T-O (am): 0.000 (08:59:00)
T-O (pm): 0.450 (14:29:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
26 Nov 24 | Q3 Sep 24 | 3 | 31 Dec 24 | 181.06 | 12.02 | 8.91 | 4.9% | 1.00 | 1.62 | 17.5% | 8.8% | 8.6% | 41.6% | ||||||||
26 Aug 24 | Q2 Jun 24 | 2 | 31 Dec 24 | 154.11 | 10.93 | 8.21 | 5.3% | 1.00 | 1.51 | 3.1% | 7.7% | 16.5% | 36.7% | ||||||||
28 May 24 | Q1 Mar 24 | 1 | 31 Dec 24 | 159.00 | 9.32 | 7.05 | 4.4% | 0.00 | 1.31 | 0.1% | 0.6% | 8.2% | 74.1% | ||||||||
26 Feb 24 | Q4 Dec 23 | 4 | 31 Dec 23 | 158.77 | 9.38 | 6.52 | 4.1% | 0.50 | 1.21 | 4.6% | 29.1% | 3.5% | 347.2% | ||||||||
28 Nov 23 | Q3 Sep 23 | 3 | 31 Dec 23 | 166.35 | 8.82 | 6.29 | 3.8% | 0.50 | 1.18 | 0.3% | 40.8% | 4.7% | 158.4% | ||||||||
22 Aug 23 | Q2 Jun 23 | 2 | 31 Dec 23 | 166.91 | 8.07 | 6.01 | 3.6% | 0.50 | 1.12 | 5.6% | 46.7% | 48.4% | 116.7% | ||||||||
30 May 23 | Q1 Mar 23 | 1 | 31 Dec 23 | 158.08 | 5.58 | 4.05 | 2.6% | 0.00 | 0.76 | 28.6% | 41.9% | 178.0% | 43.4% | ||||||||
27 Feb 23 | Q4 Dec 22 | 4 | 31 Dec 22 | 122.94 | 2.91 | 1.46 | 1.2% | 0.25 | 0.27 | 4.0% | 11.4% | 40.2% | 39.1% | ||||||||
22 Nov 22 | Q3 Sep 22 | 3 | 31 Dec 22 | 118.16 | 3.29 | 2.44 | 2.1% | 0.50 | 0.46 | 3.8% | 113.0% | 12.2% | 121.5% | ||||||||
23 Aug 22 | Q2 Jun 22 | 2 | 31 Dec 22 | 113.80 | 3.61 | 2.77 | 2.4% | 0.00 | 0.52 | 2.2% | 55.5% | 1.9% | 11.4% | ||||||||
24 May 22 | Q1 Mar 22 | 1 | 31 Dec 22 | 111.37 | 3.80 | 2.83 | 2.5% | 0.00 | 0.53 | 0.9% | 14.9% | 18.1% | 52.0% | ||||||||
21 Feb 22 | Q4 Dec 21 | 4 | 31 Dec 21 | 110.39 | 5.33 | 2.39 | 2.2% | 0.50 | 0.45 | 99.0% | 30.1% | 117.5% | 69.4% | ||||||||
24 Nov 21 | Q3 Sep 21 | 3 | 31 Dec 21 | 55.46 | 1.32 | 1.10 | 2.0% | 0.50 | 0.21 | 24.2% | 33.7% | 55.8% | 76.5% | ||||||||
25 Aug 21 | Q2 Jun 21 | 2 | 31 Dec 21 | 73.17 | 3.31 | 2.49 | 3.4% | 0.00 | 0.46 | 24.5% | 60.7% | 57.7% | 337.1% | ||||||||
24 May 21 | Q1 Mar 21 | 1 | 31 Dec 21 | 96.94 | 7.91 | 5.89 | 6.1% | 0.00 | 1.10 | 14.2% | 46.3% | 317.1% | 93.6% | ||||||||
24 Feb 21 | Q4 Dec 20 | 4 | 31 Dec 20 | 84.85 | 4.14 | 1.41 | 1.7% | 0.35 | 0.26 | 1.4% | 7.2% | 69.8% | 52.7% | ||||||||
25 Nov 20 | Q3 Sep 20 | 3 | 31 Dec 20 | 83.67 | 6.15 | 4.67 | 5.6% | 0.50 | 0.87 | 83.8% | 19.0% | 545.2% | 24.0% | ||||||||
25 Aug 20 | Q2 Jun 20 | 2 | 31 Dec 20 | 45.53 | -1.44 | -1.05 | -2.3% | 0.00 | -0.20 | 31.3% | 61.5% | 134.5% | 114.3% | ||||||||
25 Jun 20 | Q1 Mar 20 | 1 | 31 Dec 20 | 66.25 | 4.06 | 3.04 | 4.6% | 0.00 | 0.57 | 27.6% | 32.8% | 1.9% | 49.2% | ||||||||
25 Feb 20 | Q4 Dec 19 | 4 | 31 Dec 19 | 91.45 | 3.88 | 2.98 | 3.3% | 0.50 | 0.56 | 11.5% | 14.6% | 51.5% | 45.1% | ||||||||
25 Nov 19 | Q3 Sep 19 | 3 | 31 Dec 19 | 103.35 | 8.02 | 6.15 | 6.0% | 0.50 | 1.15 | 12.6% | 3.7% | 16.0% | 3.2% | ||||||||
28 Aug 19 | Q2 Jun 19 | 2 | 31 Dec 19 | 118.24 | 9.95 | 7.32 | 6.2% | 0.00 | 1.37 | 19.9% | 31.6% | 22.2% | 37.2% | ||||||||
28 May 19 | Q1 Mar 19 | 1 | 31 Dec 19 | 98.58 | 7.99 | 5.99 | 6.1% | 0.00 | 1.12 | 8.0% | 25.0% | 10.3% | 47.0% | ||||||||
