Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25 Nov 25 | Q2 Sep 2025 | 2 | 31 Mar 2026 | 48.38 | 1.60 | 0.94 | 1.9% | 0.75 | 0.18 | 28.5% | 62.2% | 111.6% | 104.4% | ||||||||
| 19 Aug 25 | Q1 Jun 2025 | 1 | 31 Mar 2026 | 37.65 | -9.78 | -8.10 | -21.5% | 0.00 | -1.55 | 1.3% | 24.4% | 142.7% | 3530.5% | ||||||||
| 19 May 25 | Q4 Mar 2025 | 4 | 31 Mar 2025 | 38.13 | 19.84 | 18.98 | 49.8% | 0.75 | 3.64 | 3.8% | 24.4% | 182.4% | 166.4% | ||||||||
| 28 Feb 25 | Q3 Dec 2024 | 3 | 31 Mar 2025 | 39.63 | 7.17 | 6.72 | 17.0% | 0.00 | 1.29 | 32.9% | 16.3% | 131.6% | 601.5% | ||||||||
| 28 Nov 24 | Q2 Sep 2024 | 2 | 31 Mar 2025 | 29.83 | -25.06 | -21.25 | -71.2% | 0.75 | -4.07 | 1.5% | 20.9% | 9102.1% | 20333.3% | ||||||||
| 21 Aug 24 | Q1 Jun 2024 | 1 | 31 Mar 2025 | 30.27 | 0.44 | 0.24 | 0.8% | 0.00 | 0.05 | 1.2% | 5.4% | 100.8% | 94.2% | ||||||||
| 31 May 24 | Q4 Mar 2024 | 4 | 31 Mar 2024 | 30.66 | -29.68 | -28.60 | -93.3% | 0.75 | -5.48 | 10.1% | 27.4% | 2034.0% | 136.8% | ||||||||
| 27 Feb 24 | Q3 Dec 2023 | 3 | 31 Mar 2024 | 34.08 | -1.29 | -1.34 | -3.9% | 0.00 | -0.26 | 9.6% | 39.9% | 1376.2% | 49.7% | ||||||||
| 30 Nov 23 | Q2 Sep 2023 | 2 | 31 Mar 2024 | 37.70 | 0.73 | 0.10 | 0.3% | 0.75 | 0.02 | 17.8% | 39.0% | 97.4% | 98.2% | ||||||||
| 24 Aug 23 | Q1 Jun 2023 | 1 | 31 Mar 2024 | 32.01 | 4.52 | 4.05 | 12.7% | 0.00 | 0.78 | 24.2% | 62.9% | 133.5% | 57.6% | ||||||||
| 31 May 23 | Q4 Mar 2023 | 4 | 31 Mar 2023 | 42.22 | -8.90 | -12.07 | -28.6% | 1.00 | -2.31 | 25.6% | 64.7% | 353.4% | 182.2% | ||||||||
| 21 Feb 23 | Q3 Dec 2022 | 3 | 31 Mar 2023 | 56.73 | -2.95 | -2.66 | -4.7% | 0.00 | -0.51 | 8.2% | 40.1% | 145.0% | 157.4% | ||||||||
| 23 Nov 22 | Q2 Sep 2022 | 2 | 31 Mar 2023 | 61.83 | 7.74 | 5.92 | 9.6% | 1.00 | 1.13 | 28.3% | 22.4% | 38.1% | 4348.9% | ||||||||
| 30 Aug 22 | Q1 Jun 2022 | 1 | 31 Mar 2023 | 86.27 | 11.89 | 9.56 | 11.1% | 0.00 | 1.83 | 27.9% | 40.8% | 34.9% | 18.9% | ||||||||
| 31 May 22 | Q4 Mar 2022 | 4 | 31 Mar 2022 | 119.60 | 22.89 | 14.69 | 12.3% | 1.50 | 2.81 | 26.3% | 245.5% | 216.3% | 29.5% | ||||||||
| 23 Feb 22 | Q3 Dec 2021 | 3 | 31 Mar 2022 | 94.66 | 6.49 | 4.64 | 4.9% | 0.00 | 0.89 | 18.8% | 7.8% | 3391.0% | 67.5% | ||||||||
