UTDPLT | UNITED PLANTATIONS BHD

9 9
16.64 (-1.54%)

T-O (am): 16.82 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

UTDPLT | UNITED PLANTATIONS BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
24 Jul 23 Q2 Jun 23 2 31 Dec 23 470.07 207.17 159.01 33.8% 0.00 38.34 2.2% 26.9% 41.9% 166.4%
27 Apr 23 Q1 Mar 23 1 31 Dec 23 459.99 150.03 112.09 24.4% 0.00 27.02 29.2% 12.5% 43.0% 27.3%
07 Nov 22 Q3 Sep 22 3 31 Dec 22 649.62 301.98 196.72 30.3% 0.00 47.43 7.4% 34.8% 6.5% 44.9%
20 Jul 22 Q2 Jun 22 2 31 Dec 22 701.26 258.92 184.63 26.3% 0.00 44.51 9.1% 75.5% 209.3% 146.8%
26 Apr 22 Q1 Mar 22 1 31 Dec 22 642.91 76.75 59.69 9.3% 0.00 14.39 22.3% 92.5% 61.3% 37.4%
08 Nov 21 Q3 Sep 21 3 31 Dec 21 525.50 199.66 154.15 29.3% 0.00 37.16 9.1% 78.5% 13.5% 24.7%
22 Jul 21 Q2 Jun 21 2 31 Dec 21 481.87 186.67 135.78 28.2% 0.00 32.74 20.6% 51.1% 81.5% 67.2%
22 Apr 21 Q1 Mar 21 1 31 Dec 21 399.65 91.91 74.83 18.7% 0.00 18.04 19.6% 43.4% 21.5% 24.3%
09 Nov 20 Q3 Sep 20 3 31 Dec 20 334.04 118.43 95.33 28.5% 0.00 22.98 13.5% 23.5% 22.9% 25.5%
27 Jul 20 Q2 Jun 20 2 31 Dec 20 294.32 149.66 123.59 42.0% 0.00 44.69 7.7% 8.7% 52.2% 84.7%
23 Apr 20 Q1 Mar 20 1 31 Dec 20 318.91 117.64 81.19 25.5% 0.00 39.15 14.4% 2.9% 34.9% 6.9%
11 Nov 19 Q3 Sep 19 3 31 Dec 19 278.66 78.07 60.20 21.6% 0.00 28.97 3.0% 14.4% 20.7% 40.1%
29 Jul 19 Q2 Jun 19 2 31 Dec 19 270.53 100.93 75.94 28.1% 0.00 36.55 16.1% 27.0% 13.5% 23.1%
23 Apr 19 Q1 Mar 19 1 31 Dec 19 322.26 87.44 66.92 20.8% 0.00 32.21 4.0% 9.3% 23.3% 39.0%
20 Aug 18 Q2 Jun 18 2 31 Dec 18 309.93 110.00 87.25 28.1% 0.00 41.99 4.8% 18.3% 13.2% 12.3%
24 Apr 18 Q1 Mar 18 1 31 Dec 18 325.54 141.09 100.50 30.9% 0.00 48.37 12.2% 10.8% 1.8% 20.9%
15 Nov 17 Q3 Sep 17 3 31 Dec 17 370.82 129.23 98.76 26.6% 0.00 47.53 4.4% 33.5% 10.0% 36.5%
01 Aug 17 Q2 Jun 17 2 31 Dec 17 355.26 142.56 109.75 30.9% 0.00 52.82 6.3% 36.9% 41.3% 83.7%
25 Apr 17 Q1 Mar 17 1 31 Dec 17 379.23 103.22 77.67 20.5% 0.00 37.38 29.1% 41.9% 6.6% 12.0%
21 Nov 16 Q3 Sep 16 3 31 Dec 16 293.67 108.48 83.14 28.3% 0.00 40.01 5.7% 14.8% 14.9% 19.3%
01 Aug 16 Q2 Jun 16 2 31 Dec 16 277.73 86.97 72.35 26.1% 0.00 34.82 7.0% 18.7% 21.1% 18.3%
25 Apr 16 Q1 Mar 16 1 31 Dec 16 259.58 84.14 59.76 23.0% 0.00 28.76 2.9% 11.7% 32.3% 17.9%
23 Nov 15 Q3 Sep 15 3 31 Dec 15 267.22 119.57 88.24 33.0% 0.00 42.46 4.5% 4.8% 26.6% 23.1%
24 Aug 15 Q2 Jun 15 2 31 Dec 15 255.69 90.08 69.69 27.2% 0.00 33.54 9.3% 3.2% 14.0% 52.0%
27 Apr 15 Q1 Mar 15 1 31 Dec 15 233.92 81.69 61.15 26.1% 0.00 29.43 0.7% 10.4% 15.9% 30.3%
26 Feb 15 31/12/14 4 31/12/14 232.31 86.83 72.75 31.3% 165.00 35.01 17.2% 17.1% 1.5% 20.1%

