T-O (am): 0.000 (08:59:00)
Last updated: 17:00
Customize
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
28 Nov 24 | Q2 Sep 24 | 2 | 31 Mar 25 | 29.83 | -25.06 | -21.25 | -71.2% | 0.75 | -4.07 | 1.5% | 20.9% | 9102.1% | 20333.3% | ||||||||
21 Aug 24 | Q1 Jun 24 | 1 | 31 Mar 25 | 30.27 | 0.44 | 0.24 | 0.8% | 0.00 | 0.05 | 1.2% | 5.4% | 100.8% | 94.2% | ||||||||
31 May 24 | Q4 Mar 24 | 4 | 31 Mar 24 | 30.66 | -29.68 | -28.60 | -93.3% | 0.75 | -5.48 | 10.1% | 27.4% | 2034.0% | 136.8% | ||||||||
27 Feb 24 | Q3 Dec 23 | 3 | 31 Mar 24 | 34.08 | -1.29 | -1.34 | -3.9% | 0.00 | -0.26 | 9.6% | 39.9% | 1376.2% | 49.7% | ||||||||
30 Nov 23 | Q2 Sep 23 | 2 | 31 Mar 24 | 37.70 | 0.73 | 0.10 | 0.3% | 0.75 | 0.02 | 17.8% | 39.0% | 97.4% | 98.2% | ||||||||
24 Aug 23 | Q1 Jun 23 | 1 | 31 Mar 24 | 32.01 | 4.52 | 4.05 | 12.7% | 0.00 | 0.78 | 24.2% | 62.9% | 133.5% | 57.6% | ||||||||
31 May 23 | Q4 Mar 23 | 4 | 31 Mar 23 | 42.22 | -8.90 | -12.07 | -28.6% | 1.00 | -2.31 | 25.6% | 64.7% | 353.4% | 182.2% | ||||||||
21 Feb 23 | Q3 Dec 22 | 3 | 31 Mar 23 | 56.73 | -2.95 | -2.66 | -4.7% | 0.00 | -0.51 | 8.2% | 40.1% | 145.0% | 157.4% | ||||||||
23 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 61.83 | 7.74 | 5.92 | 9.6% | 1.00 | 1.13 | 28.3% | 22.4% | 38.1% | 4348.9% | ||||||||
30 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 86.27 | 11.89 | 9.56 | 11.1% | 0.00 | 1.83 | 27.9% | 40.8% | 34.9% | 18.9% | ||||||||
31 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 119.60 | 22.89 | 14.69 | 12.3% | 1.50 | 2.81 | 26.3% | 245.5% | 216.3% | 29.5% | ||||||||
23 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 94.66 | 6.49 | 4.64 | 4.9% | 0.00 | 0.89 | 18.8% | 7.8% | 3391.0% | 67.5% | ||||||||
23 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 79.69 | 2.19 | 0.13 | 0.2% | 1.00 | 0.03 | 30.0% | 1.0% | 98.9% | 98.8% | ||||||||
24 Aug 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 61.28 | 12.49 | 11.79 | 19.2% | 0.00 | 2.26 | 77.0% | 12.7% | 4.0% | 34.9% | ||||||||
21 Jun 21 | 31 Mar 21 | Other | 31 Mar 21 | 34.62 | 10.61 | 11.34 | 32.8% | 1.00 | 2.20 | 60.6% | 11.9% | 20.7% | 204.3% | ||||||||
22 Mar 21 | 31 Jan 21 | Other | 31 Mar 21 | 87.83 | 16.98 | 14.29 | 16.3% | 1.50 | 2.70 | 11.3% | 6.6% | 34.2% | 111.1% | ||||||||
15 Dec 20 | Q3 Oct 20 | 3 | 31 Jan 21 | 78.91 | 16.09 | 10.65 | 13.5% | 0.00 | 2.00 | 12.5% | 8.2% | 21.8% | 3.8% | ||||||||
14 Sep 20 | Q2 Jul 20 | 2 | 31 Jan 21 | 70.16 | 11.63 | 8.74 | 12.5% | 1.00 | 1.70 | 78.5% | 28.2% | 134.6% | 20.9% | ||||||||
23 Jun 20 | Q1 Apr 20 | 1 | 31 Jan 21 | 39.31 | 4.01 | 3.73 | 9.5% | 0.00 | 0.70 | 52.3% | 52.5% | 45.0% | 72.4% | ||||||||
30 Apr 20 | Q4 Jan 20 | 4 | 31 Jan 20 | 82.40 | 10.36 | 6.77 | 8.2% | 0.00 | 1.30 | 13.0% | 28.0% | 34.0% | 62.9% | ||||||||
18 Dec 19 | Q3 Oct 19 | 3 | 31 Jan 20 | 72.91 | 12.65 | 10.26 | 14.1% | 1.00 | 1.90 | 25.4% | 29.6% | 7.2% | 50.1% | ||||||||
24 Sep 19 | Q2 Jul 19 | 2 | 31 Jan 20 | 97.72 | 15.75 | 11.05 | 11.3% | 1.50 | 2.10 | 18.1% | 13.5% | 18.2% | 55.0% | ||||||||