| 23 Nov 21 | Q2 Sep 2021 | 2 | 31 Mar 2022 | 79.69 | 2.19 | 0.13 | 0.2% | 1.00 | 0.03 | 30.0% | 1.0% | 98.9% | 98.8% | ||||||||
| 24 Aug 21 | Q1 Jun 2021 | 1 | 31 Mar 2022 | 61.28 | 12.49 | 11.79 | 19.2% | 0.00 | 2.26 | 77.0% | 12.7% | 4.0% | 34.9% | ||||||||
| 21 Jun 21 | 31 Mar 2021 | Other | 31 Mar 2021 | 34.62 | 10.61 | 11.34 | 32.8% | 1.00 | 2.20 | 60.6% | 11.9% | 20.7% | 204.3% | ||||||||
| 22 Mar 21 | 31 Jan 2021 | Other | 31 Mar 2021 | 87.83 | 16.98 | 14.29 | 16.3% | 1.50 | 2.70 | 11.3% | 6.6% | 34.2% | 111.1% | ||||||||
| 15 Dec 20 | Q3 Oct 2020 | 3 | 31 Jan 2021 | 78.91 | 16.09 | 10.65 | 13.5% | 0.00 | 2.00 | 12.5% | 8.2% | 21.8% | 3.8% | ||||||||
| 14 Sep 20 | Q2 Jul 2020 | 2 | 31 Jan 2021 | 70.16 | 11.63 | 8.74 | 12.5% | 1.00 | 1.70 | 78.5% | 28.2% | 134.6% | 20.9% | ||||||||
| 23 Jun 20 | Q1 Apr 2020 | 1 | 31 Jan 2021 | 39.31 | 4.01 | 3.73 | 9.5% | 0.00 | 0.70 | 52.3% | 52.5% | 45.0% | 72.4% | ||||||||
| 30 Apr 20 | Q4 Jan 2020 | 4 | 31 Jan 2020 | 82.40 | 10.36 | 6.77 | 8.2% | 0.00 | 1.30 | 13.0% | 28.0% | 34.0% | 62.9% | ||||||||
| 18 Dec 19 | Q3 Oct 2019 | 3 | 31 Jan 2020 | 72.91 | 12.65 | 10.26 | 14.1% | 1.00 | 1.90 | 25.4% | 29.6% | 7.2% | 50.1% | ||||||||
| 24 Sep 19 | Q2 Jul 2019 | 2 | 31 Jan 2020 | 97.72 | 15.75 | 11.05 | 11.3% | 1.50 | 2.10 | 18.1% | 13.5% | 18.2% | 55.0% | ||||||||
| 25 Jun 19 | Q1 Apr 2019 | 1 | 31 Jan 2020 | 82.78 | 17.92 | 13.51 | 16.3% | 0.00 | 2.50 | 27.7% | 17.0% | 26.0% | 37.3% | ||||||||
| 25 Mar 19 | Q4 Jan 2019 | 4 | 31 Jan 2019 | 114.50 | 36.15 | 18.25 | 15.9% | 3.50 | 3.30 | 10.6% | 33.8% | 11.2% | 64.8% | ||||||||
| 19 Dec 18 | Q3 Oct 2018 | 3 | 31 Jan 2019 | 103.55 | 34.69 | 20.55 | 19.9% | 1.50 | 3.70 | 8.3% | 18.5% | 16.4% | 28.3% | ||||||||
| 26 Sep 18 | Q2 Jul 2018 | 2 | 31 Jan 2019 | 112.93 | 29.88 | 24.58 | 21.8% | 2.00 | 4.40 | 13.2% | 39.8% | 14.1% | 3.1% | ||||||||
| 12 Jun 18 | Q1 Apr 2018 | 1 | 31 Jan 2019 | 99.76 | 25.69 | 21.54 | 21.6% | 0.00 | 3.80 | 42.3% | 22.9% | 58.5% | 16.4% | ||||||||
| 19 Mar 18 | Q4 Jan 2018 | 4 | 31 Jan 2018 | 172.91 | 65.57 | 51.88 | 30.0% | 5.00 | 9.20 | 36.1% | 8.6% | 80.9% | 23.1% | ||||||||
| 05 Dec 17 | Q3 Oct 2017 | 3 | 31 Jan 2018 | 127.09 | 36.70 | 28.68 | 22.6% | 2.00 | 5.10 | 32.2% | 4.1% | 13.0% | 20.8% | ||||||||
