HEXIND | HEXTAR INDUSTRIES BERHAD

0.505 (-0.98%)

T-O (am): 0.510 (08:59:00)
Last updated: 12:30

Fundamental
Technical
Total Score

HEXIND | HEXTAR INDUSTRIES BERHAD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
22 Feb 23 31 Dec 22 Other 31 Dec 22 77.26 2.55 0.64 0.8% 1.00 0.02 35.2% 22.6% 83.9% 65.4%
27 Jan 23 30 Nov 22 Other 31 Dec 22 57.16 5.22 4.00 7.0% 0.00 0.35 6.9% 19.6% 29.5% 91.6%
20 Oct 22 31 Aug 22 Other 31 Dec 22 61.40 3.92 3.09 5.0% 0.00 0.27 25.9% 104.9% 70.1% 1233.2%
22 Jul 22 Q3 May 22 3 31 Aug 22 48.75 2.12 1.82 3.7% 0.00 0.16 51.2% 38.1% 2.4% 93.4%
25 Apr 22 Q2 Feb 22 2 31 Aug 22 99.88 1.97 1.86 1.9% 0.00 0.16 109.0% 392.2% 10.9% 1271.1%
21 Jan 22 Q1 Nov 21 1 31 Aug 22 47.80 2.33 2.09 4.4% 0.00 0.36 59.5% 27.5% 800.9% 232.8%
22 Oct 21 Q4 Aug 21 4 31 Aug 21 29.96 -0.39 0.23 0.8% 0.00 0.13 15.1% 19.5% 75.3% 105.5%
23 Jul 21 Q3 May 21 3 31 Aug 21 35.30 1.33 0.94 2.7% 0.00 0.51 74.0% 20.6% 691.2% 222.6%
22 Apr 21 Q2 Feb 21 2 31 Aug 21 20.29 -1.60 -0.16 -0.8% 0.00 -0.03 45.9% 7.9% 125.3% 94.8%
22 Jan 21 Q1 Nov 20 1 31 Aug 21 37.49 1.20 0.63 1.7% 0.00 0.11 0.7% 14.5% 114.8% 460.7%
23 Oct 20 Q4 Aug 20 4 31 Aug 20 37.22 -4.19 -4.25 -11.4% 0.00 -0.77 27.1% 48.1% 454.6% 476.5%
24 Jul 20 Q3 May 20 3 31 Aug 20 29.28 -0.52 -0.77 -2.6% 0.00 -0.14 32.9% 16.6% 74.7% 117.5%
19 May 20 Q2 Feb 20 2 31 Aug 20 22.04 -3.19 -3.03 -13.7% 0.00 -0.55 32.7% 2.5% 2803.6% 510.9%
20 Jan 20 Q1 Nov 19 1 31 Aug 20 32.76 0.15 0.11 0.3% 0.00 0.02 30.4% 3.9% 90.1% 128.6%
29 Oct 19 Q4 Aug 19 4 31 Aug 19 25.12 1.88 1.13 4.5% 0.00 0.20 28.4% 315.4% 74.2% 111.3%
29 Jul 19 Q3 May 19 3 31 Aug 19 35.09 5.17 4.39 12.5% 0.00 0.79 55.3% 282.1% 495.1% 468.1%
22 Apr 19 Q2 Feb 19 2 31 Aug 19 22.60 0.79 0.74 3.3% 0.00 0.13 33.7% 236.3% 1404.1% 195.5%
22 Jan 19 Q1 Nov 18 1 31 Aug 19 34.07 0.26 0.05 0.1% 0.00 0.01 463.4% 192.1% 100.5% 97.1%
23 Oct 18 Q4 Aug 18 4 31 Aug 18 6.05 -9.97 -9.98 -165.0% 0.00 -2.13 34.1% 51.2% 1392.9% 1671.8%
30 Jul 18 Q3 May 18 3 31 Aug 18 9.18 1.00 0.77 8.4% 0.00 0.18 36.6% 39.2% 200.0% 8.0%
17 Apr 18 Q2 Feb 18 2 31 Aug 18 6.72 -0.89 -0.77 -11.5% 0.00 -0.19 42.4% 19.4% 146.4% 1365.6%
26 Jan 18 Q1 Nov 17 1 31 Aug 18 11.67 2.26 1.66 14.3% 0.00 0.40 5.8% 39.4% 162.1% 333.3%
20 Oct 17 Q4 Aug 17 4 31 Aug 17 12.39 1.11 0.64 5.1% 0.00 0.15 17.9% 57.0% 11.2% 245.3%
25 Jul 17 Q3 May 17 3 31 Aug 17 15.10 0.97 0.71 4.7% 0.00 0.17 81.2% 53.1% 1072.1% 1.6%
25 Apr 17 Q2 Feb 17 2 31 Aug 17 8.34 0.08 0.06 0.7% 0.00 0.01 0.4% 9.7% 84.1% 41.9%
23 Jan 17 Q1 Nov 16 1 31 Aug 17 8.37 0.61 0.38 4.6% 0.00 0.09 6.0% 28.2% 187.9% 68.4%
26 Oct 16 Q4 Aug 16 4 31 Aug 16 7.89 -0.57 -0.44 -5.5% 0.35 -0.11 20.0% 17.9% 160.1% 39.6%
27 Jul 16 Q3 May 16 3 31 Aug 16 9.87 0.95 0.73 7.4% 0.00 0.18 29.9% 45.4% 592.4% 65.8%
28 Apr 16 Q2 Feb 16 2 31 Aug 16 7.60 0.27 0.10 1.4% 0.00 0.03 34.9% 43.0% 91.3% 82.2%
27 Jan 16 Q1 Nov 15 1 31 Aug 16 11.66 1.67 1.21 10.4% 0.00 0.29 21.3% 37.4% 267.9% 72.8%
27 Oct 15 Q4 Aug 15 4 31 Aug 15 9.62 -0.52 -0.72 -7.5% 0.00 -0.18 46.8% 42.2% 134.0% 139.1%
29 Jul 15 Q3 May 15 3 31 Aug 15 18.06 2.94 2.13 11.8% 0.00 0.52 35.4% 11.5% 259.9% 47.7%
23 Apr 15 Q2 Feb 15 2 31 Aug 15 13.34 0.82 0.59 4.4% 0.00 0.14 28.4% 8.0% 86.8% 163.6%
21 Jan 15 30/11/14 1 31/08/15 18.63 5.95 4.46 24.0% 0.00 1.08 11.9% 16.4% 141.3% 102.7%

