66.9% | 6.8% | 16.2% | 804.5% | ||||||||
| 30 May 22 | 31 Mar 22 | Other | 30 Jun 22 | 157.43 | -82.86 | -88.74 | -56.4% | 0.00 | -2.60 | 28.1% | 31.9% | 84.6% | 4316.9% | ||||||||
| 03 Mar 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 219.10 | -628.58 | -577.52 | -263.6% | 0.00 | -17.58 | 32.9% | 34.2% | 1676.5% | 2848.7% | ||||||||
| 24 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 326.38 | -20.07 | -32.51 | -10.0% | 0.00 | -1.03 | 32.7% | 1.6% | 407.9% | 280.8% | ||||||||
| 27 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 245.98 | 15.08 | 10.56 | 4.3% | 0.00 | 0.35 | 6.4% | 26.1% | 625.5% | 5.9% | ||||||||
| 31 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 231.24 | -1.16 | -2.01 | -0.9% | 0.00 | -0.07 | 30.6% | 31.3% | 109.6% | 109.9% | ||||||||
| 24 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 333.24 | 28.55 | 21.01 | 6.3% | 0.00 | 0.78 | 3.7% | 27.2% | 16.9% | 86.1% | ||||||||
| 25 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 321.32 | 22.73 | 17.98 | 5.6% | 0.00 | 0.68 | 3.5% | 28.3% | 60.2% | 70.3% | ||||||||
| 26 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 333.03 | 14.12 | 11.22 | 3.4% | 0.00 | 0.43 | 1.1% | 11.2% | 44.6% | 49.5% | ||||||||
| 18 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 336.56 | 18.89 | 20.26 | 6.0% | 0.00 | 0.77 | 26.5% | 7.4% | 79.5% | 9.9% | ||||||||
| 25 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 457.85 | 29.49 | 11.29 | 2.5% | 0.00 | 0.43 | 2.2% | 24.0% | 6.9% | 101.6% | ||||||||
| 27 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 447.88 | 15.59 | 10.56 | 2.4% | 0.00 | 0.42 | 19.4% | 27.7% | 40.7% | 161.9% | ||||||||
| 29 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 375.03 | 12.20 | 7.50 | 2.0% | 0.00 | 0.31 | 3.2% | 0.5% | 59.3% | 122.3% | ||||||||
| 23 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 363.38 | 20.42 | 18.44 | 5.1% | 0.00 | 0.79 | 1.6% | 7.6% | 102.6% | 200.1% | ||||||||
| 27 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 369.12 | -354.23 | -705.75 | -191.2% | 0.00 | -30.08 | 5.2% | 5.1% | 4038.1% | 1426.8% | ||||||||
| 28 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 350.74 | -11.57 | -17.05 | -4.9% | 0.00 | -0.73 | 6.9% | 0.9% | 49.3% | 1398.9% | ||||||||
| 30 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 376.75 | -32.07 | -33.64 | -8.9% | 0.00 | -1.43 | 11.5% | 3.3% | 82.6% | 6802.0% | ||||||||
| 23 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 337.76 | -14.55 | -18.42 | -5.5% | 0.00 | -0.86 | 3.8% | 3.4% | 60.1% | 1039.0% | ||||||||
| 26 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 351.08 | -45.54 | -46.22 | -13.2% | 0.00 | -2.15 | 1.0% | 14.6% | 3620.5% | 86.0% | ||||||||
| 24 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 347.52 | 10.14 | 1.31 | 0.4% | 0.00 | 0.06 | 4.8% | 15.4% | 161.6% | 17.4% | ||||||||
| 24 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 364.87 | 3.74 | 0.50 | 0.1% | 0.00 | 0.02 | 11.7% | 14.8% | 74.4% | 92.6% | ||||||||
| 31 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 326.77 | 4.84 | 1.96 | 0.6% | 0.00 | 0.09 | 20.5% | 17.7% | 100.6% | 81.8% | ||||||||
| 24 Feb 17 | Q4 Dec 16 | 4 | 31 Dec 16 | 411.07 | -319.66 | -330.38 | -80.4% | 0.00 | -15.49 | 0.1% | 10.1% | 29650.7% | 5600.8% | ||||||||
