UTDPLT | UNITED PLANTATIONS BHD

14.70 (0.41%)
4

T-O (am): 0.000 (08:59:00)
T-O (pm): 14.76 (14:29:00)
Last updated: 17:00

Fundamental
Technical
Total Score

UTDPLT | UNITED PLANTATIONS BHD

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Historical Dividends

Financial Ratios

EPS 142.98 sen
Trailing PE (Sector Median: 7.9) 10.3
PEG 0.12
Altman Z 2.6
Beaver 1.366
Current Ratio 4.11
Debt-Equity (DE) Ratio 0.2
FCF Yield 11.81 %
Revenue QoQ 34.81 %
Revenue YoY 66.85 %
Profit QoQ 44.88 %
Profit YoY 38.57 %
Profit Margin (Sector Median: 10.9) 23.63 %
ROE (ROIC: 19.87) 19.87 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 7.22
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 194.28
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 834.78
Expected Revenue (M) 2998.51
Expected Growth (%) 17.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR LOH HANG PAI @ LOW HENG FONG added 10000.0 units announced on 09 Nov 2022 at ~RM14.56

DATO' MOHAMAD NASIR BIN AB. LATIF added 5000.0 units announced on 12 Oct 2022 at ~RM14.08

DATO' JEREMY DEREK CAMPBELL DIAMOND added 2000.0 units announced on 07 Oct 2022 at ~RM14.08

DATO' JEREMY DEREK CAMPBELL DIAMOND added 2000.0 units announced on 05 Oct 2022 at ~RM14.14

DATO' MOHAMAD NASIR BIN AB. LATIF added 2000.0 units announced on 29 Sep 2022 at ~RM14.3

DATO' MOHAMAD NASIR BIN AB. LATIF added 2000.0 units announced on 26 Sep 2022 at ~RM14.6

MR LOH HANG PAI @ LOW HENG FONG reduced 10000.0 units announced on 09 Sep 2022 at ~RM15.12

MR LOH HANG PAI @ LOW HENG FONG reduced 20000.0 units announced on 05 Sep 2022 at ~RM14.86

DATO' MOHAMAD NASIR BIN AB. LATIF added 2000.0 units announced on 23 Jun 2022 at ~RM14.22

DATO' MOHAMAD NASIR BIN AB. LATIF added 2000.0 units announced on 07 Jun 2022 at ~RM14.4

MR R. NADARAJAN reduced 10000.0 units announced on 02 Jun 2022 at ~RM14.5

MR R. NADARAJAN reduced 10000.0 units announced on 31 May 2022 at ~RM14.5

MR LOH HANG PAI @ LOW HENG FONG reduced 20000.0 units announced on 10 May 2022 at ~RM14.7

DATO' MOHAMAD NASIR BIN AB. LATIF added 2000.0 units announced on 28 Mar 2022 at ~RM14.98

DATO' JEREMY DEREK CAMPBELL DIAMOND added 1000.0 units announced on 22 Mar 2022 at ~RM15.0

DATO' JEREMY DEREK CAMPBELL DIAMOND added 1000.0 units announced on 17 Mar 2022 at ~RM15.0

DATO' JEREMY DEREK CAMPBELL DIAMOND added 1700.0 units announced on 16 Mar 2022 at ~RM15.06

DATO' JEREMY DEREK CAMPBELL DIAMOND added 900.0 units announced on 15 Mar 2022 at ~RM15.34

DATO' JEREMY DEREK CAMPBELL DIAMOND added 400.0 units announced on 14 Mar 2022 at ~RM15.34

MR LOH HANG PAI @ LOW HENG FONG added 5000.0 units announced on 27 Jan 2022 at ~RM13.98

DATO' MOHAMAD NASIR BIN AB. LATIF added 5000.0 units announced on 27 Jan 2022 at ~RM13.92

MR LOH HANG PAI @ LOW HENG FONG added 15000.0 units announced on 25 Jan 2022 at ~RM13.94

DATO' JEREMY DEREK CAMPBELL DIAMOND added 1200.0 units announced on 30 Dec 2021 at ~RM13.88

DATO' JEREMY DEREK CAMPBELL DIAMOND added 9000.0 units announced on 22 Dec 2021 at ~RM13.9

DATO' JEREMY DEREK CAMPBELL DIAMOND added 5000.0 units announced on 21 Dec 2021 at ~RM13.9

DATO' JEREMY DEREK CAMPBELL DIAMOND added 6500.0 units announced on 16 Dec 2021 at ~RM13.86

DATO' JEREMY DEREK CAMPBELL DIAMOND added 6000.0 units announced on 14 Dec 2021 at ~RM13.88