Historical Dividends

Financial Ratios

EPS 0.35 sen
Trailing PE (Sector Median: 22.9) 145.1
PEG 145.1
Altman Z 1.0
Beaver 0.068
Current Ratio 1.68
Debt-Equity (DE) Ratio 1.41
FCF Yield 1.83 %
Revenue QoQ 35.16 %
Revenue YoY -22.65%
Profit QoQ -83.92 %
Profit YoY -65.41 %
Profit Margin (Sector Median: 1.5) 3.91 %
ROE (ROIC: 2.39) 2.73 %
Dividend Per Share (DPS) 1.0 sen
Dividend Yield (DY) 1.98 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 22.9)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 1.5)
ROE (ROIC: 2.58)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.13
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 0.64
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' CHAN CHOUN SIEN reduced 300000.0 units announced on 21 Mar 2023 at ~RM0.505

DATO' CHAN CHOUN SIEN reduced 1600000.0 units announced on 15 Mar 2023 at ~RM0.525

MR ANG SUI AIK added 100000.0 units announced on 02 Mar 2023 at ~RM0.615

MR SHAM WENG KONG added 200000.0 units announced on 01 Mar 2023 at ~RM0.595

MR WONG KIN SENG added 60000.0 units announced on 16 Feb 2022 at ~RM0.265

MR WONG KIN SENG added 60000.0 units announced on 23 Nov 2021 at ~RM0.16

MR WONG KIN SENG reduced 1700000.0 units announced on 29 Sep 2021 at ~RM0.16

Summary


Market Cap: 1387 M.

Number of Shares: 2747 M.

Adjusted Float: 54.3%.

Stock highly correlated with

SDS (94%)

PERTAMA (93%)

PMCORP (93%)

BAUTO (92%)

Hextar Industries Berhad (formerly known as SCH Group Bhd) offers a wide range of quarry-based products ranging from quarry industrial products, quarry machinery, quarry equipment and reconditioned quarry machinery and its related spare parts as well as quarry grill that are widely used by quarry operators and quarry plants in the quarry industry. It principally involved in the business of distribution and supplying of quarry industrial products, quarry machinery, quarry equipment and reconditioned quarry machinery as well as supply of spare parts for quarry machinery, quarry equipment and reconditioned quarry machinery to the quarry industry in Malaysia and South East Asia. It is also involved in the manufacturing and distribution of quarry grill.

Sectors: Trading & Services, Industrial Products, Industrial Products & Services, Industrial Materials, Components & Equipment

Code: 0161

Website: https://hextarindustries.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 6-Dec-2021

Shareholder Value (M)
Hextar Holdings Sdn Bhd 264.58
Mok Yau Choy 25.75
Tay Hock Soon 10.25
Liong Hong Hoh 9.34
Chong Yoke Sim 8.08
Wong Kin Seng 7.57
Johnny Ting Kok Ling 7.26
Low Ngok Ming 5.67
Tang Boon Hiap 5.01
Yew Tuck Kai 4.41
Mok Wheh Xia 4.37
Chin Fei Lee 3.48
Phillip Capital Management Sdn Bhd 3.33
Mok Zhi Qing 3.13
Koh Eng Hong 3.08
Quek See Kui 2.9
Lee Li Ching 2.87
Lim Lian Hooi 2.83
Foo Moong Moi @ Foo Mong Mooi 2.68
Sutera Bangsa Sdn Bhd 2.66
Gary Lee Seaton 2.57
Tan Kok Pin @ Kok Khong 2.52
Mok Zhi Xin 2.52
Lui Yuen Qiu 2.24
Cheong Boon Yu 2.24
Wong Meng Koon 2.14
Gan Seong Liam 2.11
Liew Fook Meng 2.09
LWY Holding Sdn Bhd 1.88

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.