T-O (am): 0.550 (08:59:00)
Last updated: 17:00
Select columns required and click "Update" to save your preferences
Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23 Nov 22 | Q2 Sep 22 | 2 | 31 Mar 23 | 61.83 | 7.74 | 5.92 | 9.6% | 1.00 | 1.13 | 28.3% | 22.4% | 38.1% | 4348.9% | ||||||||
30 Aug 22 | Q1 Jun 22 | 1 | 31 Mar 23 | 86.27 | 11.89 | 9.56 | 11.1% | 0.00 | 1.83 | 27.9% | 40.8% | 34.9% | 18.9% | ||||||||
31 May 22 | Q4 Mar 22 | 4 | 31 Mar 22 | 119.60 | 22.89 | 14.69 | 12.3% | 1.50 | 2.81 | 26.3% | 245.5% | 216.3% | 29.5% | ||||||||
23 Feb 22 | Q3 Dec 21 | 3 | 31 Mar 22 | 94.66 | 6.49 | 4.64 | 4.9% | 0.00 | 0.89 | 18.8% | 7.8% | 3391.0% | 67.5% | ||||||||
23 Nov 21 | Q2 Sep 21 | 2 | 31 Mar 22 | 79.69 | 2.19 | 0.13 | 0.2% | 1.00 | 0.03 | 30.0% | 1.0% | 98.9% | 98.8% | ||||||||
24 Aug 21 | Q1 Jun 21 | 1 | 31 Mar 22 | 61.28 | 12.49 | 11.79 | 19.2% | 0.00 | 2.26 | 77.0% | 12.7% | 4.0% | 34.9% | ||||||||
21 Jun 21 | 31 Mar 21 | Other | 31 Mar 21 | 34.62 | 10.61 | 11.34 | 32.8% | 1.00 | 2.20 | 60.6% | 11.9% | 20.7% | 204.3% | ||||||||
22 Mar 21 | 31 Jan 21 | Other | 31 Mar 21 | 87.83 | 16.98 | 14.29 | 16.3% | 1.50 | 2.70 | 11.3% | 6.6% | 34.2% | 111.1% | ||||||||
15 Dec 20 | Q3 Oct 20 | 3 | 31 Jan 21 | 78.91 | 16.09 | 10.65 | 13.5% | 0.00 | 2.00 | 12.5% | 8.2% | 21.8% | 3.8% | ||||||||
14 Sep 20 | Q2 Jul 20 | 2 | 31 Jan 21 | 70.16 | 11.63 | 8.74 | 12.5% | 1.00 | 1.70 | 78.5% | 28.2% | 134.6% | 20.9% | ||||||||
23 Jun 20 | Q1 Apr 20 | 1 | 31 Jan 21 | 39.31 | 4.01 | 3.73 | 9.5% | 0.00 | 0.70 | 52.3% | 52.5% | 45.0% | 72.4% | ||||||||
30 Apr 20 | Q4 Jan 20 | 4 | 31 Jan 20 | 82.40 | 10.36 | 6.77 | 8.2% | 0.00 | 1.30 | 13.0% | 28.0% | 34.0% | 62.9% | ||||||||
18 Dec 19 | Q3 Oct 19 | 3 | 31 Jan 20 | 72.91 | 12.65 | 10.26 | 14.1% | 1.00 | 1.90 | 25.4% | 29.6% | 7.2% | 50.1% | ||||||||
24 Sep 19 | Q2 Jul 19 | 2 | 31 Jan 20 | 97.72 | 15.75 | 11.05 | 11.3% | 1.50 | 2.10 | 18.1% | 13.5% | 18.2% | 55.0% | ||||||||
25 Jun 19 | Q1 Apr 19 | 1 | 31 Jan 20 | 82.78 | 17.92 | 13.51 | 16.3% | 0.00 | 2.50 | 27.7% | 17.0% | 26.0% | 37.3% | ||||||||
25 Mar 19 | Q4 Jan 19 | 4 | 31 Jan 19 | 114.50 | 36.15 | 18.25 | 15.9% | 3.50 | 3.30 | 10.6% | 33.8% | 11.2% | 64.8% | ||||||||
19 Dec 18 | Q3 Oct 18 | 3 | 31 Jan 19 | 103.55 | 34.69 | 20.55 | 19.9% | 1.50 | 3.70 | 8.3% | 18.5% | 16.4% | 28.3% | ||||||||
26 Sep 18 | Q2 Jul 18 | 2 | 31 Jan 19 | 112.93 | 29.88 | 24.58 | 21.8% | 2.00 | 4.40 | 13.2% | 39.8% | 14.1% | 3.1% | ||||||||
12 Jun 18 | Q1 Apr 18 | 1 | 31 Jan 19 | 99.76 | 25.69 | 21.54 | 21.6% | 0.00 | 3.80 | 42.3% | 22.9% | 58.5% | 16.4% | ||||||||
19 Mar 18 | Q4 Jan 18 | 4 | 31 Jan 18 | 172.91 | 65.57 | 51.88 | 30.0% | 5.00 | 9.20 | 36.1% | 8.6% | 80.9% | 23.1% | ||||||||