Historical Dividends

Financial Ratios

EPS 156.74 sen
Trailing PE (Sector Median: 16.7) 10.6
PEG 0.11
Altman Z 2.8
Beaver 0.818
Current Ratio 4.92
Debt-Equity (DE) Ratio 0.15
FCF Yield 5.99 %
Revenue QoQ 2.19 %
Revenue YoY -26.88%
Profit QoQ 41.86 %
Profit YoY 166.39 %
Profit Margin (Sector Median: 7.2) 28.6 %
ROE (ROIC: 23.68) 23.68 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 16.7)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 7.2)
ROE (ROIC: 23.63)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 6.64
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 160.57
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 834.78
Expected Revenue (M) 2998.51
Expected Growth (%) 17.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR LOH HANG PAI @ LOW HENG FONG reduced 5000.0 units announced on 19 Sep 2023 at ~RM16.9

DATO' MOHAMAD NASIR BIN AB. LATIF added 5000.0 units announced on 10 Aug 2023 at ~RM15.7

DATO' MOHAMAD NASIR BIN AB. LATIF added 10000.0 units announced on 02 Aug 2023 at ~RM15.9

DATO' MOHAMAD NASIR BIN AB. LATIF added 5000.0 units announced on 26 Jun 2023 at ~RM14.96

DATO' MOHAMAD NASIR BIN AB. LATIF added 5000.0 units announced on 06 Jun 2023 at ~RM15.32

DATO' MOHAMAD NASIR BIN AB. LATIF added 5000.0 units announced on 19 May 2023 at ~RM16.0

MR LOH HANG PAI @ LOW HENG FONG reduced 15000.0 units announced on 17 May 2023 at ~RM16.0

MR LOH HANG PAI @ LOW HENG FONG reduced 5000.0 units announced on 16 May 2023 at ~RM16.02

MR LOH HANG PAI @ LOW HENG FONG reduced 20000.0 units announced on 12 May 2023 at ~RM15.94

DATO' MOHAMAD NASIR BIN AB. LATIF added 18000.0 units announced on 30 Mar 2023 at ~RM16.08

MR R. NADARAJAN added 5000.0 units announced on 29 Mar 2023 at ~RM15.92

DATO' MOHAMAD NASIR BIN AB. LATIF added 2000.0 units announced on 25 Jan 2023 at ~RM15.38

MR JORGEN BALLE added 4000.0 units announced on 13 Jan 2023 at ~RM15.32

MR LOH HANG PAI @ LOW HENG FONG reduced 10000.0 units announced on 13 Jan 2023 at ~RM15.32

MR LOH HANG PAI @ LOW HENG FONG added 10000.0 units announced on 09 Nov 2022 at ~RM14.56

DATO' MOHAMAD NASIR BIN AB. LATIF added 5000.0 units announced on 12 Oct 2022 at ~RM14.08

DATO' JEREMY DEREK CAMPBELL DIAMOND added 2000.0 units announced on 07 Oct 2022 at ~RM14.08

DATO' JEREMY DEREK CAMPBELL DIAMOND added 2000.0 units announced on 05 Oct 2022 at ~RM14.14

DATO' MOHAMAD NASIR BIN AB. LATIF added 2000.0 units announced on 29 Sep 2022 at ~RM14.3