| 24 Nov 16 | Q3 Sep 16 | 3 | 31 Dec 16 | 410.65 | 2.74 | 1.12 | 0.3% | 0.00 | 0.05 | 4.0% | 10.4% | 83.5% | 52.7% | ||||||||
| 25 Aug 16 | Q2 Jun 16 | 2 | 31 Dec 16 | 427.98 | 6.89 | 6.79 | 1.6% | 0.00 | 0.32 | 7.8% | 12.2% | 37.0% | 11.2% | ||||||||
| 26 May 16 | Q1 Mar 16 | 1 | 31 Dec 16 | 397.07 | 19.52 | 10.79 | 2.7% | 0.00 | 0.51 | 13.2% | 15.3% | 79.6% | 69.2% | ||||||||
| 25 Feb 16 | Q4 Dec 15 | 4 | 31 Dec 15 | 457.43 | 25.28 | 6.01 | 1.3% | 0.00 | 0.32 | 0.2% | 1.4% | 154.2% | 51.5% | ||||||||
| 26 Nov 15 | Q3 Sep 15 | 3 | 31 Dec 15 | 458.18 | 28.53 | 2.36 | 0.5% | 0.00 | 0.13 | 20.2% | 6.4% | 61.3% | 85.6% | ||||||||
| 26 Aug 15 | Q2 Jun 15 | 2 | 31 Dec 15 | 381.30 | 16.42 | 6.11 | 1.6% | 0.00 | 0.35 | 10.7% | 22.1% | 82.6% | 45.1% | ||||||||
| 21 May 15 | Q1 Mar 15 | 1 | 31 Dec 15 | 344.38 | 53.91 | 35.05 | 10.2% | 0.00 | 2.17 | 23.7% | 30.3% | 784.0% | 147.3% | ||||||||
| 25 Feb 15 | 31/12/14 | 4 | 31/12/14 | 451.24 | 49.92 | 3.96 | 0.9% | 0.00 | 0.26 | 4.8% | 22.2% | 75.9% | 29.4% |
KNM [NS] Historical Dividends
KNM [NS] Financial Ratios
| EPS | -2.21 sen |
| Trailing PE (Sector Median: 14.9) | 0.0 |
| PEG | 0.0 |
| Altman Z | -0.9 |
| Beaver | 0.01 |
| Current Ratio | 0.76 |
| Debt-Equity (DE) Ratio | 9.2 |
| FCF Yield | 18.48 % |
| Revenue QoQ | -84.11 % |
| Revenue YoY | -99.91% |
| Profit QoQ | -278.43 % |
| Profit YoY | 75.5 % |
| Profit Margin (Sector Median: 5.9) | -17.83 % |
| ROE (ROIC: -31.55) | -32.38 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
KNM [NS] Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.9) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.9) | |
| ROE (ROIC: -32.51) | |
| Altman Z |
KNM [NS] Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.1 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -25.02 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 57.77 |
| Expected Revenue (M) | 1462.55 |
| Expected Growth (%) | 10.0 |
KNM [NS] Directors Share Purchases (Beta)
DATO TUNKU YAACOB KHYRA added 1200000.0 units announced on 15 Jul 2022 at ~RM0.105
DATO' TUNKU YAACOB KHYRA reduced 750000.0 units announced on 24 May 2022 at ~RM0.155
MR TAN KOON PING reduced 3250000.0 units announced on 14 Jan 2022 at ~RM0.13
MR TAN KOON PING reduced 9250000.0 units announced on 31 Dec 2021 at ~RM0.14
DATO TUNKU YAACOB KHYRA added 346751800.0 units announced on 17 Dec 2021 at ~RM0.14
MR TAN KOON PING reduced 4000000.0 units announced on 20 Oct 2021 at ~RM0.225
MR TAN KOON PING reduced 1000000.0 units announced on 07 Oct 2021 at ~RM0.21
MADAM GAN SIEW LIAT added 36000000.0 units announced on 22 Jun 2021 at ~RM0.195
ENCIK MOHD RIZAL BAHARI BIN MD NOOR added 150000.0 units announced on 22 Jan 2021 at ~RM0.185
MR TAN KOON PING added 450000.0 units announced on 17 Nov 2020 at ~RM0.175
MR TAN KOON PING added 300000.0 units announced on 16 Nov 2020 at ~RM0.175
MR TAN KOON PING added 100000.0 units announced on 28 Oct 2020 at ~RM0.165
MR TAN KOON PING added 150000.0 units announced on 23 Oct 2020 at ~RM0.17
MR TAN KOON PING added 300000.0 units announced on 07 Oct 2020 at ~RM0.175
MR TAN KOON PING added 200000.0 units announced on 01 Oct 2020 at ~RM0.18
MR TAN KOON PING added 150000.0 units announced on 17 Sep 2020 at ~RM0.205
MR TAN KOON PING added 250000.0 units announced on 10 Sep 2020 at ~RM0.2
MR TAN KOON PING added 100000.0 units announced on 01 Sep 2020 at ~RM0.22
KNM [NS] Summary
Market Cap: 121 M.
