T-O (am): 2.03 (08:59:00)
Last updated: 16:57
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 3,357.80 | 256.86 | 119.69 | 3.6% | 0.00 | 2.11 | 15.1% | 22.1% | 71.3% | 79.0% | ||||||||
| 28 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 2,918.57 | 503.31 | 416.75 | 14.3% | 0.00 | 7.35 | 12.5% | 9.3% | 474.2% | 406.8% | ||||||||
| 29 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 2,595.15 | 183.94 | 72.58 | 2.8% | 0.00 | 1.28 | 4.9% | 6.1% | 115.8% | 25.6% | ||||||||
| 27 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 2,728.32 | -368.14 | -457.90 | -16.8% | 4.00 | -8.08 | 0.8% | 0.2% | 180.4% | 291.1% | ||||||||
| 28 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 2,749.14 | 535.79 | 569.16 | 20.7% | 0.00 | 10.04 | 3.0% | 1.4% | 592.1% | 220.8% | ||||||||
| 29 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 2,669.45 | 203.13 | 82.24 | 3.1% | 6.00 | 1.45 | 3.5% | 7.9% | 42.3% | 74.5% | ||||||||
| 30 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 2,764.91 | 115.93 | 57.78 | 2.1% | 0.00 | 1.02 | 1.6% | 21.1% | 75.9% | 311.1% | ||||||||
| 29 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 2,721.51 | 294.24 | 239.64 | 8.8% | 9.00 | 4.23 | 0.4% | 11.8% | 35.1% | 160.8% | ||||||||
| 23 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 2,709.82 | 243.33 | 177.41 | 6.5% | 0.00 | 3.13 | 9.5% | 19.3% | 276.5% | 1459.5% | ||||||||
| 24 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 2,474.53 | 95.37 | 47.12 | 1.9% | 6.00 | 0.83 | 8.4% | 13.7% | 272.1% | 534.2% | ||||||||
| 25 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 2,283.49 | 41.29 | -27.38 | -1.2% | 0.00 | -0.48 | 6.2% | 32.7% | 93.0% | 78.4% | ||||||||
| 23 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 2,434.66 | -372.42 | -393.97 | -16.2% | 9.00 | -6.95 | 7.2% | 28.9% | 3563.2% | 326.3% | ||||||||
| 24 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 2,271.41 | 95.67 | 11.38 | 0.5% | 0.00 | 0.20 | 4.4% | 174.9% | 204.8% | 103.9% | ||||||||
| 25 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 2,175.63 | 50.62 | -10.85 | -0.5% | 6.00 | -0.19 | 26.4% | 166.0% | 91.4% | 96.9% | ||||||||
| 26 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 1,721.30 | -116.07 | -126.53 | -7.3% | 0.00 | -2.24 | 8.9% | 176.1% | 172.7% | 73.8% | ||||||||
| 24 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 1,889.18 | 162.28 | 174.12 | 9.2% | 9.00 | 3.08 | 128.6% | 81.5% | 160.2% | 172.3% | ||||||||
| 25 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 826.27 | -379.21 | -289.25 | -35.0% | 0.00 | -5.12 | 1.0% | 41.7% | 16.9% | 59.0% | ||||||||
| 26 Aug 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 817.87 | -371.04 | -348.11 | -42.6% | 0.00 | -6.16 | 31.2% | 611.8% | 28.0% | 61.3% | ||||||||
| 25 May 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 623.35 | -559.68 | -483.59 | -77.6% | 0.00 | -8.55 | 40.1% | 68.1% | 100.8% | 15.7% | ||||||||
| 25 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 1,041.08 | -285.09 | -240.85 | -23.1% | 8.50 | -4.26 | 26.5% | 57.4% | 65.8% | 180.3% | ||||||||
| 26 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 1,416.92 | -361.28 | -704.64 | -49.7% | 0.00 | -12.46 | 1133.1% | 46.1% | 21.7% | 271.5% | ||||||||
| 27 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 114.91 | -1,044.49 | -900.42 | -783.6% | 6.00 | -15.93 | 94.1% | 95.6% | 115.4% | 316.2% | ||||||||
