T-O (am): 0.000 (08:59:00)
Last updated: 09:28
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 Nov 25 | Q1 Oct 2025 | 1 | 31 Jul 2026 | 53.05 | 2.51 | 1.85 | 3.5% | 0.00 | 4.29 | 0.9% | 0.4% | 735.8% | 140.8% | ||||||||
| 18 Sep 25 | Q4 Jul 2025 | 4 | 31 Jul 2025 | 53.53 | 0.94 | 0.22 | 0.4% | 6.00 | 0.51 | 1.4% | 5.3% | 124.9% | 122.6% | ||||||||
| 29 May 25 | Q3 Apr 2025 | 3 | 31 Jul 2025 | 52.80 | -0.34 | -0.89 | -1.7% | 0.00 | -2.06 | 2.8% | 13.7% | 70.3% | 900.0% | ||||||||
| 11 Mar 25 | Q2 Jan 2025 | 2 | 31 Jul 2025 | 51.39 | -3.08 | -2.99 | -5.8% | 0.00 | -6.95 | 2.7% | 19.1% | 34.0% | 426.4% | ||||||||
| 19 Nov 24 | Q1 Oct 2024 | 1 | 31 Jul 2025 | 52.82 | -5.00 | -4.53 | -8.6% | 0.00 | -10.53 | 6.5% | 14.4% | 363.5% | 1532.9% | ||||||||
| 19 Sep 24 | Q4 Jul 2024 | 4 | 31 Jul 2024 | 56.52 | -0.17 | -0.98 | -1.7% | 7.50 | -2.27 | 7.7% | 2.3% | 980.2% | 17.6% | ||||||||
| 28 May 24 | Q3 Apr 2024 | 3 | 31 Jul 2024 | 61.21 | 1.17 | 0.11 | 0.2% | 0.00 | 0.26 | 3.7% | 9.3% | 87.9% | 115.4% | ||||||||
| 16 Nov 23 | Q1 Oct 2023 | 1 | 31 Jul 2024 | 63.53 | 1.75 | 0.92 | 1.4% | 0.00 | 2.13 | 3.0% | 20.4% | 189.9% | 159.5% | ||||||||
| 21 Sep 23 | Q4 Jul 2023 | 4 | 31 Jul 2023 | 61.69 | 1.51 | 0.32 | 0.5% | 6.00 | 0.73 | 6.7% | 10.8% | 126.6% | 112.6% | ||||||||
| 25 May 23 | Q3 Apr 2023 | 3 | 31 Jul 2023 | 57.84 | -1.30 | -1.19 | -2.0% | 0.00 | -2.76 | 3.3% | 0.6% | 64.7% | 49.3% | ||||||||
| 08 Mar 23 | Q2 Jan 2023 | 2 | 31 Jul 2023 | 55.99 | -0.73 | -0.72 | -1.3% | 0.00 | -1.67 | 6.1% | 12.9% | 53.2% | 28.6% | ||||||||
| 17 Nov 22 | Q1 Oct 2022 | 1 | 31 Jul 2023 | 52.76 | -1.69 | -1.54 | -2.9% | 0.00 | -3.58 | 5.2% | 23.1% | 38.5% | 120.5% | ||||||||
| 21 Sep 22 | Q4 Jul 2022 | 4 | 31 Jul 2022 | 55.66 | -2.59 | -2.50 | -4.5% | 7.50 | -5.82 | 4.3% | 4.1% | 7.0% | 282.7% | ||||||||
| 26 May 22 | Q3 Apr 2022 | 3 | 31 Jul 2022 | 58.19 | -1.95 | -2.34 | -4.0% | 0.00 | -5.40 | 9.5% | 4.8% | 131.8% | 361.6% | ||||||||
| 08 Mar 22 | Q2 Jan 2022 | 2 | 31 Jul 2022 | 64.30 | 0.12 | -1.01 | -1.6% | 0.00 | -2.35 | 6.2% | 5.4% | 113.4% | 115.9% | ||||||||
| 18 Nov 21 | Q1 Oct 2021 | 1 | 31 Jul 2022 | 68.58 | 8.65 | 7.52 | 11.0% | 0.00 | 17.50 | 18.1% | 12.2% | 1249.4% | 883.9% | ||||||||
| 21 Sep 21 | Q4 Jul 2021 | 4 | 31 Jul 2021 | 58.05 | 0.01 | -0.65 | -1.1% | 6.00 | -1.52 | 5.1% | 25.5% | 173.2% | 80.1% | ||||||||
| 27 May 21 | Q3 Apr 2021 | 3 | 31 Jul 2021 | 61.14 | 1.91 | 0.89 | 1.5% | 0.00 | 2.08 | 10.0% | 12.7% | 85.9% | 129.6% | ||||||||
| 09 Mar 21 | Q2 Jan 2021 | 2 | 31 Jul 2021 | 67.96 | 7.66 | 6.33 | 9.3% | 0.00 | 14.72 | 11.2% | 0.2% | 728.7% | 239.3% | ||||||||
| 18 Nov 20 | Q1 Oct 2020 | 1 | 31 Jul 2021 | 61.11 | 1.45 | 0.76 | 1.2% | 0.00 | 1.78 | 32.1% | 15.6% | 123.3% | 83.1% | ||||||||
