KNM | KNM GROUP BHD [NS]

7
0.085 (0.0%)

T-O (am): 0.085 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

KNM | KNM GROUP BHD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Feb 24 31 Dec 23 Other 31 Dec 23 284.78 -139.40 -175.50 -61.6% 0.00 -4.68 8.8% 208.9% 107.7% 463.1%
30 Nov 23 30 Sep 23 Other 31 Dec 23 312.24 -1.07 -84.50 -27.1% 0.00 -2.25 8.8% 274.4% 338.0% 22.5%
30 Aug 23 30 Jun 23 Other 31 Dec 23 342.27 4.28 -19.29 -5.6% 0.00 -0.51 405.9% 30.3% 48.7% 74.1%
31 May 23 31 Mar 23 Other 31 Dec 23 67.65 -74.13 -37.63 -55.6% 0.00 -1.02 26.6% 57.0% 20.8% 57.6%
23 Feb 23 Q2 Dec 22 2 30 Jun 23 92.18 -51.81 -31.16 -33.8% 0.00 -0.85 10.5% 57.9% 54.8% 94.6%
29 Nov 22 Q1 Sep 22 1 30 Jun 23 83.41 -103.85 -68.97 -82.7% 0.00 -1.97 68.2% 74.4% 7.3% 112.2%
30 Aug 22 30 Jun 22 Other 30 Jun 22 262.69 -72.42 -74.38 -28.3% 0.00 -2.12 66.9% 6.8% 16.2% 804.5%
30 May 22 31 Mar 22 Other 30 Jun 22 157.43 -82.86 -88.74 -56.4% 0.00 -2.60 28.1% 31.9% 84.6% 4316.9%
03 Mar 22 Q4 Dec 21 4 31 Dec 21 219.10 -628.58 -577.52 -263.6% 0.00 -17.58 32.9% 34.2% 1676.5% 2848.7%
24 Nov 21 Q3 Sep 21 3 31 Dec 21 326.38 -20.07 -32.51 -10.0% 0.00 -1.03 32.7% 1.6% 407.9% 280.8%
27 Aug 21 Q2 Jun 21 2 31 Dec 21 245.98 15.08 10.56 4.3% 0.00 0.35 6.4% 26.1% 625.5% 5.9%
31 May 21 Q1 Mar 21 1 31 Dec 21 231.24 -1.16 -2.01 -0.9% 0.00 -0.07 30.6% 31.3% 109.6% 109.9%
24 Feb 21 Q4 Dec 20 4 31 Dec 20 333.24 28.55 21.01 6.3% 0.00 0.78 3.7% 27.2% 16.9% 86.1%
25 Nov 20 Q3 Sep 20 3 31 Dec 20 321.32 22.73 17.98 5.6% 0.00 0.68 3.5% 28.3% 60.2% 70.3%
26 Aug 20 Q2 Jun 20 2 31 Dec 20 333.03 14.12 11.22 3.4% 0.00 0.43 1.1% 11.2% 44.6% 49.5%
18 Jun 20 Q1 Mar 20 1 31 Dec 20 336.56 18.89 20.26 6.0% 0.00 0.77 26.5% 7.4% 79.5% 9.9%
25 Feb 20 Q4 Dec 19 4 31 Dec 19 457.85 29.49 11.29 2.5% 0.00 0.43 2.2% 24.0% 6.9% 101.6%
27 Nov 19 Q3 Sep 19 3 31 Dec 19 447.88 15.59 10.56 2.4% 0.00 0.42 19.4% 27.7% 40.7% 161.9%
29 Aug 19 Q2 Jun 19 2 31 Dec 19 375.03 12.20 7.50 2.0% 0.00 0.31 3.2% 0.5% 59.3% 122.3%
23 May 19 Q1 Mar 19 1 31 Dec 19 363.38 20.42 18.44 5.1% 0.00 0.79 1.6% 7.6% 102.6% 200.1%
27 Feb 19 Q4 Dec 18 4 31 Dec 18 369.12 -354.23 -705.75 -191.2% 0.00 -30.08 5.2% 5.1% 4038.1% 1426.8%
28 Nov 18 Q3 Sep 18 3 31 Dec 18 350.74 -11.57 -17.05 -4.9% 0.00 -0.73 6.9% 0.9% 49.3% 1398.9%
30 Aug 18 Q2 Jun 18 2 31 Dec 18 376.75 -32.07 -33.64 -8.9% 0.00 -1.43 11.5% 3.3% 82.6% 6802.0%
23 May 18 Q1 Mar 18 1 31 Dec 18 337.76 -14.55 -18.42 -5.5% 0.00 -0.86 3.8% 3.4% 60.1% 1039.0%
26 Feb 18 Q4 Dec 17 4 31 Dec 17 351.08 -45.54 -46.22 -13.2% 0.00 -2.15 1.0% 14.6% 3620.5% 86.0%
24 Nov 17 Q3 Sep 17 3 31 Dec 17 347.52 10.14 1.31 0.4% 0.00 0.06 4.8% 15.4% 161.6% 17.4%
24 Aug 17 Q2 Jun 17 2 31 Dec 17 364.87 3.74 0.50 0.1% 0.00 0.02 11.7% 14.8% 74.4% 92.6%
31 May 17 Q1 Mar 17 1 31 Dec 17 326.77 4.84 1.96 0.6% 0.00 0.09 20.5% 17.7% 100.6% 81.8%
24 Feb 17 Q4 Dec 16 4 31 Dec 16 411.07 -319.66 -330.38 -80.4% 0.00 -15.49 0.1% 10.1% 29650.7% 5600.8%
24 Nov 16 Q3 Sep 16 3 31 Dec 16 410.65 2.74 1.12 0.3% 0.00 0.05 4.0% 10.4% 83.5% 52.7%
25 Aug 16 Q2 Jun 16 2 31 Dec 16 427.98 6.89 6.79 1.6% 0.00 0.32 7.8% 12.2% 37.0% 11.2%
26 May 16 Q1 Mar 16 1 31 Dec 16 397.07 19.52 10.79 2.7% 0.00 0.51 13.2% 15.3% 79.6% 69.2%
25 Feb 16 Q4 Dec 15 4 31 Dec 15 457.43 25.28 6.01 1.3% 0.00 0.32 0.2% 1.4% 154.2% 51.5%
26 Nov 15 Q3 Sep 15 3 31 Dec 15 458.18 28.53 2.36 0.5% 0.00 0.13 20.2% 6.4% 61.3% 85.6%
26 Aug 15 Q2 Jun 15 2 31 Dec 15 381.30 16.42 6.11 1.6% 0.00 0.35 10.7% 22.1% 82.6% 45.1%
21 May 15 Q1 Mar 15 1 31 Dec 15 344.38 53.91 35.05 10.2% 0.00 2.17 23.7% 30.3% 784.0% 147.3%
25 Feb 15 31/12/14 4 31/12/14 451.24 49.92 3.96 0.9% 0.00 0.26 4.8% 22.2% 75.9% 29.4%