| 21 May 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 1,955.87 | -446.65 | -417.96 | -21.4% | 0.00 | -7.39 | 19.9% | 28.5% | 239.4% | 255.8% | ||||||||
| 27 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 2,442.01 | 286.86 | 299.74 | 12.3% | 14.00 | 5.30 | 7.1% | 2.6% | 27.0% | 58.4% | ||||||||
| 28 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 2,627.84 | 443.67 | 410.84 | 15.6% | 0.00 | 7.27 | 1.0% | 1.1% | 1.4% | 127.5% | ||||||||
| 29 Aug 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 2,601.50 | 476.24 | 416.48 | 16.0% | 6.00 | 7.37 | 4.9% | 7.4% | 55.2% | 5.2% | ||||||||
| 23 May 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 2,735.58 | 282.63 | 268.29 | 9.8% | 0.00 | 4.75 | 9.1% | 14.0% | 62.7% | 25.1% | ||||||||
| 27 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 2,507.04 | 400.41 | 720.14 | 28.7% | 13.00 | 12.74 | 3.5% | 1.4% | 148.2% | 60.2% | ||||||||
| 30 Nov 18 | Q3 Sep 2018 | 3 | 31 Dec 2018 | 2,598.94 | -1,267.06 | -1,493.67 | -57.5% | 0.00 | -26.41 | 7.3% | 14.5% | 477.5% | 872.4% | ||||||||
| 29 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 2,422.13 | 465.13 | 395.71 | 16.3% | 6.00 | 6.99 | 0.9% | 5.7% | 10.5% | 104.6% | ||||||||
| 24 May 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 2,399.50 | 397.51 | 358.24 | 14.9% | 0.00 | 6.33 | 5.7% | 7.9% | 20.3% | 10.7% | ||||||||
| 27 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 2,544.01 | 477.32 | 449.39 | 17.7% | 13.00 | 7.94 | 12.1% | 11.4% | 132.4% | 73.3% | ||||||||
| 23 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 2,269.30 | 249.82 | 193.37 | 8.5% | 0.00 | 3.41 | 1.0% | 3.2% | 0.0% | 65.2% | ||||||||
| 24 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 2,291.58 | 246.79 | 193.42 | 8.4% | 4.00 | 3.42 | 3.0% | 2.5% | 40.2% | 59.4% | ||||||||
| 29 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 2,223.82 | 344.33 | 323.51 | 14.6% | 0.00 | 5.72 | 2.6% | 0.4% | 80.8% | 100.2% | ||||||||
| 23 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 2,282.94 | 1,796.77 | 1,686.33 | 73.9% | 13.50 | 29.81 | 3.8% | 0.4% | 203.4% | 398.1% | ||||||||
| 24 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 2,199.72 | 519.65 | 555.73 | 25.3% | 0.00 | 9.82 | 1.6% | 8.5% | 16.6% | 70.3% | ||||||||
| 25 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 2,234.61 | 512.05 | 476.44 | 21.3% | 3.00 | 8.42 | 0.9% | 12.7% | 194.9% | 106.3% | ||||||||
| 24 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 2,214.35 | 262.12 | 161.57 | 7.3% | 0.00 | 2.86 | 3.4% | 5.8% | 52.3% | 55.4% | ||||||||
| 23 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 2,291.88 | 357.85 | 338.56 | 14.8% | 4.30 | 5.99 | 13.0% | 11.4% | 3.8% | 9.3% | ||||||||
| 26 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 2,027.69 | 425.69 | 326.30 | 16.1% | 0.00 | 5.76 | 2.2% | 9.3% | 41.3% | 22.6% | ||||||||
| 26 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 1,983.20 | 271.20 | 230.92 | 11.6% | 2.80 | 4.07 | 5.2% | 3.8% | 36.2% | 9.2% | ||||||||
| 28 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 2,093.14 | 475.23 | 362.10 | 17.3% | 0.00 | 6.39 | 1.7% | 3.3% | 16.9% | 1.1% | ||||||||
| 26 Feb 15 | 31/12/14 | 4 | 31/12/14 | 2,057.97 | 368.43 | 309.84 | 15.1% | 3.50 | 5.46 | 7.9% | 2.9% | 16.4% | 22.6% |
| EPS | 2.54 sen |
| Trailing PE (Sector Median: 20.0) | 79.0 |
| PEG | 79.0 |
| Altman Z | 0.9 |
| Beaver | 0.092 |
| Current Ratio | 1.32 |
| Debt-Equity (DE) Ratio | 1.64 |
| FCF Yield | 9.72 % |
