Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 282.97 | 5.52 | 4.69 | 1.7% | 0.00 | 0.17 | 0.8% | 1.0% | 29.4% | 59.1% | ||||||||
| 21 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 280.82 | 9.57 | 6.64 | 2.4% | 1.00 | 0.24 | 28.5% | 14.5% | 235.6% | 14.7% | ||||||||
| 22 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 218.59 | 2.84 | 1.98 | 0.9% | 1.00 | 0.07 | 10.1% | 8.1% | 67.3% | 55.8% | ||||||||
| 20 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 198.58 | 8.60 | 6.06 | 3.0% | 0.00 | 0.22 | 30.5% | 19.7% | 47.2% | 147.2% | ||||||||
| 20 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 285.71 | 15.59 | 11.47 | 4.0% | 0.00 | 0.42 | 16.5% | 14.0% | 98.2% | 12.6% | ||||||||
| 22 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 245.34 | 7.62 | 5.79 | 2.4% | 0.00 | 0.20 | 3.2% | 2.4% | 29.4% | 72.7% | ||||||||
| 21 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 237.71 | 6.36 | 4.47 | 1.9% | 0.00 | 0.16 | 43.3% | 11.8% | 134.9% | 78.1% | ||||||||
| 22 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 165.89 | -12.30 | -12.83 | -7.7% | 1.00 | -0.47 | 33.8% | 114.7% | 197.8% | 2092.2% | ||||||||
| 29 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 250.68 | 15.72 | 13.12 | 5.2% | 0.00 | 0.48 | 0.3% | 338.6% | 38.1% | 227.6% | ||||||||
| 24 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 251.40 | 27.07 | 21.21 | 8.4% | 1.00 | 0.77 | 6.7% | 309.5% | 3.9% | 585.8% | ||||||||
| 25 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 269.43 | 28.16 | 20.42 | 7.6% | 0.00 | 0.74 | 248.7% | 452.7% | 3071.1% | 1023.3% | ||||||||
| 22 Feb 23 | 31 Dec 2022 | Other | 31 Dec 2022 | 77.26 | 2.55 | 0.64 | 0.8% | 1.00 | 0.02 | 35.2% | 22.6% | 83.9% | 65.4% | ||||||||
| 27 Jan 23 | 30 Nov 2022 | Other | 31 Dec 2022 | 57.16 | 5.22 | 4.00 | 7.0% | 0.00 | 0.35 | 6.9% | 19.6% | 29.5% | 91.6% | ||||||||
| 20 Oct 22 | 31 Aug 2022 | Other | 31 Dec 2022 | 61.40 | 3.92 | 3.09 | 5.0% | 0.00 | 0.27 | 25.9% | 104.9% | 70.1% | 1233.2% | ||||||||
| 22 Jul 22 | Q3 May 2022 | 3 | 31 Aug 2022 | 48.75 | 2.12 | 1.82 | 3.7% | 0.00 | 0.16 | 51.2% | 38.1% | 2.4% | 93.4% | ||||||||
| 25 Apr 22 | Q2 Feb 2022 | 2 | 31 Aug 2022 | 99.88 | 1.97 | 1.86 | 1.9% | 0.00 | 0.16 | 109.0% | 392.2% | 10.9% | 1271.1% | ||||||||
| 21 Jan 22 | Q1 Nov 2021 | 1 | 31 Aug 2022 | 47.80 | 2.33 | 2.09 | 4.4% | 0.00 | 0.36 | 59.5% | 27.5% | 800.9% | 232.8% | ||||||||
| 22 Oct 21 | Q4 Aug 2021 | 4 | 31 Aug 2021 | 29.96 | -0.39 | 0.23 | 0.8% | 0.00 | 0.13 | 15.1% | 19.5% | 75.3% | 105.5% | ||||||||
| 23 Jul 21 | Q3 May 2021 | 3 | 31 Aug 2021 | 35.30 | 1.33 | 0.94 | 2.7% | 0.00 | 0.51 | 74.0% | 20.6% | 691.2% | 222.6% | ||||||||
| 22 Apr 21 | Q2 Feb 2021 | 2 | 31 Aug 2021 | 20.29 | -1.60 | -0.16 | -0.8% | 0.00 | -0.03 | 45.9% | 7.9% | 125.3% | 94.8% | ||||||||
| 22 Jan 21 | Q1 Nov 2020 | 1 | 31 Aug 2021 | 37.49 | 1.20 | 0.63 | 1.7% | 0.00 | 0.11 | 0.7% | 14.5% | 114.8% | 460.7% | ||||||||
| 23 Oct 20 | Q4 Aug 2020 | 4 | 31 Aug 2020 | 37.22 | -4.19 | -4.25 | -11.4% | 0.00 | -0.77 | 27.1% | 48.1% | 454.6% | 476.5% | ||||||||
| 24 Jul 20 | Q3 May 2020 | 3 | 31 Aug 2020 | 29.28 | -0.52 | -0.77 | -2.6% | 0.00 | -0.14 | 32.9% | 16.6% | 74.7% | 117.5% | ||||||||