| 28 Sep 17 | Q2 Jul 2017 | 2 | 31 Jan 2018 | 187.57 | 33.02 | 25.38 | 13.5% | 2.50 | 4.50 | 44.9% | 13.8% | 37.2% | 23.7% | ||||||||
| 22 Jun 17 | Q1 Apr 2017 | 1 | 31 Jan 2018 | 129.42 | 25.04 | 18.50 | 14.3% | 0.00 | 4.90 | 31.6% | 5.2% | 56.1% | 23.2% | ||||||||
| 20 Mar 17 | Q4 Jan 2017 | 4 | 31 Jan 2017 | 189.14 | 58.02 | 42.15 | 22.3% | 5.00 | 11.20 | 54.9% | 29.3% | 77.5% | 112.1% | ||||||||
| 05 Dec 16 | Q3 Oct 2016 | 3 | 31 Jan 2017 | 122.09 | 29.56 | 23.74 | 19.4% | 2.00 | 6.30 | 25.9% | 25.9% | 15.7% | 96.7% | ||||||||
| 27 Sep 16 | Q2 Jul 2016 | 2 | 31 Jan 2017 | 164.77 | 26.38 | 20.51 | 12.4% | 3.00 | 5.50 | 34.0% | 43.7% | 36.7% | 142.1% | ||||||||
| 29 Jun 16 | Q1 Apr 2016 | 1 | 31 Jan 2017 | 122.96 | 20.29 | 15.01 | 12.2% | 0.00 | 5.00 | 54.0% | 108.3% | 24.5% | 52.1% | ||||||||
| 29 Mar 16 | Q4 Jan 2016 | 4 | 31 Jan 2016 | 267.46 | 28.00 | 19.88 | 7.4% | 3.50 | 6.60 | 175.9% | 128.2% | 64.6% | 140.2% | ||||||||
| 14 Dec 15 | Q3 Oct 2015 | 3 | 31 Jan 2016 | 96.94 | 16.71 | 12.07 | 12.4% | 1.50 | 4.00 | 15.5% | 0.9% | 42.5% | 67.0% | ||||||||
| 29 Sep 15 | Q2 Jul 2015 | 2 | 31 Jan 2016 | 114.66 | 13.03 | 8.47 | 7.4% | 2.00 | 2.80 | 94.3% | 52.8% | 14.2% | 39.0% | ||||||||
| 30 Jun 15 | Q1 Apr 2015 | 1 | 31 Jan 2016 | 59.03 | 13.17 | 9.87 | 16.7% | 0.00 | 3.30 | 49.6% | 9.0% | 19.3% | 52.5% | ||||||||
| 26 Mar 15 | 31/01/15 | 4 | 31/01/15 | 117.23 | 12.65 | 8.28 | 7.1% | 2.10 | 2.80 | 22.1% | 56.1% | 14.5% | 54.7% |
| EPS | 3.29 sen |
| Trailing PE (Sector Median: 16.3) | 9.7 |
| PEG | 0.1 |
| Altman Z | 1.4 |
| Beaver | 0.074 |
| Current Ratio | 2.21 |
| Debt-Equity (DE) Ratio | 0.49 |
| FCF Yield | 4.85 % |
| Revenue QoQ | 28.51 % |
| Revenue YoY | 62.18% |
| Profit QoQ | 111.57 % |
| Profit YoY | 104.41 % |
| Profit Margin (Sector Median: 5.7) | 11.32 % |
| ROE (ROIC: 3.82) | 3.84 % |
| Dividend Per Share (DPS) | 1.5 sen |
| Dividend Yield (DY) | 4.69 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 16.3) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.7) | |
| ROE (ROIC: 0.63) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.93 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 1.8 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 49.17 |
| Expected Revenue (M) | 363.12 |
| Expected Growth (%) | 11.0 |
No transaction in the last 2 months.
