T-O (am): 0.000 (08:59:00)
Last updated: 09:30
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 21 Jan 26 | Q1 Nov 2025 | 1 | 31 Aug 2026 | 55.80 | 8.94 | 7.07 | 12.7% | 0.00 | 1.54 | 8.3% | 9.5% | 37.6% | 32.7% | ||||||||
| 31 Oct 25 | Q4 Aug 2025 | 4 | 31 Aug 2025 | 51.51 | 6.80 | 5.13 | 10.0% | 0.00 | 1.12 | 8.6% | 8.8% | 7.6% | 24.3% | ||||||||
| 25 Jul 25 | Q3 May 2025 | 3 | 31 Aug 2025 | 56.35 | 7.41 | 5.55 | 9.9% | 0.00 | 1.21 | 1.4% | 8.9% | 12.4% | 38.9% | ||||||||
| 25 Apr 25 | Q2 Feb 2025 | 2 | 31 Aug 2025 | 55.60 | 8.43 | 6.34 | 11.4% | 0.00 | 1.37 | 9.8% | 3.4% | 39.6% | 31.4% | ||||||||
| 21 Jan 25 | Q1 Nov 2024 | 1 | 31 Aug 2025 | 61.66 | 13.82 | 10.50 | 17.0% | 3.90 | 2.27 | 9.1% | 14.7% | 54.9% | 16.0% | ||||||||
| 25 Oct 24 | Q4 Aug 2024 | 4 | 31 Aug 2024 | 56.51 | 9.16 | 6.78 | 12.0% | 1.70 | 1.46 | 8.7% | 22.8% | 25.4% | 14.3% | ||||||||
| 26 Jul 24 | Q3 May 2024 | 3 | 31 Aug 2024 | 61.88 | 12.03 | 9.09 | 14.7% | 0.00 | 1.96 | 7.5% | 63.3% | 1.6% | 46.4% | ||||||||
| 26 Apr 24 | Q2 Feb 2024 | 2 | 31 Aug 2024 | 57.57 | 11.44 | 9.24 | 16.1% | 0.00 | 1.99 | 7.1% | 44.6% | 2.1% | 65.9% | ||||||||
| 22 Jan 24 | Q1 Nov 2023 | 1 | 31 Aug 2024 | 53.76 | 12.30 | 9.05 | 16.8% | 0.00 | 1.95 | 16.8% | 38.1% | 14.4% | 43.4% | ||||||||
| 27 Oct 23 | Q4 Aug 2023 | 4 | 31 Aug 2023 | 46.02 | 10.41 | 7.91 | 17.2% | 1.60 | 1.71 | 21.5% | 10.0% | 27.4% | 27.9% | ||||||||
| 28 Jul 23 | Q3 May 2023 | 3 | 31 Aug 2023 | 37.88 | 7.70 | 6.21 | 16.4% | 0.00 | 1.34 | 4.8% | 41.5% | 11.5% | 44.7% | ||||||||
| 14 Apr 23 | Q2 Feb 2023 | 2 | 31 Aug 2023 | 39.80 | 6.87 | 5.57 | 14.0% | 0.00 | 1.20 | 2.2% | 42.2% | 11.7% | 46.2% | ||||||||
| 17 Jan 23 | Q1 Nov 2022 | 1 | 31 Aug 2023 | 38.94 | 8.41 | 6.31 | 16.2% | 0.00 | 1.36 | 23.9% | 33.5% | 42.5% | 25.5% | ||||||||
| 28 Oct 22 | Q4 Aug 2022 | 4 | 31 Aug 2022 | 51.14 | 13.12 | 10.96 | 21.4% | 1.00 | 2.41 | 21.0% | 709.8% | 2.3% | 4284.0% | ||||||||
| 28 Jul 22 | Q3 May 2022 | 3 | 31 Aug 2022 | 64.70 | 15.72 | 11.22 | 17.3% | 1.00 | 2.65 | 6.1% | 36.6% | 8.5% | 32.7% | ||||||||
| 28 Apr 22 | Q2 Feb 2022 | 2 | 31 Aug 2022 | 68.92 | 13.84 | 10.34 | 15.0% | 0.00 | 2.49 | 17.7% | 17.4% | 22.2% | 63.6% | ||||||||
