GDEX | GDEX BERHAD
0.135 (-3.57%)
T-O (am): 0.000 (08:59:00)Price updated as of: 16:54
GDEX Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
GDEX Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 27 Nov 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 101.29 | -2.76 | -3.68 | -3.6% | 0.00 | -0.07 | 3.1% | 6.5% | 230.1% | 156.9% | ||||||||
| 26 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 98.24 | -0.44 | -1.11 | -1.1% | 0.00 | -0.02 | 6.8% | 1.4% | 579.3% | 61.9% | ||||||||
| 26 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 105.46 | 0.82 | -0.16 | -0.2% | 0.00 | 0.00 | 9.0% | 6.1% | 103.5% | 92.4% | ||||||||
| 28 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 115.83 | 5.45 | 4.76 | 4.1% | 0.20 | 0.09 | 6.9% | 13.0% | 432.4% | 158.8% | ||||||||
| 27 Nov 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 108.32 | 0.18 | -1.43 | -1.3% | 0.00 | -0.03 | 11.8% | 7.1% | 51.0% | 82.5% | ||||||||
| 29 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 96.88 | -2.58 | -2.92 | -3.0% | 0.00 | -0.10 | 2.6% | 1.9% | 35.1% | 74.2% | ||||||||
| 27 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 99.42 | -2.19 | -2.16 | -2.2% | 0.00 | -0.04 | 3.0% | 0.9% | 73.3% | 70.0% | ||||||||
| 29 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 102.51 | -11.73 | -8.09 | -7.9% | 0.10 | -0.15 | 1.4% | 0.1% | 0.8% | 34.6% | ||||||||
| 27 Nov 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 101.11 | -10.13 | -8.16 | -8.1% | 0.00 | -0.14 | 6.3% | 6.1% | 28.1% | 24.2% | ||||||||
| 28 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 95.08 | -10.73 | -11.35 | -11.9% | 0.00 | 0.20 | 3.5% | 1.6% | 57.4% | 316.6% | ||||||||
| 29 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 98.48 | -6.80 | -7.21 | -7.3% | 0.00 | -0.13 | 4.0% | 7.2% | 20.0% | 279.7% | ||||||||
| 28 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 102.57 | -5.85 | -6.01 | -5.9% | 0.15 | -0.09 | 7.7% | 2.0% | 8.5% | 182.5% | ||||||||
| 22 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 95.28 | -7.35 | -6.57 | -6.9% | 0.00 | -0.12 | 1.9% | 7.4% | 141.2% | 169.4% | ||||||||
| 23 Aug 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 93.53 | -4.40 | -2.72 | -2.9% | 0.00 | -0.07 | 1.8% | 12.3% | 43.4% | 142.6% | ||||||||
| 24 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 91.89 | -2.48 | -1.90 | -2.1% | 0.00 | -0.03 | 12.2% | 13.2% | 126.1% | 134.0% | ||||||||
| 25 Feb 22 | 31 Dec 2021 | Other | 31 Dec 2021 | 104.69 | 12.45 | 7.28 | 7.0% | 0.20 | 0.13 | 1.8% | 4.3% | 23.1% | 5.3% | ||||||||
| 25 Nov 21 | 30 Sep 2021 | Other | 31 Dec 2021 | 102.86 | 10.97 | 9.47 | 9.2% | 0.20 | 0.17 | 3.6% | 5.3% | 48.0% | 31.6% | ||||||||
| 29 Sep 21 | 30 Jun 2021 | Other | 31 Dec 2021 | 106.67 | 9.91 | 6.40 | 6.0% | 0.00 | 0.11 | 0.8% | 2.0% | 14.6% | 20.0% | ||||||||
| 25 May 21 | Q3 Mar 2021 | 3 | 30 Jun 2021 | 105.81 | 7.05 | 5.58 | 5.3% | 0.00 | 0.10 | 3.3% | 19.9% | 19.3% | 2557.1% | ||||||||