DATO' MOHAMAD NASIR BIN AB. LATIF added 2000.0 units announced on 26 Sep 2022 at ~RM14.6

MR LOH HANG PAI @ LOW HENG FONG reduced 10000.0 units announced on 09 Sep 2022 at ~RM15.12

MR LOH HANG PAI @ LOW HENG FONG reduced 20000.0 units announced on 05 Sep 2022 at ~RM14.86

DATO' MOHAMAD NASIR BIN AB. LATIF added 2000.0 units announced on 23 Jun 2022 at ~RM14.22

DATO' MOHAMAD NASIR BIN AB. LATIF added 2000.0 units announced on 07 Jun 2022 at ~RM14.4

MR R. NADARAJAN reduced 10000.0 units announced on 02 Jun 2022 at ~RM14.5

MR R. NADARAJAN reduced 10000.0 units announced on 31 May 2022 at ~RM14.5

MR LOH HANG PAI @ LOW HENG FONG reduced 20000.0 units announced on 10 May 2022 at ~RM14.7

DATO' MOHAMAD NASIR BIN AB. LATIF added 2000.0 units announced on 28 Mar 2022 at ~RM14.98

DATO' JEREMY DEREK CAMPBELL DIAMOND added 1000.0 units announced on 22 Mar 2022 at ~RM15.0

DATO' JEREMY DEREK CAMPBELL DIAMOND added 1000.0 units announced on 17 Mar 2022 at ~RM15.0

DATO' JEREMY DEREK CAMPBELL DIAMOND added 1700.0 units announced on 16 Mar 2022 at ~RM15.06

DATO' JEREMY DEREK CAMPBELL DIAMOND added 900.0 units announced on 15 Mar 2022 at ~RM15.34

DATO' JEREMY DEREK CAMPBELL DIAMOND added 400.0 units announced on 14 Mar 2022 at ~RM15.34

MR LOH HANG PAI @ LOW HENG FONG added 5000.0 units announced on 27 Jan 2022 at ~RM13.98

DATO' MOHAMAD NASIR BIN AB. LATIF added 5000.0 units announced on 27 Jan 2022 at ~RM13.92

MR LOH HANG PAI @ LOW HENG FONG added 15000.0 units announced on 25 Jan 2022 at ~RM13.94

DATO' JEREMY DEREK CAMPBELL DIAMOND added 1200.0 units announced on 30 Dec 2021 at ~RM13.88

DATO' JEREMY DEREK CAMPBELL DIAMOND added 9000.0 units announced on 22 Dec 2021 at ~RM13.9

DATO' JEREMY DEREK CAMPBELL DIAMOND added 5000.0 units announced on 21 Dec 2021 at ~RM13.9

DATO' JEREMY DEREK CAMPBELL DIAMOND added 6500.0 units announced on 16 Dec 2021 at ~RM13.86

DATO' JEREMY DEREK CAMPBELL DIAMOND added 6000.0 units announced on 14 Dec 2021 at ~RM13.88

DATO' JEREMY DEREK CAMPBELL DIAMOND added 6000.0 units announced on 13 Dec 2021 at ~RM13.86

DATO' JEREMY DEREK CAMPBELL DIAMOND reduced 14700.0 units announced on 10 Dec 2021 at ~RM13.86

DATO' JEREMY DEREK CAMPBELL DIAMOND added 2000.0 units announced on 09 Dec 2021 at ~RM13.84

DATO' JEREMY DEREK CAMPBELL DIAMOND reduced 8000.0 units announced on 08 Dec 2021 at ~RM13.86

DATO' JEREMY DEREK CAMPBELL DIAMOND reduced 6000.0 units announced on 07 Dec 2021 at ~RM13.84

DATO' MOHAMAD NASIR BIN AB. LATIF added 2000.0 units announced on 01 Dec 2021 at ~RM13.72

DATO' JEREMY DEREK CAMPBELL DIAMOND added 2000.0 units announced on 30 Nov 2021 at ~RM13.72

DATO' JEREMY DEREK CAMPBELL DIAMOND added 2000.0 units announced on 29 Nov 2021 at ~RM13.76