| 22 Sep 20 | Q4 Jul 2020 | 4 | 31 Jul 2020 | 46.26 | -1.60 | -3.28 | -7.1% | 6.00 | -7.63 | 14.7% | 34.8% | 8.7% | 243.2% | ||||||||
| 02 Jun 20 | Q3 Apr 2020 | 3 | 31 Jul 2020 | 54.24 | -2.10 | -3.02 | -5.6% | 0.00 | -7.02 | 20.3% | 26.5% | 261.7% | 446.9% | ||||||||
| 10 Mar 20 | Q2 Jan 2020 | 2 | 31 Jul 2020 | 68.09 | 3.24 | 1.87 | 2.7% | 0.00 | 4.34 | 5.9% | 16.1% | 58.8% | 293.7% | ||||||||
| 20 Nov 19 | Q1 Oct 2019 | 1 | 31 Jul 2020 | 72.39 | 6.14 | 4.53 | 6.3% | 0.00 | 10.53 | 2.1% | 11.2% | 97.6% | 71.5% | ||||||||
| 19 Sep 19 | Q4 Jul 2019 | 4 | 31 Jul 2019 | 70.91 | 2.47 | 2.29 | 3.2% | 6.00 | 5.33 | 3.9% | 16.8% | 163.3% | 79.8% | ||||||||
| 04 Jun 19 | Q3 Apr 2019 | 3 | 31 Jul 2019 | 73.80 | 1.59 | 0.87 | 1.2% | 0.00 | 2.00 | 9.0% | 10.3% | 83.5% | 84.1% | ||||||||
| 12 Mar 19 | Q2 Jan 2019 | 2 | 31 Jul 2019 | 81.11 | 1.64 | 0.47 | 0.6% | 0.00 | 1.10 | 0.6% | 11.3% | 82.0% | 95.8% | ||||||||
| 22 Nov 18 | Q1 Oct 2018 | 1 | 31 Jul 2019 | 81.56 | 3.80 | 2.64 | 3.2% | 0.00 | 6.10 | 4.3% | 10.1% | 76.7% | 76.8% | ||||||||
| 21 Sep 18 | Q4 Jul 2018 | 4 | 31 Jul 2018 | 85.27 | 9.97 | 11.32 | 13.3% | 6.00 | 26.30 | 3.6% | 5.0% | 106.9% | 15.6% | ||||||||
| 31 May 18 | Q3 Apr 2018 | 3 | 31 Jul 2018 | 82.33 | 7.24 | 5.47 | 6.6% | 0.00 | 12.70 | 10.0% | 3.1% | 51.1% | 48.4% | ||||||||
| 08 Mar 18 | Q2 Jan 2018 | 2 | 31 Jul 2018 | 91.47 | 13.02 | 11.18 | 12.2% | 0.00 | 26.00 | 0.8% | 10.1% | 1.7% | 12.1% | ||||||||
| 23 Nov 17 | Q1 Oct 2017 | 1 | 31 Jul 2018 | 90.71 | 13.45 | 11.38 | 12.5% | 0.00 | 26.40 | 1.1% | 13.2% | 15.1% | 13.6% | ||||||||
| 19 Sep 17 | Q4 Jul 2017 | 4 | 31 Jul 2017 | 89.77 | 12.82 | 13.40 | 14.9% | 6.00 | 31.20 | 5.6% | 20.4% | 26.4% | 66.6% | ||||||||
| 01 Jun 17 | Q3 Apr 2017 | 3 | 31 Jul 2017 | 85.00 | 12.25 | 10.60 | 12.5% | 0.00 | 24.70 | 2.3% | 20.1% | 6.3% | 40.0% | ||||||||
| 09 Mar 17 | Q2 Jan 2017 | 2 | 31 Jul 2017 | 83.11 | 11.60 | 9.97 | 12.0% | 0.00 | 23.20 | 3.8% | 18.3% | 0.4% | 42.5% | ||||||||
| 24 Nov 16 | Q1 Oct 2016 | 1 | 31 Jul 2017 | 80.11 | 11.17 | 10.01 | 12.5% | 0.00 | 23.30 | 7.5% | 14.2% | 24.4% | 24.1% | ||||||||
| 20 Sep 16 | Q4 Jul 2016 | 4 | 31 Jul 2016 | 74.53 | 9.37 | 8.04 | 10.8% | 3.00 | 18.70 | 5.3% | 8.1% | 6.2% | 23.0% | ||||||||
| 02 Jun 16 | Q3 Apr 2016 | 3 | 31 Jul 2016 | 70.77 | 9.22 | 7.57 | 10.7% | 0.00 | 17.60 | 0.7% | 12.5% | 8.2% | 337.2% | ||||||||
| 10 Mar 16 | Q2 Jan 2016 | 2 | 31 Jul 2016 | 70.26 | 7.81 | 7.00 | 10.0% | 0.00 | 16.30 | 0.1% | 13.2% | 13.2% | 235.0% | ||||||||
| 24 Nov 15 | Q1 Oct 2015 | 1 | 31 Jul 2016 | 70.18 | 9.84 | 8.07 | 11.5% | 0.00 | 18.80 | 1.8% | 1.5% | 22.8% | 192.3% | ||||||||
| 22 Sep 15 | Q4 Jul 2015 | 4 | 31 Jul 2015 | 68.94 | 9.75 | 10.45 | 15.2% | 3.00 | 24.30 | 9.6% | 0.4% | 503.4% | 56.5% | ||||||||
| 02 Jun 15 | Q3 Apr 2015 | 3 | 31 Jul 2015 | 62.92 | 4.15 | 1.73 | 2.8% | 3.00 | 4.00 | 1.3% | 6.5% | 17.1% | 27.4% | ||||||||