DATO' JEREMY DEREK CAMPBELL DIAMOND added 6000.0 units announced on 13 Dec 2021 at ~RM13.86

DATO' JEREMY DEREK CAMPBELL DIAMOND reduced 14700.0 units announced on 10 Dec 2021 at ~RM13.86

DATO' JEREMY DEREK CAMPBELL DIAMOND added 2000.0 units announced on 09 Dec 2021 at ~RM13.84

DATO' JEREMY DEREK CAMPBELL DIAMOND reduced 8000.0 units announced on 08 Dec 2021 at ~RM13.86

DATO' JEREMY DEREK CAMPBELL DIAMOND reduced 6000.0 units announced on 07 Dec 2021 at ~RM13.84

DATO' MOHAMAD NASIR BIN AB. LATIF added 2000.0 units announced on 01 Dec 2021 at ~RM13.72

DATO' JEREMY DEREK CAMPBELL DIAMOND added 2000.0 units announced on 30 Nov 2021 at ~RM13.72

DATO' JEREMY DEREK CAMPBELL DIAMOND added 2000.0 units announced on 29 Nov 2021 at ~RM13.76

DATO' JEREMY DEREK CAMPBELL DIAMOND added 900.0 units announced on 17 Nov 2021 at ~RM14.06

DATO' JEREMY DEREK CAMPBELL DIAMOND added 3000.0 units announced on 16 Nov 2021 at ~RM14.06

DATO' JEREMY DEREK CAMPBELL DIAMOND added 1000.0 units announced on 15 Nov 2021 at ~RM14.06

MR AHMAD RIZA BASIR added 3800.0 units announced on 11 Nov 2021 at ~RM14.02

DATO' JEREMY DEREK CAMPBELL DIAMOND added 5000.0 units announced on 11 Nov 2021 at ~RM14.06

DATO' JEREMY DEREK CAMPBELL DIAMOND added 3000.0 units announced on 06 Oct 2021 at ~RM13.7

MR R. NADARAJAN added 8000.0 units announced on 30 Sep 2021 at ~RM13.6

MR R. NADARAJAN added 10000.0 units announced on 15 Sep 2021 at ~RM13.56

MR LOH HANG PAI @ LOW HENG FONG added 15000.0 units announced on 06 Sep 2021 at ~RM13.58

MR R. NADARAJAN added 9000.0 units announced on 20 Aug 2021 at ~RM13.56

MR R. NADARAJAN added 10000.0 units announced on 16 Aug 2021 at ~RM13.56

MR LOH HANG PAI @ LOW HENG FONG added 15000.0 units announced on 13 Aug 2021 at ~RM13.5

DATO' MOHAMAD NASIR BIN AB. LATIF added 3000.0 units announced on 09 Aug 2021 at ~RM13.54

DATO' JEREMY DEREK CAMPBELL DIAMOND added 600.0 units announced on 03 Aug 2021 at ~RM13.56

DATO' JEREMY DEREK CAMPBELL DIAMOND added 1000.0 units announced on 02 Aug 2021 at ~RM13.62

MR LOH HANG PAI @ LOW HENG FONG added 2000.0 units announced on 30 Jul 2021 at ~RM13.6

MR LOH HANG PAI @ LOW HENG FONG added 18000.0 units announced on 28 Jul 2021 at ~RM13.64

MR LOH HANG PAI @ LOW HENG FONG added 5000.0 units announced on 24 Jun 2021 at ~RM13.66

MR R. NADARAJAN added 7000.0 units announced on 22 Jun 2021 at ~RM13.54

DATO' JEREMY DEREK CAMPBELL DIAMOND added 1000.0 units announced on 18 Jun 2021 at ~RM13.58

MR R. NADARAJAN added 3000.0 units announced on 18 Jun 2021 at ~RM13.66

DATO' JEREMY DEREK CAMPBELL DIAMOND added 1500.0 units announced on 16 Jun 2021 at ~RM13.54

MR LOH HANG PAI @ LOW HENG FONG added 6000.0 units announced on 16 Jun 2021 at ~RM13.54

DATO' MOHAMAD NASIR BIN AB. LATIF added 2000.0 units announced on 10 Jun 2021 at ~RM13.9

MR LOH HANG PAI @ LOW HENG FONG added 3000.0 units announced on 08 Jun 2021 at ~RM13.8

DATO' JEREMY DEREK CAMPBELL DIAMOND added 2000.0 units announced on 02 Jun 2021 at ~RM13.98

MR AHMAD RIZA BASIR added 8000.0 units announced on 31 May 2021 at ~RM14.02

DATO' MOHAMAD NASIR BIN AB. LATIF added 3000.0 units announced on 11 May 2021 at ~RM13.98