Market Cap Class: Micro caps
Number of Shares: 4045 M.
Adjusted Float: 82.8%.
Stock highly correlated with
NOVA (89%)
BINACOM (87%)
LIONIND (87%)
MGRC (86%)
KNM Group Berhad, an investment holding company, is engaged in the design, manufacture, assembly, and commissioning of equipment for oil, gas, petrochemical, and mineral processing industries. The company provides process equipment, pressure vessels, reactors, column and towers, drums, heat exchangers, air finned coolers, process gas waste heat boilers, specialized shell and tube heat exchangers, condensers, spheres, process tanks, mounded bullets, process skid packages, turnkey storage, skid mounted assemblies, process pipe systems, specialized structural assemblies, and module assemblies. It also offers various services, including management, funding and treasury, financial advisory, technical support, marketing, business development, and procurement. In addition, the company provides management, technical advisory, license, and trademark services; project manpower, engineering, non-destructive testing, and technical consultancy services and project management and technical services. Further, it is involved in the design, manufacture, sale, and service of heat exchange systems; sulphur removal and recovery services and also development of properties and manufacture of air cooled, shell and tube and plate heat exchangers, vessels and columns. Additionally, the company develops, processes, and distributes membranes, membrane modules and membrane components. The company operates in Malaysia, the People's Republic of China, India, Brunei , Indonesia, Australia, the British Virgin Islands, the United Arab Emirates, the Kingdom of Saudi Arabia, Canada, Brazil, Italy, the United States, and Germany. KNM Group Berhad was founded in 1990 and is based in Seri Kembangan, Malaysia.
Sectors: Oil & Gas, Industrial Products, Penny Stocks, Midstream Oil & Gas, Downstream Oil & Gas, Power Utilities, Energy
Share Registrar: SYMPHONY CORPORATE SERVICES SDN BHD
Code: 7164
Website: http://www.knm-group.com
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
No warrants listed
KNM [NS] Top Shareholdings
Updated on 30-Sep-2022
| Shareholder | % | Value (M) |
|---|---|---|
| Maa Group Berhad | 16.45% | 19.97 |
| Kenanga Investors Berhad | 9.92% | 12.04 |
| Dato Sri Mahmud Abu Bekir Taib | 5.01% | 6.08 |
| Inter Merger Sdn Bhd | 3.14% | 3.81 |
| Cgs-Cimb Securities (Singapore) Pte Ltd | 3.03% | 3.68 |
| Mettiz Capital Sdn Bhd | 2.54% | 3.08 |
| Imperium Edumaax Sdn Bhd | 2.18% | 2.65 |
| Aveda Assets Capital Inc | 1.63% | 1.98 |
| Ooi Cheow Har | 1.62% | 1.97 |
| Gan Siew Liat | 1.53% | 1.86 |
| Tokio Marine Life Insurance Malaysia Berhad | 1.22% | 1.48 |
| Seng Siaw Wei | 1.09% | 1.32 |
| Bank Julius Baer & Co. Ltd | 0.92% | 1.12 |
| Yeoh Poh Choo | 0.73% | 0.89 |
| Sara Lee Mei Ching | 0.68% | 0.83 |
| Genting Utama Sdn Bhd | 0.44% | 0.53 |
| Microlink Systems Sdn Bhd | 0.38% | 0.46 |
| Er Soon Puay | 0.38% | 0.46 |
| Tay Hock Soon | 0.36% | 0.44 |
| Cornelius Assets Inc | 0.29% | 0.35 |
| Teo Tuan Kwee | 0.29% | 0.35 |
| Chong Tong Siew | 0.27% | 0.33 |
| Jaya Prem A/L Gopal Krishnan | 0.27% | 0.33 |
| Leong Poh Hoong | 0.25% | 0.3 |
| Pang Sar | 0.25% | 0.3 |
| Kok Tiu Wan | 0.24% | 0.29 |
| Mohd Rizal Bahari Bin Md Noor | 0.24% | 0.29 |
| Low Meng Chee | 0.23% | 0.28 |