| 25 Jan 22 | Q1 Nov 2021 | 1 | 31 Aug 2022 | 58.54 | 10.97 | 8.47 | 14.5% | 0.00 | 2.05 | 826.9% | 11.4% | 3286.4% | 15.9% | ||||||||
| 28 Oct 21 | Q4 Aug 2021 | 4 | 31 Aug 2021 | 6.32 | 0.05 | 0.25 | 4.0% | 0.60 | 0.06 | 86.7% | 86.4% | 97.0% | 96.5% | ||||||||
| 27 Aug 21 | Q3 May 2021 | 3 | 31 Aug 2021 | 47.37 | 10.73 | 8.45 | 17.9% | 0.00 | 2.05 | 19.3% | 94.3% | 33.7% | 243.8% | ||||||||
| 24 May 21 | Q2 Feb 2021 | 2 | 31 Aug 2021 | 58.68 | 7.72 | 6.32 | 10.8% | 0.01 | 1.54 | 11.7% | 36.0% | 13.4% | 8.2% | ||||||||
| 29 Jan 21 | Q1 Nov 2020 | 1 | 31 Aug 2021 | 52.54 | 9.20 | 7.30 | 13.9% | 0.00 | 2.42 | 13.3% | 26.7% | 1.5% | 9.6% | ||||||||
| 28 Oct 20 | Q4 Aug 2020 | 4 | 31 Aug 2020 | 46.38 | 9.59 | 7.20 | 15.5% | 1.50 | 2.40 | 90.3% | 37.8% | 192.7% | 61.3% | ||||||||
| 30 Jul 20 | Q3 May 2020 | 3 | 31 Aug 2020 | 24.37 | 3.16 | 2.46 | 10.1% | 0.00 | 0.82 | 43.5% | 35.1% | 57.9% | 64.9% | ||||||||
| 27 May 20 | Q2 Feb 2020 | 2 | 31 Aug 2020 | 43.14 | 7.16 | 5.84 | 13.5% | 0.00 | 1.95 | 4.0% | 6.8% | 27.7% | 5.8% | ||||||||
| 03 Jan 20 | Q1 Nov 2019 | 1 | 31 Aug 2020 | 41.47 | 10.58 | 8.08 | 19.5% | 0.00 | 2.69 | 23.2% | 14.9% | 81.0% | 57.4% | ||||||||
| 29 Oct 19 | Q4 Aug 2019 | 4 | 31 Aug 2019 | 33.66 | 5.53 | 4.46 | 13.3% | 1.00 | 1.49 | 10.4% | 15.5% | 36.3% | 3.3% | ||||||||
| 08 Jul 19 | Q3 May 2019 | 3 | 31 Aug 2019 | 37.57 | 8.30 | 7.01 | 18.6% | 2.00 | 2.34 | 7.0% | 7.2% | 26.9% | 93.6% | ||||||||
| 29 Apr 19 | Q2 Feb 2019 | 2 | 31 Aug 2019 | 40.38 | 7.37 | 5.52 | 13.7% | 0.00 | 1.84 | 11.9% | 12.2% | 7.6% | 16.0% | ||||||||
| 23 Jan 19 | Q1 Nov 2018 | 1 | 31 Aug 2019 | 36.10 | 6.48 | 5.13 | 14.2% | 0.00 | 1.71 | 9.4% | 9.0% | 11.2% | 26.8% | ||||||||
| 26 Jul 18 | Q3 May 2018 | 3 | 31 Aug 2018 | 39.84 | 6.16 | 4.62 | 11.6% | 1.00 | 1.54 | 1.5% | 10.7% | 27.6% | 41.0% | ||||||||
| 26 Apr 18 | Q2 Feb 2018 | 2 | 31 Aug 2018 | 40.46 | 4.62 | 3.62 | 8.9% | 0.00 | 1.21 | 12.0% | 5.4% | 44.9% | 52.2% | ||||||||
| 25 Jan 18 | Q1 Nov 2017 | 1 | 31 Aug 2018 | 45.98 | 7.97 | 6.57 | 14.3% | 0.00 | 2.19 | 15.9% | 9.7% | 6.2% | 22.6% | ||||||||
| 30 Oct 17 | Q4 Aug 2017 | 4 | 31 Aug 2017 | 39.66 | 8.69 | 7.01 | 17.7% | 2.20 | 2.34 | 11.1% | 16.9% | 10.4% | 52.7% | ||||||||
| 27 Jul 17 | Q3 May 2017 | 3 | 31 Aug 2017 | 44.62 | 9.62 | 7.82 | 17.5% | 1.00 | 2.61 | 4.4% | 10.2% | 3.1% | 20.7% | ||||||||