26 Feb 19 | Q4 Dec 18 | 4 | 31 Dec 18 | 107.13 | 5.60 | 5.43 | 5.1% | 0.75 | 1.01 | 0.1% | 58.3% | 14.6% | 10.6% | ||||||||
23 Nov 18 | Q3 Sep 18 | 3 | 31 Dec 18 | 107.27 | 8.77 | 6.36 | 5.9% | 0.00 | 1.19 | 19.4% | 42.2% | 19.1% | 38.7% | ||||||||
30 Aug 18 | Q2 Jun 18 | 2 | 31 Dec 18 | 89.82 | 7.36 | 5.34 | 5.9% | 0.00 | 1.00 | 13.9% | 21.0% | 30.9% | 53.0% | ||||||||
24 May 18 | Q1 Mar 18 | 1 | 31 Dec 18 | 78.83 | 5.78 | 4.08 | 5.2% | 0.00 | 0.76 | 16.5% | 10.6% | 17.0% | 44.5% | ||||||||
26 Feb 18 | Q4 Dec 17 | 4 | 31 Dec 17 | 67.69 | 6.43 | 4.91 | 7.3% | 0.00 | 0.92 | 10.2% | 7.1% | ||||||||||
22 Nov 17 | Q3 Sep 17 | 3 | 31 Dec 17 | 75.41 | 6.24 | 4.58 | 6.1% | 0.00 | 0.86 | 1.6% | 31.5% | ||||||||||
22 Aug 17 | Q2 Jun 17 | 2 | 31 Dec 17 | 74.23 | 4.69 | 3.49 | 4.7% | 0.00 | 0.65 | 4.2% | 23.7% | ||||||||||
22 May 17 | Q1 Mar 17 | 1 | 31 Dec 17 | 71.27 | 3.98 | 2.82 | 4.0% | 0.00 | 0.66 |
EPS | 5.56 sen |
Trailing PE (Sector Median: 18.2) | 8.1 |
PEG | 0.16 |
Altman Z | 2.3 |
Beaver | 0.011 |
Current Ratio | 1.42 |
Debt-Equity (DE) Ratio | 1.72 |
FCF Yield | 0.63 % |
Revenue QoQ | 17.49 % |
Revenue YoY | 8.84% |
Profit QoQ | 8.55 % |
Profit YoY | 41.62 % |
Profit Margin (Sector Median: 1.5) | 4.7 % |
ROE (ROIC: 13.98) | 14.87 % |
Dividend Per Share (DPS) | 2.5 sen |
Dividend Yield (DY) | 5.56 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 18.2) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 1.5) | |
ROE (ROIC: 13.93) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation | |
Average Analysts FV based on 3 rating(s) |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.35 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 8.91 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 22.3 |
Expected Revenue (M) | 635.36 |
Expected Growth (%) | 16.0 |
MR LIM OOI JOO added 44500.0 units announced on 16 Jan 2024 at ~RM0.275
MR LIM OOI JOO added 33200.0 units announced on 02 Feb 2023 at ~RM0.265
MR LIM OOI JOO added 178900.0 units announced on 27 Jan 2023 at ~RM0.255
MR LIM OOI JOO added 228700.0 units announced on 25 Jan 2023 at ~RM0.25
MR LIM OOI JOO added 50000.0 units announced on 19 Jan 2023 at ~RM0.25
MR LIM OOI JOO added 205900.0 units announced on 18 Jan 2023 at ~RM0.25
MR LIM OOI JOO added 298000.0 units announced on 17 Jan 2023 at ~RM0.24
MR LIM OOI JOO added 28000.0 units announced on 01 Jul 2022 at ~RM0.23
MR LIM OOI JOO added 322100.0 units announced on 27 Jun 2022 at ~RM0.23
MR LIM OOI JOO added 120000.0 units announced on 23 Jun 2022 at ~RM0.23
MR LIM OOI JOO added 128000.0 units announced on 16 Jun 2022 at ~RM0.225
MR LIM OOI JOO added 71900.0 units announced on 13 Jun 2022 at ~RM0.24
MR LIM OOI JOO added 220000.0 units announced on 09 Jun 2022 at ~RM0.235
MR LIM OOI JOO added 110000.0 units announced on 07 Jun 2022 at ~RM0.215
DR LIM PANG KIAM reduced 1500000.0 units announced on 28 Oct 2021 at ~RM0.27