25 Jun 19 | Q1 Apr 19 | 1 | 31 Jan 20 | 82.78 | 17.92 | 13.51 | 16.3% | 0.00 | 2.50 | 27.7% | 17.0% | 26.0% | 37.3% | ||||||||
25 Mar 19 | Q4 Jan 19 | 4 | 31 Jan 19 | 114.50 | 36.15 | 18.25 | 15.9% | 3.50 | 3.30 | 10.6% | 33.8% | 11.2% | 64.8% | ||||||||
19 Dec 18 | Q3 Oct 18 | 3 | 31 Jan 19 | 103.55 | 34.69 | 20.55 | 19.9% | 1.50 | 3.70 | 8.3% | 18.5% | 16.4% | 28.3% | ||||||||
26 Sep 18 | Q2 Jul 18 | 2 | 31 Jan 19 | 112.93 | 29.88 | 24.58 | 21.8% | 2.00 | 4.40 | 13.2% | 39.8% | 14.1% | 3.1% | ||||||||
12 Jun 18 | Q1 Apr 18 | 1 | 31 Jan 19 | 99.76 | 25.69 | 21.54 | 21.6% | 0.00 | 3.80 | 42.3% | 22.9% | 58.5% | 16.4% | ||||||||
19 Mar 18 | Q4 Jan 18 | 4 | 31 Jan 18 | 172.91 | 65.57 | 51.88 | 30.0% | 5.00 | 9.20 | 36.1% | 8.6% | 80.9% | 23.1% | ||||||||
05 Dec 17 | Q3 Oct 17 | 3 | 31 Jan 18 | 127.09 | 36.70 | 28.68 | 22.6% | 2.00 | 5.10 | 32.2% | 4.1% | 13.0% | 20.8% | ||||||||
28 Sep 17 | Q2 Jul 17 | 2 | 31 Jan 18 | 187.57 | 33.02 | 25.38 | 13.5% | 2.50 | 4.50 | 44.9% | 13.8% | 37.2% | 23.7% | ||||||||
22 Jun 17 | Q1 Apr 17 | 1 | 31 Jan 18 | 129.42 | 25.04 | 18.50 | 14.3% | 0.00 | 4.90 | 31.6% | 5.2% | 56.1% | 23.2% | ||||||||
20 Mar 17 | Q4 Jan 17 | 4 | 31 Jan 17 | 189.14 | 58.02 | 42.15 | 22.3% | 5.00 | 11.20 | 54.9% | 29.3% | 77.5% | 112.1% | ||||||||
05 Dec 16 | Q3 Oct 16 | 3 | 31 Jan 17 | 122.09 | 29.56 | 23.74 | 19.4% | 2.00 | 6.30 | 25.9% | 25.9% | 15.7% | 96.7% | ||||||||
27 Sep 16 | Q2 Jul 16 | 2 | 31 Jan 17 | 164.77 | 26.38 | 20.51 | 12.4% | 3.00 | 5.50 | 34.0% | 43.7% | 36.7% | 142.1% | ||||||||
29 Jun 16 | Q1 Apr 16 | 1 | 31 Jan 17 | 122.96 | 20.29 | 15.01 | 12.2% | 0.00 | 5.00 | 54.0% | 108.3% | 24.5% | 52.1% | ||||||||
29 Mar 16 | Q4 Jan 16 | 4 | 31 Jan 16 | 267.46 | 28.00 | 19.88 | 7.4% | 3.50 | 6.60 | 175.9% | 128.2% | 64.6% | 140.2% | ||||||||
14 Dec 15 | Q3 Oct 15 | 3 | 31 Jan 16 | 96.94 | 16.71 | 12.07 | 12.4% | 1.50 | 4.00 | 15.5% | 0.9% | 42.5% | 67.0% | ||||||||
29 Sep 15 | Q2 Jul 15 | 2 | 31 Jan 16 | 114.66 | 13.03 | 8.47 | 7.4% | 2.00 | 2.80 | 94.3% | 52.8% | 14.2% | 39.0% | ||||||||
30 Jun 15 | Q1 Apr 15 | 1 | 31 Jan 16 | 59.03 | 13.17 | 9.87 | 16.7% | 0.00 | 3.30 | 49.6% | 9.0% | 19.3% | 52.5% | ||||||||
26 Mar 15 | 31/01/15 | 4 | 31/01/15 | 117.23 | 12.65 | 8.28 | 7.1% | 2.10 | 2.80 | 22.1% | 56.1% | 14.5% | 54.7% |
EPS | -9.05 sen |
Trailing PE (Sector Median: 16.2) | 0.0 |
PEG | 0.0 |
Altman Z | 1.5 |
Beaver | 0.145 |
Current Ratio | 14.93 |
Debt-Equity (DE) Ratio | 0.57 |
FCF Yield | 24.56 % |
Revenue QoQ | -1.47 % |
Revenue YoY | -20.88% |
Profit QoQ | -9102.12 % |
Profit YoY | -20333.33 % |
Profit Margin (Sector Median: 4.3) | -40.81 % |
ROE (ROIC: -4.03) | -5.11 % |
Dividend Per Share (DPS) | 1.5 sen |
Dividend Yield (DY) | 4.41 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 16.2) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 4.3) | |
ROE (ROIC: -4.03) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 0.9 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | -21.25 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 49.17 |
Expected Revenue (M) | 363.12 |
Expected Growth (%) | 11.0 |
No transaction in the last 2 months.