| 27 Apr 17 | Q2 Feb 2017 | 2 | 31 Aug 2017 | 42.75 | 9.83 | 7.58 | 17.7% | 0.01 | 2.53 | 2.0% | 0.6% | 10.7% | 6.1% | ||||||||
| 25 Jan 17 | Q1 Nov 2016 | 1 | 31 Aug 2017 | 41.93 | 10.99 | 8.49 | 20.2% | 0.00 | 2.83 | 23.6% | 3.1% | 85.0% | 4.6% | ||||||||
| 27 Oct 16 | Q4 Aug 2016 | 4 | 31 Aug 2016 | 33.92 | 5.55 | 4.59 | 13.5% | 3.00 | 1.53 | 16.2% | 11.0% | 29.1% | 30.9% | ||||||||
| 28 Jul 16 | Q3 May 2016 | 3 | 31 Aug 2016 | 40.48 | 8.30 | 6.47 | 16.0% | 2.00 | 2.16 | 4.7% | 9.1% | 19.8% | 6.4% | ||||||||
| 28 Apr 16 | Q2 Feb 2016 | 2 | 31 Aug 2016 | 42.49 | 10.67 | 8.07 | 19.0% | 0.00 | 2.69 | 4.5% | 12.3% | 9.2% | 23.0% | ||||||||
| 28 Jan 16 | Q1 Nov 2015 | 1 | 31 Aug 2016 | 40.67 | 11.64 | 8.89 | 21.9% | 0.00 | 2.96 | 6.7% | 21.9% | 33.9% | 108.7% | ||||||||
| 29 Oct 15 | Q4 Aug 2015 | 4 | 31 Aug 2015 | 38.11 | 8.95 | 6.64 | 17.4% | 2.50 | 2.21 | 2.7% | 14.7% | 9.1% | 27.9% | ||||||||
| 30 Jul 15 | Q3 May 2015 | 3 | 31 Aug 2015 | 37.09 | 9.07 | 6.09 | 16.4% | 1.50 | 3.04 | 2.0% | 25.3% | 7.2% | 30.9% | ||||||||
| 29 Apr 15 | Q2 Feb 2015 | 2 | 31 Aug 2015 | 37.85 | 9.35 | 6.56 | 17.3% | 0.00 | 3.28 | 13.4% | 32.1% | 54.0% | 42.3% | ||||||||
| 29 Jan 15 | 30/11/14 | 1 | 31/08/15 | 33.37 | 6.15 | 4.26 | 12.8% | 0.00 | 2.13 | 0.4% | 6.5% | 17.9% | 26.4% |
| EPS | 5.2 sen |
| Trailing PE (Sector Median: 14.0) | 8.1 |
| PEG | 1.64 |
| Altman Z | 2.6 |
| Beaver | 0.475 |
| Current Ratio | 10.99 |
| Debt-Equity (DE) Ratio | 0.08 |
| FCF Yield | 5.31 % |
| Revenue QoQ | 8.33 % |
| Revenue YoY | -9.49% |
| Profit QoQ | 37.64 % |
| Profit YoY | -32.7 % |
| Profit Margin (Sector Median: 2.7) | 10.99 % |
| ROE (ROIC: 7.67) | 7.67 % |
| Dividend Per Share (DPS) | 0.0 sen |
| Dividend Yield (DY) | 0.0 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 14.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 2.7) | |
| ROE (ROIC: 8.65) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.68 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 6.65 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 25.54 |
| Expected Revenue (M) | 199.66 |
| Expected Growth (%) | 9.0 |
DATUK TAY PUAY CHUAN reduced 132000.0 units announced on 14 Dec 2020 at ~RM1.03
Market Cap: 196 M.