05 Dec 17 | Q3 Oct 17 | 3 | 31 Jan 18 | 127.09 | 36.70 | 28.68 | 22.6% | 2.00 | 5.10 | 32.2% | 4.1% | 13.0% | 20.8% | ||||||||
28 Sep 17 | Q2 Jul 17 | 2 | 31 Jan 18 | 187.57 | 33.02 | 25.38 | 13.5% | 2.50 | 4.50 | 44.9% | 13.8% | 37.2% | 23.7% | ||||||||
22 Jun 17 | Q1 Apr 17 | 1 | 31 Jan 18 | 129.42 | 25.04 | 18.50 | 14.3% | 0.00 | 4.90 | 31.6% | 5.2% | 56.1% | 23.2% | ||||||||
20 Mar 17 | Q4 Jan 17 | 4 | 31 Jan 17 | 189.14 | 58.02 | 42.15 | 22.3% | 5.00 | 11.20 | 54.9% | 29.3% | 77.5% | 112.1% | ||||||||
05 Dec 16 | Q3 Oct 16 | 3 | 31 Jan 17 | 122.09 | 29.56 | 23.74 | 19.4% | 2.00 | 6.30 | 25.9% | 25.9% | 15.7% | 96.7% | ||||||||
27 Sep 16 | Q2 Jul 16 | 2 | 31 Jan 17 | 164.77 | 26.38 | 20.51 | 12.4% | 3.00 | 5.50 | 34.0% | 43.7% | 36.7% | 142.1% | ||||||||
29 Jun 16 | Q1 Apr 16 | 1 | 31 Jan 17 | 122.96 | 20.29 | 15.01 | 12.2% | 0.00 | 5.00 | 54.0% | 108.3% | 24.5% | 52.1% | ||||||||
29 Mar 16 | Q4 Jan 16 | 4 | 31 Jan 16 | 267.46 | 28.00 | 19.88 | 7.4% | 3.50 | 6.60 | 175.9% | 128.2% | 64.6% | 140.2% | ||||||||
14 Dec 15 | Q3 Oct 15 | 3 | 31 Jan 16 | 96.94 | 16.71 | 12.07 | 12.4% | 1.50 | 4.00 | 15.5% | 0.9% | 42.5% | 67.0% | ||||||||
29 Sep 15 | Q2 Jul 15 | 2 | 31 Jan 16 | 114.66 | 13.03 | 8.47 | 7.4% | 2.00 | 2.80 | 94.3% | 52.8% | 14.2% | 39.0% | ||||||||
30 Jun 15 | Q1 Apr 15 | 1 | 31 Jan 16 | 59.03 | 13.17 | 9.87 | 16.7% | 0.00 | 3.30 | 49.6% | 9.0% | 19.3% | 52.5% | ||||||||
26 Mar 15 | 31/01/15 | 4 | 31/01/15 | 117.23 | 12.65 | 8.28 | 7.1% | 2.10 | 2.80 | 22.1% | 56.1% | 14.5% | 54.7% |
EPS | 6.18 sen |
Trailing PE (Sector Median: 13.6) | 8.8 |
PEG | 0.09 |
Altman Z | 1.8 |
Beaver | 0.042 |
Current Ratio | 3.71 |
Debt-Equity (DE) Ratio | 0.59 |
FCF Yield | 4.01 % |
Revenue QoQ | -28.33 % |
Revenue YoY | -22.41% |
Profit QoQ | -38.11 % |
Profit YoY | 4348.87 % |
Profit Margin (Sector Median: 4.3) | 9.61 % |
ROE (ROIC: 5.16) | 6.41 % |
Dividend Per Share (DPS) | 2.5 sen |
Dividend Yield (DY) | 4.59 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
EPS | |
Trailing PE (Sector Median: 13.6) | |
Profit QoQ | |
Profit YoY | |
Profit Margin (Sector Median: 4.3) | |
ROE (ROIC: 4.98) | |
Altman Z |
Discounted Cash Flow (DCF) 5% Growth | |
Discounted Cash Flow (DCF) 10% Growth | |
Relative Valuation |
Graham Formula | |
Graham Number | |
Net Tangible Asset (NTA) | 1.04 | Consistent QR FV |
Forward PE FV Calculator | |
Latest Profit (adjusted) [M] | 0.58 |
Expected Profit (Next QR) [M] | |
Expected Profit (After QR above) [M] | |
Expected Profit (After QR above) [M] | |
Estimated Fair Value |
Growth/Risk Fair Value Calculator | |
Expected growth (%) | |
Estimated downside / risk (%) | |
Estimated New DCF Fair Value |
Contract/Award Contribution Calculator | |
Contract/Award Value (in Million) | |