| Revenue QoQ | 15.05 % |
| Revenue YoY | 22.14% |
| Profit QoQ | -71.28 % |
| Profit YoY | -78.97 % |
| Profit Margin (Sector Median: 5.3) | 1.3 % |
| ROE (ROIC: 0.61) | 1.28 % |
| Dividend Per Share (DPS) | 4.0 sen |
| Dividend Yield (DY) | 1.99 % |
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 20.0) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.3) | |
| ROE (ROIC: -0.51) | |
| Altman Z |
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 5 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 2.09 | Consistent QR FV |
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 126.05 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 0.0 |
| Expected Revenue (M) | 0.0 |
| Expected Growth (%) | 0.0 |
DATO INDERA LIM KEONG HUI reduced 35375810.0 units announced on 07 Sep 2023 at ~RM2.57
TAN SRI LIM KOK THAY reduced 35375810.0 units announced on 07 Sep 2023 at ~RM2.57
TAN SRI DATO' SERI ALWI JANTAN reduced 230000.0 units announced on 15 May 2023 at ~RM2.54
MR LIM KEONG HUI added 35375810.0 units announced on 07 Apr 2022 at ~RM2.96
DATO' KOH HONG SUN added 10000.0 units announced on 06 Dec 2021 at ~RM2.71
DATO' KOH HONG SUN added 20000.0 units announced on 02 Dec 2021 at ~RM2.77
TAN SRI DATO' SERI ALWI JANTAN added 30000.0 units announced on 16 Oct 2020 at ~RM2.01
TAN SRI DATO' SERI ALWI JANTAN added 70000.0 units announced on 14 Sep 2020 at ~RM2.23
TAN SRI DATO' SERI ALWI JANTAN added 20000.0 units announced on 11 Sep 2020 at ~RM2.29
TAN SRI DATO' SERI ALWI JANTAN added 70000.0 units announced on 04 Sep 2020 at ~RM2.25
TAN SRI DATO' SERI ALWI JANTAN added 163000.0 units announced on 01 Sep 2020 at ~RM2.55
Market Cap: 11935 M.
Market Cap Class: Titans
Number of Shares: 5938 M.
Adjusted Float: 53.6%.
Stock highly correlated with
GENTING (95%)
TMCLIFE (93%)
LIIHEN (90%)
DRBHCOM (89%)
GENTING MALAYSIA BHD is involved in a tourist resort business at Genting Highlands and its activities cover leisure and hospitality services,which comprise gaming, hotel, entertainment and amusement.The principal activities of the subsidiaries include property development and management, leisure and hospitality services, investments, time share ownership scheme, tours and travel related services.
Sectors: Trading & Services, Hotels, F4GBM, MSCI, FBMKLCI, Travel, Leisure & Hospitality, Consumer Products & Services, Mid Cap
Code: 4715
Website: http://www.gentingmalaysia.com/
Related Links: Bursa | Annual Report | Announcement
No warrants listed
Updated on 05-Dec-2025
| Shareholder | % | Value (M) |
|---|---|---|
| Genting Berhad | 73.83% | 8812.37 |
| AIA Group | 1.65% | 196.93 |
| Vanguard Group | 1.64% | 195.86 |
| Great Eastern Group | 1.3% | 154.68 |
| State Street Bank & Trust | 1.06% | 126.04 |
| Prulink Equity Fund | 0.83% | 98.82 |
| Credit Suisse | 0.63% | 75.31 |
| Citibank New York | 0.62% | 74.0 |
| BlackRock | 0.5% | 60.03 |
| Norges Bank | 0.48% | 57.29 |
| Government of Singapore | 0.43% | 51.32 |
| Allianz Life Insurance Malaysia Berhad | 0.42% | 50.13 |
| Public Mutual Fund | 0.38% | 45.12 |
| Prulink Strategic Fund | 0.33% | 39.27 |
| Public South-east Asia Select Fund | 0.33% | 39.27 |
| CIMB Bank Berhad | 0.26% | 30.67 |
| California Public Employees Retirement System | 0.21% | 25.18 |
| Prulink Equity Income Fund | 0.17% | 20.53 |
| State Street Global Advisors Trust Company Investment Funds For Tax Exempt Retirement Plans | 0.17% | 19.69 |
| Kien Huat Realty Sdn Berhad | 0.02% | 2.51 |