DATO' JEREMY DEREK CAMPBELL DIAMOND added 900.0 units announced on 17 Nov 2021 at ~RM14.06

DATO' JEREMY DEREK CAMPBELL DIAMOND added 3000.0 units announced on 16 Nov 2021 at ~RM14.06

DATO' JEREMY DEREK CAMPBELL DIAMOND added 1000.0 units announced on 15 Nov 2021 at ~RM14.06

MR AHMAD RIZA BASIR added 3800.0 units announced on 11 Nov 2021 at ~RM14.02

DATO' JEREMY DEREK CAMPBELL DIAMOND added 5000.0 units announced on 11 Nov 2021 at ~RM14.06

DATO' JEREMY DEREK CAMPBELL DIAMOND added 3000.0 units announced on 06 Oct 2021 at ~RM13.7

MR R. NADARAJAN added 8000.0 units announced on 30 Sep 2021 at ~RM13.6

MR R. NADARAJAN added 10000.0 units announced on 15 Sep 2021 at ~RM13.56

MR LOH HANG PAI @ LOW HENG FONG added 15000.0 units announced on 06 Sep 2021 at ~RM13.58

MR R. NADARAJAN added 9000.0 units announced on 20 Aug 2021 at ~RM13.56

MR R. NADARAJAN added 10000.0 units announced on 16 Aug 2021 at ~RM13.56

MR LOH HANG PAI @ LOW HENG FONG added 15000.0 units announced on 13 Aug 2021 at ~RM13.5

DATO' MOHAMAD NASIR BIN AB. LATIF added 3000.0 units announced on 09 Aug 2021 at ~RM13.54

DATO' JEREMY DEREK CAMPBELL DIAMOND added 600.0 units announced on 03 Aug 2021 at ~RM13.56

DATO' JEREMY DEREK CAMPBELL DIAMOND added 1000.0 units announced on 02 Aug 2021 at ~RM13.62

MR LOH HANG PAI @ LOW HENG FONG added 2000.0 units announced on 30 Jul 2021 at ~RM13.6

MR LOH HANG PAI @ LOW HENG FONG added 18000.0 units announced on 28 Jul 2021 at ~RM13.64

MR LOH HANG PAI @ LOW HENG FONG added 5000.0 units announced on 24 Jun 2021 at ~RM13.66

MR R. NADARAJAN added 7000.0 units announced on 22 Jun 2021 at ~RM13.54

DATO' JEREMY DEREK CAMPBELL DIAMOND added 1000.0 units announced on 18 Jun 2021 at ~RM13.58

MR R. NADARAJAN added 3000.0 units announced on 18 Jun 2021 at ~RM13.66

DATO' JEREMY DEREK CAMPBELL DIAMOND added 1500.0 units announced on 16 Jun 2021 at ~RM13.54

MR LOH HANG PAI @ LOW HENG FONG added 6000.0 units announced on 16 Jun 2021 at ~RM13.54

DATO' MOHAMAD NASIR BIN AB. LATIF added 2000.0 units announced on 10 Jun 2021 at ~RM13.9

MR LOH HANG PAI @ LOW HENG FONG added 3000.0 units announced on 08 Jun 2021 at ~RM13.8

DATO' JEREMY DEREK CAMPBELL DIAMOND added 2000.0 units announced on 02 Jun 2021 at ~RM13.98

MR AHMAD RIZA BASIR added 8000.0 units announced on 31 May 2021 at ~RM14.02

DATO' MOHAMAD NASIR BIN AB. LATIF added 3000.0 units announced on 11 May 2021 at ~RM13.98

MR R. NADARAJAN added 10000.0 units announced on 07 May 2021 at ~RM14.0

DATO' JEREMY DEREK CAMPBELL DIAMOND added 2000.0 units announced on 05 May 2021 at ~RM14.04

MR AHMAD RIZA BASIR added 1300.0 units announced on 28 Apr 2021 at ~RM14.0454

MR LOH HANG PAI @ LOW HENG FONG added 16000.0 units announced on 28 Apr 2021 at ~RM14.0

DATO' MOHAMAD NASIR BIN AB. LATIF added 3000.0 units announced on 28 Apr 2021 at ~RM14.0