Market Cap Class: Micro caps
Number of Shares: 463 M.
Adjusted Float: 47.0%.
Stock highly correlated with
FBMKLCI-EA (91%)
FBM70 (90%)
INTA (90%)
FBMT100 (89%)
HOMERITZ CORPORATION BERHAD is a Malaysia based integrated designer, manufacturer and exporter of a complete range of upholstered home furniture, comprising leather and fabric-based sofas, dining chairs and bed frames. The Group principally is an integrated Original Design Manufacturing (“ODM”) and Original Equipment Manufacturing (“OEM”) company with a complete range of upholstered home furniture products. It designs and manufacture furniture for customers as well as manufacture furniture based on design provided. The primary activity revolves around the design, manufacture and sale of upholstered bed frames. The company exports to more than 40 countries across the world covering Europe, Australasia, North and South America and Africa. HOMERITZ CORPORATION was founded in 1997.
Sectors: Wooden Products, Consumer Products, Exports, Furniture, Household Goods, Consumer Products & Services, Work-from-Home (WFH), Penny Stocks
Code: 5160
Website: http://www.homeritzcorp.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 29-Nov-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Chua Fen Fatt | 32.81% | 64.61 |
| Tee Hwee Ing | 20.19% | 39.75 |
| Chua Fen Lee | 3.12% | 6.15 |
| Tee Hui Chein | 2.75% | 5.42 |
| Yayasan Guru Tun Hussein Onn | 2.19% | 4.32 |
| Quek Wee Seng | 1.13% | 2.22 |
| Leong Yok Moy | 1.05% | 2.07 |
| Kingsley Lim Fung Wang | 0.82% | 1.61 |
| Ooi Say Ee | 0.8% | 1.57 |
| Elebest Engineering Sdn Bhd | 0.65% | 1.27 |
| Chong Khong Shoong | 0.46% | 0.91 |
| Sultan Idris Shah | 0.45% | 0.88 |
| Wong Yee Hui | 0.45% | 0.88 |
| Ng Ah Bah @ Ng See Kai | 0.44% | 0.86 |
| Ong Mary | 0.42% | 0.83 |
| Tawaria Sdn Bhd | 0.37% | 0.72 |
| UOB Kay Hian Pte Ltd | 0.35% | 0.7 |
| Lai Chie King | 0.29% | 0.57 |
| Tan Aik Choon | 0.27% | 0.52 |
| Chan Hoong Mun | 0.25% | 0.5 |
| Khor Chai Moi | 0.24% | 0.47 |
| Pua Yu Heng | 0.23% | 0.46 |
| DBS Bank | 0.23% | 0.45 |
| Chong Kong Hoe | 0.23% | 0.45 |
| Goalkey System Sdn Bhd | 0.22% | 0.43 |
| Permanent Mutual Holdings Sdn Bhd | 0.21% | 0.42 |
| Wong Chaw Kok | 0.21% | 0.42 |