Estimated Contribution to Stock Price | |
Estimated New DCF Fair Value |
Profit-Based Calculator | |
Expected Profit (M) | |
for Year | |
Estimated New DCF Fair Value |
Revenue-Based Calculator | |
Expected Revenue (M) | |
for Year | |
Estimated New DCF Fair Value |
Market Pricing | |
Expected Profit (M) | 49.17 |
Expected Revenue (M) | 363.12 |
Expected Growth (%) | 11.0 |
No transaction in the last 2 months.
Market Cap: 306 M.
Number of Shares: 563 M.
Adjusted Float: 69.2%.
Stock highly correlated with
ECONBHD (97%)
GDEX (97%)
BOILERM (96%)
ECOHLDS (96%)
George Kent (Malaysia) Berhad, an investment holding company, engages in the manufacture and marketing of water meters, waterworks fittings, fiber glass reinforced polyester panel tanks, and various hot-stamped brass products and components in Malaysia and internationally. The company also markets industrial measurement and automatic control products, compressed air pumping and heating equipment, valves, and pipes and pipeline fittings. In addition, it is engaged in the design, supply, installation, commissioning, and maintenance of instrumentation, process control systems, and Scada systems for industries, as well as building automation and building security systems. Further, the company is involved in mechanical and electrical turnkey water infrastructure project management, and also operates and maintains a water treatment plant. It exports its products to Singapore, Thailand, Vietnam, Myanmar, Cambodia, Indonesia, the Philippines, Papua New Guinea, Australia, Hong Kong, Sri Lanka, Kenya, South Africa, and the United Kingdom. George Kent (Malaysia) Berhad was founded in 1936 and is based in Puchong, Malaysia.
Sectors: Trading & Services, F4GBM, F4GBM Shariah, Construction, Post MCO
Code: 3204
Website: http://www.georgekent.net/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 30-Jul-2021
Shareholder | Value (M) |
---|---|
Star Wealth Investment Limited | 43.07 |
Tan Swee Bee | 23.76 |
Tan Kay Hock | 14.64 |
Kin Fai International Limited | 14.56 |
Johan Equities Sdn Bhd | 12.85 |
Kwok Heng Holdings Limited | 10.74 |
Lotus Global Investments Ltd | 10.06 |
Suncrown Holdings Limited | 9.97 |
Nomura PB Nominees Ltd | 9.29 |
Albula Investment Fund Limited | 8.72 |
Bank Lombard Odier & Co Ltd | 3.82 |
Leong Kam Chee | 2.25 |
Ngu Cheng Wen | 1.62 |
Ng Chai Hock | 1.2 |
Dimensional Emerging Markets Value Fund | 1.03 |
Siaw Teck Siong | 1.03 |
Foong Nget Lee | 0.85 |
Ang Joo Meng | 0.71 |
Tan Geong Koang | 0.71 |
DFA Emerging Market Core Equity | 0.63 |
DFA Emerging Markets Small Cap Series | 0.57 |
Bayvk A3-Fonds | 0.57 |
Siaw Kok Tong | 0.51 |
Yap Kah Keong | 0.51 |
UOB Kay Hian Pte Ltd | 0.51 |
Chen Guangqiang | 0.43 |
Boey Tze Nin | 0.43 |