MR YAP YOON KONG added 1500000.0 units announced on 28 Oct 2021 at ~RM0.27
MR YAP YOON KONG added 200000.0 units announced on 25 Oct 2021 at ~RM0.275
MR YAP YOON KONG added 400000.0 units announced on 22 Oct 2021 at ~RM0.275
MR YAP YOON KONG added 100000.0 units announced on 28 Jul 2021 at ~RM0.28
MR LIM OOI JOO added 1030000.0 units announced on 05 Mar 2021 at ~RM0.285
MR YAP YOON KONG added 400000.0 units announced on 21 Jan 2021 at ~RM0.28
MR YAP YOON KONG added 73900.0 units announced on 24 Nov 2020 at ~RM0.295
MR YAP YOON KONG added 97700.0 units announced on 23 Nov 2020 at ~RM0.295
MR YAP YOON KONG added 2400.0 units announced on 20 Nov 2020 at ~RM0.295
MR YAP YOON KONG added 87700.0 units announced on 14 Sep 2020 at ~RM0.295
MR YAP YOON KONG added 50000.0 units announced on 28 Aug 2020 at ~RM0.235
Market Cap: 248 M.
Market Cap Class: Small caps
Number of Shares: 551 M.
Adjusted Float: 36.4%.
Stock highly correlated with
FBM70 (98%)
MAHSING (98%)
TENAGA (98%)
CCK (97%)
Inta Bina Group is a building contractor with more than 25 years of operating history in the construction industry in Malaysia. We have completed more than 110 building construction projects with a total contract value of more than RM2 Billion, mainly in the Klang Valley and Johor. We are capable of building various types of buildings including residential, commercial, industrial and leisure properties. Our Group typically acts as the main contractor for our building construction projects.
Sectors: Construction, Penny Stocks
Code: 0192
Website: http://intabina.com/
Related Links: Bursa | Annual Report | Announcement
Symbol | Price | Ex.Price | Premium | Expiry |
---|---|---|---|---|
INTA-WA | 0.145 | 0.4 | 21.11% | 18-Jul-2026 |
Updated on 31-Mar-2022
Shareholder | % | Value (M) |
---|---|---|
Apexjaya Industries Sdn Bhd | 30.52% | 75.79 |
Amsec Nominees (Tempatan) Sdn Bhd | 14.07% | 34.94 |
Ahmad Bin Awi | 12.26% | 30.45 |
Encik Ahmad Bin Awi | 9.76% | 24.24 |
Lim Ooi Joo | 8.89% | 22.07 |
Teo Hock Choon | 8.84% | 21.95 |
Yap Yoon Kong | 3.19% | 7.92 |
Chau Yik Mun | 2.22% | 5.52 |
Maybank Nominees (Tempatan) Sdn Bhd | 2.12% | 5.27 |
Foong Jyi Chyuan | 2.04% | 5.07 |
Ong Tiau Siang | 1.7% | 4.22 |
Yap Chee Kheng | 1.23% | 3.05 |
Dato' Sia Thian Sang | 1.02% | 2.53 |
Dr Lim Pang Kiam | 0.91% | 2.25 |
Lim Lay Ling | 0.59% | 1.47 |
Loh Teck Wah | 0.58% | 1.44 |
Chuah Theong Yee | 0.58% | 1.44 |
Alexander Yap Chee Eng | 0.57% | 1.42 |
Chiau Beng Teik | 0.41% | 1.02 |
Wong Thim Fatt | 0.4% | 0.99 |
Chang Tiang Pow | 0.35% | 0.87 |
Chung Hun Shen | 0.34% | 0.84 |
Chia Seong Pow | 0.28% | 0.7 |
Lim Soon Tiong @ Lim Soon Chong | 0.28% | 0.7 |
Yap Siew Hong | 0.28% | 0.7 |
Chang Sen Siang | 0.28% | 0.7 |
Jaspal Singh A/L Surjan Singh | 0.27% | 0.67 |
Lim Pang Kiam | 0.26% | 0.65 |
Kok Chin Seow | 0.24% | 0.6 |
Koh Kwee Choo | 0.24% | 0.6 |
Teh Shiou Cherng | 0.23% | 0.57 |
Dato' Leanne Koh Li Ann | 0.01% | 0.03 |
Au Foong Yee | 0.01% | 0.03 |