Market Cap: 180 M.
Market Cap Class: Micro caps
Number of Shares: 563 M.
Adjusted Float: 68.2%.
Stock highly correlated with
KESM (94%)
DXN (92%)
ESAFE (92%)
SMCAP (92%)
George Kent (Malaysia) Berhad, an investment holding company, engages in the manufacture and marketing of water meters, waterworks fittings, fiber glass reinforced polyester panel tanks, and various hot-stamped brass products and components in Malaysia and internationally. The company also markets industrial measurement and automatic control products, compressed air pumping and heating equipment, valves, and pipes and pipeline fittings. In addition, it is engaged in the design, supply, installation, commissioning, and maintenance of instrumentation, process control systems, and Scada systems for industries, as well as building automation and building security systems. Further, the company is involved in mechanical and electrical turnkey water infrastructure project management, and also operates and maintains a water treatment plant. It exports its products to Singapore, Thailand, Vietnam, Myanmar, Cambodia, Indonesia, the Philippines, Papua New Guinea, Australia, Hong Kong, Sri Lanka, Kenya, South Africa, and the United Kingdom. George Kent (Malaysia) Berhad was founded in 1936 and is based in Puchong, Malaysia.
Sectors: Trading & Services, F4GBM, F4GBM Shariah, Construction, Penny Stocks
Code: 3204
Website: http://www.georgekent.net/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Jun-2023
| Shareholder | % | Value (M) |
|---|---|---|
| Star Wealth Investment Limited | 15.14% | 27.28 |
| Tan Swee Bee | 8.35% | 15.04 |
| Tan Kay Hock | 5.15% | 9.28 |
| Kin Fai International Limited | 5.11% | 9.21 |
| Johan Equities Sdn Bhd | 4.52% | 8.14 |
| Kwok Heng Holdings Limited | 3.78% | 6.81 |
| Lotus Global Investments Limited | 3.54% | 6.38 |
| Standard Chartered Bank Singapore | 3.5% | 6.31 |
| Morgan Stanley & Co International Plc | 3.22% | 5.8 |
| Albula Investment Fund Limited | 3.06% | 5.51 |
| Ngu Cheng Wen | 0.73% | 1.32 |
| Leong Kam Chee | 0.51% | 0.92 |
| Ng Chai Hock | 0.44% | 0.79 |
| Siaw Teck Siong | 0.37% | 0.67 |
| Dimensional Emerging Markets Value Fund | 0.36% | 0.65 |
| Dfa Emerging Markets Core Equity Portfolio | 0.28% | 0.5 |
| Foong Nget Lee | 0.25% | 0.45 |
| Tan Geong Koang | 0.25% | 0.45 |
| Toh Hooi Hak | 0.25% | 0.45 |
| Khor Keng Saw @ Khaw Ah Soay | 0.22% | 0.4 |
| Navaneetha Rajah A/L Selvadurai | 0.2% | 0.36 |
| UOB Kay Hian Pte Ltd | 0.2% | 0.36 |
| Ong Eng Taik | 0.19% | 0.34 |
| DFA Emerging Markets Small Cap Series | 0.18% | 0.32 |
| Ong Jie Seak | 0.17% | 0.31 |
| DBS Bank | 0.16% | 0.29 |
| HMG Globetrotter | 0.15% | 0.27 |
| Lee Chee Keong | 0.15% | 0.27 |