Historical Dividends

Financial Ratios

EPS -7.83 sen
Trailing PE (Sector Median: 14.9) 0.0
PEG 0.0
Altman Z -0.2
Beaver 0.081
Current Ratio 0.61
Debt-Equity (DE) Ratio 3.03
FCF Yield 45.14 %
Revenue QoQ -8.8 %
Revenue YoY 208.95%
Profit QoQ -107.7 %
Profit YoY -463.15 %
Profit Margin (Sector Median: -15.1) -31.47 %
ROE (ROIC: -18.46) -20.8 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: -15.1)
ROE (ROIC: -15.73)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.16
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -175.5
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 57.77
Expected Revenue (M) 1462.55
Expected Growth (%) 10.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO TUNKU YAACOB KHYRA added 1200000.0 units announced on 15 Jul 2022 at ~RM0.105

DATO' TUNKU YAACOB KHYRA reduced 750000.0 units announced on 24 May 2022 at ~RM0.155

MR TAN KOON PING reduced 3250000.0 units announced on 14 Jan 2022 at ~RM0.13

MR TAN KOON PING reduced 9250000.0 units announced on 31 Dec 2021 at ~RM0.14

DATO TUNKU YAACOB KHYRA added 346751800.0 units announced on 17 Dec 2021 at ~RM0.14

MR TAN KOON PING reduced 4000000.0 units announced on 20 Oct 2021 at ~RM0.225

MR TAN KOON PING reduced 1000000.0 units announced on 07 Oct 2021 at ~RM0.21

MADAM GAN SIEW LIAT added 36000000.0 units announced on 22 Jun 2021 at ~RM0.195

ENCIK MOHD RIZAL BAHARI BIN MD NOOR added 150000.0 units announced on 22 Jan 2021 at ~RM0.185