| 19 May 20 | Q2 Feb 2020 | 2 | 31 Aug 2020 | 22.04 | -3.19 | -3.03 | -13.7% | 0.00 | -0.55 | 32.7% | 2.5% | 2803.6% | 510.9% | ||||||||
| 20 Jan 20 | Q1 Nov 2019 | 1 | 31 Aug 2020 | 32.76 | 0.15 | 0.11 | 0.3% | 0.00 | 0.02 | 30.4% | 3.9% | 90.1% | 128.6% | ||||||||
| 29 Oct 19 | Q4 Aug 2019 | 4 | 31 Aug 2019 | 25.12 | 1.88 | 1.13 | 4.5% | 0.00 | 0.20 | 28.4% | 315.4% | 74.2% | 111.3% | ||||||||
| 29 Jul 19 | Q3 May 2019 | 3 | 31 Aug 2019 | 35.09 | 5.17 | 4.39 | 12.5% | 0.00 | 0.79 | 55.3% | 282.1% | 495.1% | 468.1% | ||||||||
| 22 Apr 19 | Q2 Feb 2019 | 2 | 31 Aug 2019 | 22.60 | 0.79 | 0.74 | 3.3% | 0.00 | 0.13 | 33.7% | 236.3% | 1404.1% | 195.5% | ||||||||
| 22 Jan 19 | Q1 Nov 2018 | 1 | 31 Aug 2019 | 34.07 | 0.26 | 0.05 | 0.1% | 0.00 | 0.01 | 463.4% | 192.1% | 100.5% | 97.1% | ||||||||
| 23 Oct 18 | Q4 Aug 2018 | 4 | 31 Aug 2018 | 6.05 | -9.97 | -9.98 | -165.0% | 0.00 | -2.13 | 34.1% | 51.2% | 1392.9% | 1671.8% | ||||||||
| 30 Jul 18 | Q3 May 2018 | 3 | 31 Aug 2018 | 9.18 | 1.00 | 0.77 | 8.4% | 0.00 | 0.18 | 36.6% | 39.2% | 200.0% | 8.0% | ||||||||
| 17 Apr 18 | Q2 Feb 2018 | 2 | 31 Aug 2018 | 6.72 | -0.89 | -0.77 | -11.5% | 0.00 | -0.19 | 42.4% | 19.4% | 146.4% | 1365.6% | ||||||||
| 26 Jan 18 | Q1 Nov 2017 | 1 | 31 Aug 2018 | 11.67 | 2.26 | 1.66 | 14.3% | 0.00 | 0.40 | 5.8% | 39.4% | 162.1% | 333.3% | ||||||||
| 20 Oct 17 | Q4 Aug 2017 | 4 | 31 Aug 2017 | 12.39 | 1.11 | 0.64 | 5.1% | 0.00 | 0.15 | 17.9% | 57.0% | 11.2% | 245.3% | ||||||||
| 25 Jul 17 | Q3 May 2017 | 3 | 31 Aug 2017 | 15.10 | 0.97 | 0.71 | 4.7% | 0.00 | 0.17 | 81.2% | 53.1% | 1072.1% | 1.6% | ||||||||
| 25 Apr 17 | Q2 Feb 2017 | 2 | 31 Aug 2017 | 8.34 | 0.08 | 0.06 | 0.7% | 0.00 | 0.01 | 0.4% | 9.7% | 84.1% | 41.9% | ||||||||
| 23 Jan 17 | Q1 Nov 2016 | 1 | 31 Aug 2017 | 8.37 | 0.61 | 0.38 | 4.6% | 0.00 | 0.09 | 6.0% | 28.2% | 187.9% | 68.4% | ||||||||
| 26 Oct 16 | Q4 Aug 2016 | 4 | 31 Aug 2016 | 7.89 | -0.57 | -0.44 | -5.5% | 0.35 | -0.11 | 20.0% | 17.9% | 160.1% | 39.6% | ||||||||
| 27 Jul 16 | Q3 May 2016 | 3 | 31 Aug 2016 | 9.87 | 0.95 | 0.73 | 7.4% | 0.00 | 0.18 | 29.9% | 45.4% | 592.4% | 65.8% | ||||||||
| 28 Apr 16 | Q2 Feb 2016 | 2 | 31 Aug 2016 | 7.60 | 0.27 | 0.10 | 1.4% | 0.00 | 0.03 | 34.9% | 43.0% | 91.3% | 82.2% | ||||||||
| 27 Jan 16 | Q1 Nov 2015 | 1 | 31 Aug 2016 | 11.66 | 1.67 | 1.21 | 10.4% | 0.00 | 0.29 | 21.3% | 37.4% | 267.9% | 72.8% | ||||||||
| 27 Oct 15 | Q4 Aug 2015 | 4 | 31 Aug 2015 | 9.62 | -0.52 | -0.72 | -7.5% | 0.00 | -0.18 | 46.8% | 42.2% | 134.0% | 139.1% | ||||||||
| 29 Jul 15 | Q3 May 2015 | 3 | 31 Aug 2015 | 18.06 | 2.94 | 2.13 | 11.8% | 0.00 | 0.52 | 35.4% | 11.5% | 259.9% | 47.7% | ||||||||
| 23 Apr 15 | Q2 Feb 2015 | 2 | 31 Aug 2015 | 13.34 | 0.82 | 0.59 | 4.4% | 0.00 | 0.14 | 28.4% | 8.0% | 86.8% | 163.6% | ||||||||
| 21 Jan 15 | 30/11/14 | 1 | 31/08/15 | 18.63 | 5.95 | 4.46 | 24.0% | 0.00 | 1.08 | 11.9% | 16.4% | 141.3% | 102.7% |
| EPS | 0.7 sen |
| Trailing PE (Sector Median: 15.4) | 46.8 |
| PEG | 46.8 |
| Altman Z | 1.8 |
| Beaver | -0.147 |
| Current Ratio | 1.54 |
| Debt-Equity (DE) Ratio | 1.62 |
| FCF Yield | -11.93 % |
| Revenue QoQ | 0.77 % |
| Revenue YoY | -0.96% |
| Profit QoQ | -29.35 % |
| Profit YoY | -59.1 % |