| 11 Mar 15 | 31/01/15 | 2 | 31/07/15 | 62.10 | 4.24 | 2.09 | 3.4% | 0.00 | 4.90 | 10.2% | 0.4% | 24.3% | 2221.1% |
| EPS | -4.21 sen |
| Trailing PE (Sector Median: 32.5) | 0.0 |
| PEG | 0.0 |
| Altman Z | 2.0 |
| Beaver | 0.134 |
| Current Ratio | 4.52 |
| Debt-Equity (DE) Ratio | 0.24 |
| FCF Yield | -6.39 % |
| Revenue QoQ | -0.89 % |
| Revenue YoY | 0.43% |
| Profit QoQ | 735.75 % |
| Profit YoY | 140.79 % |
| Profit Margin (Sector Median: 5.2) | -0.86 % |
| ROE (ROIC: -0.52) | -0.54 % |
| Dividend Per Share (DPS) | 6.0 sen |
| Dividend Yield (DY) | 1.95 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 32.5) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.2) | |
| ROE (ROIC: -0.44) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 7.86 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 0.32 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 163.68 |
| Expected Revenue (M) | 8225.09 |
| Expected Growth (%) | 54.0 |
No transaction in the last 2 months.
Market Cap: 132 M.
Market Cap Class: Micro caps
Number of Shares: 43 M.
Adjusted Float: 51.6%.
Stock highly correlated with
TCHONG (98%)
SMCAP (97%)
SOLUTN (97%)
TONGHER (97%)
KESM Industries Berhad and its subsidiaries is engaged in the provision of semiconductor burn-in services and assembly of electronic components in Malaysia. It also provides testing of semiconductor integrated circuits, and tape and reel assembly services. The company offers its services for a range of automotive devices, mobile phones, wireless devices, and chips for consumer products enhancing lifestyle and modern living. KESM Industries was founded in 1978 and is based in Petaling Jaya, Malaysia.
Sectors: Technology, Semiconductors, Automation, OSAT, Electric Vehicles
Code: 9334
Website: http://www.kesmi.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 21-Sep-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Sunright Ltd | 48.41% | 63.93 |
| Tan Kong Hong Alex | 4.78% | 6.31 |
| Tan Ai Leng | 3.8% | 5.02 |
| Wong Tee Kim @ Wong Tee Fatt | 3.6% | 4.75 |
| KWAP | 3.6% | 4.75 |
| Employees Provident Fund Board | 3.24% | 4.28 |
| Public Islamic Opportunities Fund | 3.13% | 4.13 |
| Great Eastern Group | 2.44% | 3.22 |
| Urusharta Jamaah Sdn. Bhd. | 1.85% | 2.44 |
| Citibank New York | 1.76% | 2.32 |
| PB Islamic SmallCap Fund | 1.27% | 1.68 |
| Nomura Tnb Rbtf | 0.84% | 1.11 |
| Tan Kim Hin | 0.83% | 1.1 |
| Yong Loy Huat | 0.76% | 1.0 |
| Lim Khuan Eng | 0.7% | 0.92 |
| Lee Khoon Beng | 0.57% | 0.75 |
| Maybank Nominees (Tempatan) Sdn Bhd | 0.43% | 0.57 |
| Lim Kong Hwee | 0.31% | 0.41 |
| Khoo Kim Wee | 0.26% | 0.34 |
| Lim Chen Yik | 0.23% | 0.3 |
| Amittikal | 0.23% | 0.3 |
| Astute Dana Al-Faiz-I | 0.21% | 0.28 |
| Abrdn Select Portfolio-Abrdn Malaysian Equity Fund | 0.2% | 0.26 |