MR R. NADARAJAN added 10000.0 units announced on 07 May 2021 at ~RM14.0

DATO' JEREMY DEREK CAMPBELL DIAMOND added 2000.0 units announced on 05 May 2021 at ~RM14.04

MR AHMAD RIZA BASIR added 1300.0 units announced on 28 Apr 2021 at ~RM14.0454

MR LOH HANG PAI @ LOW HENG FONG added 16000.0 units announced on 28 Apr 2021 at ~RM14.0

DATO' MOHAMAD NASIR BIN AB. LATIF added 3000.0 units announced on 28 Apr 2021 at ~RM14.0

TAN SRI DATUK DR JOHARI BIN MAT added 10000.0 units announced on 19 Mar 2021 at ~RM14.2

DATO' JEREMY DEREK CAMPBELL DIAMOND added 2000.0 units announced on 09 Mar 2021 at ~RM14.18

TAN SRI DATUK DR JOHARI BIN MAT added 10000.0 units announced on 09 Mar 2021 at ~RM14.18

DATO' MOHAMAD NASIR BIN AB. LATIF added 5000.0 units announced on 08 Mar 2021 at ~RM14.16

MR R. NADARAJAN added 6500.0 units announced on 03 Mar 2021 at ~RM14.18

DATO' MOHAMAD NASIR BIN AB. LATIF added 2000.0 units announced on 03 Mar 2021 at ~RM14.18

MR R. NADARAJAN added 9500.0 units announced on 01 Mar 2021 at ~RM14.22

DATO' MOHAMAD NASIR BIN AB. LATIF added 2000.0 units announced on 01 Mar 2021 at ~RM14.22

MR AHMAD RIZA BASIR added 3000.0 units announced on 26 Feb 2021 at ~RM14.18

DATO' JEREMY DEREK CAMPBELL DIAMOND added 4000.0 units announced on 25 Feb 2021 at ~RM14.22

MR LOH HANG PAI @ LOW HENG FONG added 18000.0 units announced on 24 Feb 2021 at ~RM14.18

MR R. NADARAJAN added 10000.0 units announced on 05 Oct 2020 at ~RM14.5

MR R. NADARAJAN added 14000.0 units announced on 23 Sep 2020 at ~RM14.58

MR R. NADARAJAN added 20000.0 units announced on 06 Aug 2020 at ~RM13.96

Summary


Market Cap: 6119 M.

Number of Shares: 416 M.

Adjusted Float: 39.8%.

Stock highly correlated with

KMLOONG (84%)

PLANTATION (84%)

TAANN (84%)

FBMPALMOIL-NC (82%)

United Plantations Berhad, together with its subsidiaries, is engaged in the cultivation and processing of oil palm and coconut on its plantations. It manufactures palm oil, edible oils, fats, soap products, and cocoa butter substitute, as well as trades crude palm oil and palm kernel products. The company is also involved in the shipping, forwarding, handling, and storage of vegetable oil and molasses; and provision of management services. It operates primarily in Malaysia, Indonesia, Europe, and the United States. The company was founded in 1906 and is headquartered in Teluk Intan, Malaysia.

Sectors: Plantation, Mid Cap

Code: 2089

Website: http://www.unitedplantations.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Jan-2022

Shareholder Value (M)
Maximum Vista Sdn. Bhd. 2554.79
Employees Provident Fund Board 732.29
Perbadanan Pembangunan Pertanian Negeri Perak 384.13
United International Enterprises Limited 284.75
Kumpulan Wang Persaraan (Diperbadankan) 171.94
Maximum Vista Sdn. Bhd 109.14
Amanah Saham Bumiputera 3 88.41
Amanah Saham Bumiputera 2 87.19
Ybhg. Dato' Carl Bek-Nielsen 72.56
Jendarata Bernam Provident Fund 67.07
Rozilawati Binti Haji Basir 54.27
Danske Bank A/S 53.66
Amanah Saham Malaysia 53.05
Amanah Saham Malaysia 3 40.85
The Bank of New York Mellon SA/NV 40.85
Nykredit Bank A/S 36.58
United Plantations Berhad Education And Welfare Fund 35.36
Amanah Saham Malaysia 2 35.36
Aberdeen Standard Asia Focus Plc 32.32
Urusharta Jamaah Sdn. Bhd. 22.56
United Plantations Berhad 21.95
United Plantations Workers Benevolent Retirement Scheme 21.34
Mr. Martin Bek-Nielsen 20.73
Mr. Ho Dua Tiam 20.73
Public Islamic Select Treasures Fund 19.51
UBS Switzerland AG 17.68
Madam Rozilawati Binti Haji Basir 17.07
Sungei Ream Holdings Sendirian Berhad 15.85

This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.