TAN SRI DATUK DR JOHARI BIN MAT added 10000.0 units announced on 19 Mar 2021 at ~RM14.2

DATO' JEREMY DEREK CAMPBELL DIAMOND added 2000.0 units announced on 09 Mar 2021 at ~RM14.18

TAN SRI DATUK DR JOHARI BIN MAT added 10000.0 units announced on 09 Mar 2021 at ~RM14.18

DATO' MOHAMAD NASIR BIN AB. LATIF added 5000.0 units announced on 08 Mar 2021 at ~RM14.16

MR R. NADARAJAN added 6500.0 units announced on 03 Mar 2021 at ~RM14.18

DATO' MOHAMAD NASIR BIN AB. LATIF added 2000.0 units announced on 03 Mar 2021 at ~RM14.18

MR R. NADARAJAN added 9500.0 units announced on 01 Mar 2021 at ~RM14.22

DATO' MOHAMAD NASIR BIN AB. LATIF added 2000.0 units announced on 01 Mar 2021 at ~RM14.22

MR AHMAD RIZA BASIR added 3000.0 units announced on 26 Feb 2021 at ~RM14.18

DATO' JEREMY DEREK CAMPBELL DIAMOND added 4000.0 units announced on 25 Feb 2021 at ~RM14.22

MR LOH HANG PAI @ LOW HENG FONG added 18000.0 units announced on 24 Feb 2021 at ~RM14.18

MR R. NADARAJAN added 10000.0 units announced on 05 Oct 2020 at ~RM14.5

MR R. NADARAJAN added 14000.0 units announced on 23 Sep 2020 at ~RM14.58

MR R. NADARAJAN added 20000.0 units announced on 06 Aug 2020 at ~RM13.96

Summary


Market Cap: 6926 M.

Number of Shares: 416 M.

Adjusted Float: 43.8%.

Stock highly correlated with

TOMEI (81%)

VSTECS (80%)

UZMA (79%)

KPJ (78%)

United Plantations Berhad, together with its subsidiaries, is engaged in the cultivation and processing of oil palm and coconut on its plantations. It manufactures palm oil, edible oils, fats, soap products, and cocoa butter substitute, as well as trades crude palm oil and palm kernel products. The company is also involved in the shipping, forwarding, handling, and storage of vegetable oil and molasses; and provision of management services. It operates primarily in Malaysia, Indonesia, Europe, and the United States. The company was founded in 1906 and is headquartered in Teluk Intan, Malaysia.

Sectors: Plantation, Mid Cap

Code: 2089

Website: http://www.unitedplantations.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Jan-2023

Shareholder Value (M)
Maximum Vista Sdn Bhd 3015.49
Employees Provident Fund Board 588.74
Perbadanan Pembangunan Pertanian Negeri Perak 398.25
United International Enterprises Ltd 322.32
Kumpulan Wang Persaraan (Diperbadankan) 149.08
Ybhg. Dato' Carl Bek-Nielsen 82.13
Jendarata Bernam Provident Fund 75.23
Danske Bank A/S 61.43
Amanah Saham Malaysia 2 53.15
The Bank of New York Mellon 43.48
United Plantations Berhad Education and Welfare Fund 43.48
Nykredit Bank A/S 41.41
Rozilawati binti Haji Basi 38.65
Aberdeen Standard Asia Focus Plc 36.58
Wisdomtree Emerging Markets Smallcap Dividend Fund 28.99
Amanah Saham Malaysia 27.61
Truffle Hound Global Value LLC 27.61
Urusharta Jamaah Sdn Bhd 25.54
Vanguard Total International Stock Index Fund 25.54
United Plantations Workers Benevolent Retirement Scheme 24.85
Amanah Saham Bumiputera 2 24.85
United Plantations Bhd 24.85
Martin Bek-Nielsen 23.47
Ho Dua Tiam 23.47
Rozilawati binti Haji Basir 22.78
Public Islamic Select Treasures Fund 22.09
UBS Switzerland AG 22.09
Madam Rozilawati binti Haji Basir 19.33
Sungei Ream Holdings Sdn Bhd 17.95

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.