| Profit Margin (Sector Median: 4.2) | 1.97 % |
| ROE (ROIC: 5.38) | 5.86 % |
| Dividend Per Share (DPS) | 2.0 sen |
| Dividend Yield (DY) | 6.06 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 15.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 4.2) | |
| ROE (ROIC: 6.11) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.12 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 7.46 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
MR SHAM WENG KONG added 150000.0 units announced on 16 Aug 2023 at ~RM0.43
MR SHAM WENG KONG added 100000.0 units announced on 15 Aug 2023 at ~RM0.435
DATO' CHAN CHOUN SIEN reduced 300000.0 units announced on 21 Mar 2023 at ~RM0.505
DATO' CHAN CHOUN SIEN reduced 1600000.0 units announced on 15 Mar 2023 at ~RM0.525
MR ANG SUI AIK added 100000.0 units announced on 02 Mar 2023 at ~RM0.615
MR SHAM WENG KONG added 200000.0 units announced on 01 Mar 2023 at ~RM0.595
MR WONG KIN SENG added 60000.0 units announced on 16 Feb 2022 at ~RM0.265
MR WONG KIN SENG added 60000.0 units announced on 23 Nov 2021 at ~RM0.16
MR WONG KIN SENG reduced 1700000.0 units announced on 29 Sep 2021 at ~RM0.16
Market Cap: 906 M.
Market Cap Class: Middlers
Number of Shares: 2747 M.
Adjusted Float: 47.9%.
Stock highly correlated with
APPASIA (77%)
EG (74%)
HPPHB (74%)
SYGROUP (73%)
Hextar Industries Berhad (formerly known as SCH Group Bhd) offers a wide range of quarry-based products ranging from quarry industrial products, quarry machinery, quarry equipment and reconditioned quarry machinery and its related spare parts as well as quarry grill that are widely used by quarry operators and quarry plants in the quarry industry. It principally involved in the business of distribution and supplying of quarry industrial products, quarry machinery, quarry equipment and reconditioned quarry machinery as well as supply of spare parts for quarry machinery, quarry equipment and reconditioned quarry machinery to the quarry industry in Malaysia and South East Asia. It is also involved in the manufacturing and distribution of quarry grill.
Sectors: Trading & Services, Industrial Products & Services, Industrial Materials, Components & Equipment, Penny Stocks
Code: 0161
Website: https://hextarindustries.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 14-Jan-2026
| Shareholder | % | Value (M) |
|---|---|---|
| Hextar Holdings Sdn Bhd | 71.62% | 649.34 |
| Ng Ah Chai | 1.65% | 14.91 |
| Mok Yau Choy | 1.58% | 14.34 |
| K.Seng Seng Corporation Berhad | 1.02% | 9.24 |
| Dato' Ong Choo Meng | 0.81% | 7.37 |
| Cheong Kong Fitt | 0.77% | 6.99 |
| Fiamma Holdings Berhad | 0.72% | 6.56 |
| Wong Kin Seng | 0.55% | 4.94 |
| Chng Teong Seng | 0.51% | 4.62 |
| Chong Yoke Sim | 0.48% | 4.32 |
| Andrew Tan Jun Suan | 0.47% | 4.25 |
| Yi-Lai Industry Berhad | 0.41% | 3.74 |
| Lim Jee Gin | 0.38% | 3.45 |
| Ong Choo Meng | 0.37% | 3.32 |
| Johnny Ting Kok Ling | 0.34% | 3.09 |
| Signature International Berhad | 0.33% | 3.03 |
| Por Teong Eng | 0.29% | 2.64 |
| PMB Shariah Aggressive Fund | 0.28% | 2.54 |
| Mok Wheh Xia | 0.27% | 2.44 |
| Ooi Chen Seng | 0.27% | 2.43 |
| Hii Chii Kok @ Hii Chee Kok | 0.25% | 2.3 |
| Sham Weng Kong | 0.07% | 0.66 |