| 25 Feb 21 | Q2 Dec 2020 | 2 | 30 Jun 2021 | 109.42 | 9.68 | 6.92 | 6.3% | 0.00 | 0.12 | 0.8% | 25.2% | 3.9% | 17.9% | ||||||||
| 26 Nov 20 | Q1 Sep 2020 | 1 | 30 Jun 2021 | 108.61 | 9.64 | 7.19 | 6.6% | 0.00 | 0.13 | 3.9% | 30.8% | 10.1% | 51.1% | ||||||||
| 25 Aug 20 | Q4 Jun 2020 | 4 | 30 Jun 2020 | 104.54 | 9.31 | 8.00 | 7.7% | 0.20 | 0.14 | 18.5% | 27.0% | 3709.1% | 19.1% | ||||||||
| 27 May 20 | Q3 Mar 2020 | 3 | 30 Jun 2020 | 88.24 | 0.13 | 0.21 | 0.2% | 0.00 | 0.00 | 1.0% | 13.2% | 96.4% | 96.1% | ||||||||
| 20 Feb 20 | Q2 Dec 2019 | 2 | 30 Jun 2020 | 87.39 | 7.64 | 5.87 | 6.7% | 0.00 | 0.10 | 5.2% | 5.5% | 23.2% | 45.1% | ||||||||
| 18 Nov 19 | Q1 Sep 2019 | 1 | 30 Jun 2020 | 83.04 | 6.65 | 4.76 | 5.7% | 0.00 | 0.08 | 0.9% | 11.4% | 51.9% | 26.4% | ||||||||
| 26 Aug 19 | Q4 Jun 2019 | 4 | 30 Jun 2019 | 82.29 | 4.14 | 9.89 | 12.0% | 0.25 | 0.18 | 5.5% | 10.7% | 82.2% | 51.6% | ||||||||
| 27 May 19 | Q3 Mar 2019 | 3 | 30 Jun 2019 | 77.97 | 4.26 | 5.42 | 7.0% | 0.00 | 0.10 | 5.8% | 6.2% | 49.2% | 106.9% | ||||||||
| 25 Feb 19 | Q2 Dec 2018 | 2 | 30 Jun 2019 | 82.81 | 14.61 | 10.69 | 12.9% | 0.00 | 0.19 | 11.1% | 8.3% | 65.1% | 62.2% | ||||||||
| 29 Nov 18 | Q1 Sep 2018 | 1 | 30 Jun 2019 | 74.51 | 9.36 | 6.47 | 8.7% | 0.00 | 0.12 | 0.2% | 8.3% | 0.8% | 18.0% | ||||||||
| 30 Aug 18 | Q4 Jun 2018 | 4 | 30 Jun 2018 | 74.36 | 14.07 | 6.52 | 8.8% | 0.20 | 0.12 | 1.3% | 14.6% | 148.7% | 43.4% | ||||||||
| 14 May 18 | Q3 Mar 2018 | 3 | 30 Jun 2018 | 73.40 | 9.19 | 2.62 | 3.6% | 0.00 | 0.05 | 4.0% | 19.4% | 60.2% | 67.3% | ||||||||
| 22 Feb 18 | Q2 Dec 2017 | 2 | 30 Jun 2018 | 76.46 | 12.02 | 6.59 | 8.6% | 0.00 | 0.12 | 11.2% | 15.6% | 16.5% | 28.4% | ||||||||
| 20 Nov 17 | Q1 Sep 2017 | 1 | 30 Jun 2018 | 68.77 | 9.32 | 7.89 | 11.5% | 0.00 | 0.14 | 6.0% | 18.5% | 31.4% | 2.6% | ||||||||
| 30 Aug 17 | Q4 Jun 2017 | 4 | 30 Jun 2017 | 64.87 | 14.63 | 11.51 | 17.8% | 0.25 | 0.21 | 5.5% | 10.2% | 43.7% | 11.6% | ||||||||
| 23 May 17 | Q3 Mar 2017 | 3 | 30 Jun 2017 | 61.48 | 9.36 | 8.01 | 13.0% | 0.00 | 0.58 | 7.1% | 14.0% | 12.9% | 9.3% | ||||||||
| 22 Feb 17 | Q2 Dec 2016 | 2 | 30 Jun 2017 | 66.15 | 10.86 | 9.20 | 13.9% | 0.00 | 0.67 | 14.0% | 19.2% | 13.5% | 17.9% | ||||||||
| 24 Nov 16 | Q1 Sep 2016 | 1 | 30 Jun 2017 | 58.02 | 9.62 | 8.11 | 14.0% | 0.00 | 0.59 | 1.4% | 12.7% | 37.7% | 28.9% | ||||||||
| 26 Aug 16 | Q4 Jun 2016 | 4 | 30 Jun 2016 | 58.86 | 15.44 | 13.02 | 22.1% | 1.00 | 0.94 | 9.1% | 13.6% | 77.6% | 41.1% | ||||||||
| 26 May 16 | Q3 Mar 2016 | 3 | 30 Jun 2016 | 53.94 | 8.33 | 7.33 | 13.6% | 0.00 | 0.55 | 2.8% | 5.6% | 6.1% | 11.0% | ||||||||
| 24 Feb 16 | Q2 Dec 2015 | 2 | 30 Jun 2016 | 55.48 | 9.24 | 7.80 | 14.1% | 0.00 | 0.63 | 7.8% | 10.8% | 24.1% | 8.2% | ||||||||
| 19 Nov 15 | Q1 Sep 2015 | 1 | 30 Jun 2016 | 51.47 | 7.18 | 6.29 | 12.2% | 0.00 | 0.51 | 0.7% | 17.7% | 31.9% | 26.2% | ||||||||