Market Cap: 191 M.
Market Cap Class: Micro caps
Number of Shares: 563 M.
Adjusted Float: 68.2%.
Stock highly correlated with
HEVEA (80%)
DRBHCOM (79%)
KESM (79%)
LIONIND (79%)
George Kent (Malaysia) Berhad, an investment holding company, engages in the manufacture and marketing of water meters, waterworks fittings, fiber glass reinforced polyester panel tanks, and various hot-stamped brass products and components in Malaysia and internationally. The company also markets industrial measurement and automatic control products, compressed air pumping and heating equipment, valves, and pipes and pipeline fittings. In addition, it is engaged in the design, supply, installation, commissioning, and maintenance of instrumentation, process control systems, and Scada systems for industries, as well as building automation and building security systems. Further, the company is involved in mechanical and electrical turnkey water infrastructure project management, and also operates and maintains a water treatment plant. It exports its products to Singapore, Thailand, Vietnam, Myanmar, Cambodia, Indonesia, the Philippines, Papua New Guinea, Australia, Hong Kong, Sri Lanka, Kenya, South Africa, and the United Kingdom. George Kent (Malaysia) Berhad was founded in 1936 and is based in Puchong, Malaysia.
Sectors: Trading & Services, F4GBM, F4GBM Shariah, Construction, Penny Stocks
Code: 3204
Website: http://www.georgekent.net/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Jun-2023
Shareholder | % | Value (M) |
---|---|---|
Star Wealth Investment Limited | 15.14% | 28.98 |
Tan Swee Bee | 8.35% | 15.98 |
Tan Kay Hock | 5.15% | 9.86 |
Kin Fai International Limited | 5.11% | 9.78 |
Johan Equities Sdn Bhd | 4.52% | 8.65 |
Kwok Heng Holdings Limited | 3.78% | 7.24 |
Lotus Global Investments Limited | 3.54% | 6.78 |
Standard Chartered Bank Singapore | 3.5% | 6.7 |
Morgan Stanley & Co International Plc | 3.22% | 6.16 |
Albula Investment Fund Limited | 3.06% | 5.86 |
Ngu Cheng Wen | 0.73% | 1.4 |
Leong Kam Chee | 0.51% | 0.98 |
Ng Chai Hock | 0.44% | 0.84 |
Siaw Teck Siong | 0.37% | 0.71 |
Dimensional Emerging Markets Value Fund | 0.36% | 0.69 |
Dfa Emerging Markets Core Equity Portfolio | 0.28% | 0.54 |
Foong Nget Lee | 0.25% | 0.48 |
Tan Geong Koang | 0.25% | 0.48 |
Toh Hooi Hak | 0.25% | 0.48 |
Khor Keng Saw @ Khaw Ah Soay | 0.22% | 0.42 |
Navaneetha Rajah A/L Selvadurai | 0.2% | 0.38 |
UOB Kay Hian Pte Ltd | 0.2% | 0.38 |
Ong Eng Taik | 0.19% | 0.36 |
DFA Emerging Markets Small Cap Series | 0.18% | 0.34 |
Ong Jie Seak | 0.17% | 0.33 |
DBS Bank | 0.16% | 0.31 |
HMG Globetrotter | 0.15% | 0.29 |
Lee Chee Keong | 0.15% | 0.29 |