MR TAN KOON PING added 450000.0 units announced on 17 Nov 2020 at ~RM0.175

MR TAN KOON PING added 300000.0 units announced on 16 Nov 2020 at ~RM0.175

MR TAN KOON PING added 100000.0 units announced on 28 Oct 2020 at ~RM0.165

MR TAN KOON PING added 150000.0 units announced on 23 Oct 2020 at ~RM0.17

MR TAN KOON PING added 300000.0 units announced on 07 Oct 2020 at ~RM0.175

MR TAN KOON PING added 200000.0 units announced on 01 Oct 2020 at ~RM0.18

MR TAN KOON PING added 150000.0 units announced on 17 Sep 2020 at ~RM0.205

MR TAN KOON PING added 250000.0 units announced on 10 Sep 2020 at ~RM0.2

MR TAN KOON PING added 100000.0 units announced on 01 Sep 2020 at ~RM0.22

Summary


Market Cap: 343 M.

Number of Shares: 4045 M.

Adjusted Float: 82.8%.

Stock highly correlated with

DPS (72%)

MJPERAK (70%)

MPHBCAP (65%)

MENTIGA (60%)

KNM Group Berhad, an investment holding company, is engaged in the design, manufacture, assembly, and commissioning of equipment for oil, gas, petrochemical, and mineral processing industries. The company provides process equipment, pressure vessels, reactors, column and towers, drums, heat exchangers, air finned coolers, process gas waste heat boilers, specialized shell and tube heat exchangers, condensers, spheres, process tanks, mounded bullets, process skid packages, turnkey storage, skid mounted assemblies, process pipe systems, specialized structural assemblies, and module assemblies. It also offers various services, including management, funding and treasury, financial advisory, technical support, marketing, business development, and procurement. In addition, the company provides management, technical advisory, license, and trademark services; project manpower, engineering, non-destructive testing, and technical consultancy services and project management and technical services. Further, it is involved in the design, manufacture, sale, and service of heat exchange systems; sulphur removal and recovery services and also development of properties and manufacture of air cooled, shell and tube and plate heat exchangers, vessels and columns. Additionally, the company develops, processes, and distributes membranes, membrane modules and membrane components. The company operates in Malaysia, the People's Republic of China, India, Brunei , Indonesia, Australia, the British Virgin Islands, the United Arab Emirates, the Kingdom of Saudi Arabia, Canada, Brazil, Italy, the United States, and Germany. KNM Group Berhad was founded in 1990 and is based in Seri Kembangan, Malaysia.

Sectors: Oil & Gas, Industrial Products, Penny Stocks, Midstream Oil & Gas, Downstream Oil & Gas, Power Utilities, Energy, Post MCO

Code: 7164

Website: http://www.knm-group.com

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 30-Sep-2022

Shareholder % Value (M)
Kenanga Investors Berhad 9.92% 34.12
Maa Group Berhad 8.83% 30.36
Dato Sri Mahmud Abu Bekir Taib 5.01% 17.23
Inter Merger Sdn Bhd 3.14% 10.8
Cgs-Cimb Securities (Singapore) Pte Ltd 3.03% 10.42
Mettiz Capital Sdn Bhd 2.54% 8.74
Imperium Edumaax Sdn Bhd 2.18% 7.5
Aveda Assets Capital Inc 1.63% 5.61
Ooi Cheow Har 1.62% 5.57
Gan Siew Liat 1.53% 5.26
Tokio Marine Life Insurance Malaysia Berhad 1.22% 4.2
Seng Siaw Wei 1.09% 3.75
Bank Julius Baer & Co. Ltd 0.92% 3.16
Yeoh Poh Choo 0.73% 2.51
Sara Lee Mei Ching 0.68% 2.34
Genting Utama Sdn Bhd 0.44% 1.51
Microlink Systems Sdn Bhd 0.38% 1.31
Er Soon Puay 0.38% 1.31
Tay Hock Soon 0.36% 1.24
Cornelius Assets Inc 0.29% 1.0
Teo Tuan Kwee 0.29% 1.0
Chong Tong Siew 0.27% 0.93
Jaya Prem A/L Gopal Krishnan 0.27% 0.93
Leong Poh Hoong 0.25% 0.86
Pang Sar 0.25% 0.86
Kok Tiu Wan 0.24% 0.83
Mohd Rizal Bahari Bin Md Noor 0.24% 0.83
Low Meng Chee 0.23% 0.79
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.