| 28 Aug 15 | Q4 Jun 2015 | 4 | 30 Jun 2015 | 51.83 | 10.41 | 9.23 | 17.8% | 1.00 | 0.76 | 1.4% | 24.6% | 39.7% | 57.1% | ||||||||
| 22 May 15 | Q3 Mar 2015 | 3 | 30 Jun 2015 | 51.09 | 7.27 | 6.61 | 12.9% | 0.00 | 0.55 | 2.0% | 28.7% | 8.4% | 29.4% | ||||||||
| 12 Feb 15 | 31/12/14 | 2 | 30/06/15 | 50.10 | 8.01 | 7.21 | 14.4% | 0.00 | 0.84 | 14.5% | 24.3% | 44.7% | 17.3% |
GDEX Historical Dividends
GDEX Financial Ratios
| EPS | -0.0 sen |
| Trailing PE (Sector Median: 11.6) | 0.0 |
| PEG | 0.0 |
| Altman Z | 1.4 |
| Beaver | 0.114 |
| Current Ratio | 3.82 |
| Debt-Equity (DE) Ratio | 0.41 |
| FCF Yield | 1.76 % |
| Revenue QoQ | 3.11 % |
| Revenue YoY | -6.49% |
| Profit QoQ | -230.07 % |
| Profit YoY | -156.95 % |
| Profit Margin (Sector Median: 3.2) | -0.05 % |
| ROE (ROIC: -0.05) | -0.05 % |
| Dividend Per Share (DPS) | 0.2 sen |
| Dividend Yield (DY) | 1.48 % |
GDEX Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 11.6) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 3.2) | |
| ROE (ROIC: 0.03) | |
| Altman Z |
GDEX Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.07 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | -3.42 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 603.24 |
| Expected Revenue (M) | 9338.03 |
| Expected Growth (%) | 47.0 |
GDEX Directors Share Purchases (Beta)
MR TEONG TECK LEAN added 1200000.0 units announced on 09 Oct 2023 at ~RM0.18
MR TEONG TECK LEAN added 713900.0 units announced on 25 Sep 2023 at ~RM0.17
TAN SRI MUHAMMAD BIN IBRAHIM added 100000.0 units announced on 20 Jun 2022 at ~RM0.175
MR TEONG TECK LEAN added 1487700.0 units announced on 13 Jun 2022 at ~RM0.19
MR TEONG TECK LEAN added 1255600.0 units announced on 09 Jun 2022 at ~RM0.185
MR TEONG TECK LEAN added 500000.0 units announced on 22 Apr 2022 at ~RM0.22
MR TEONG TECK LEAN added 1009800.0 units announced on 11 Apr 2022 at ~RM0.225
MR TEONG TECK LEAN added 290200.0 units announced on 08 Apr 2022 at ~RM0.225
MR TEONG TECK LEAN added 500000.0 units announced on 04 Apr 2022 at ~RM0.215
MR TEONG TECK LEAN added 500000.0 units announced on 01 Apr 2022 at ~RM0.21
TAN SRI MUHAMMAD BIN IBRAHIM added 100000.0 units announced on 07 Mar 2022 at ~RM0.24
TAN SRI MUHAMMAD BIN IBRAHIM added 100000.0 units announced on 24 Dec 2021 at ~RM0.28
MR TEONG TECK LEAN added 1000000.0 units announced on 26 Oct 2021 at ~RM0.32
MR TEONG TECK LEAN added 3000000.0 units announced on 25 Oct 2021 at ~RM0.32
MR TEONG TECK LEAN added 2000000.0 units announced on 18 Oct 2021 at ~RM0.32
MR TEONG TECK LEAN added 500000.0 units announced on 16 Jun 2021 at ~RM0.37
MR TEONG TECK LEAN added 2500000.0 units announced on 13 Apr 2021 at ~RM0.37
MR TEONG TECK LEAN added 1000000.0 units announced on 06 Apr 2021 at ~RM0.36
MR TEONG TECK LEAN added 1448900.0 units announced on 23 Mar 2021 at ~RM0.365
MR TEONG TECK LEAN added 5691200.0 units announced on 19 Mar 2021 at ~RM0.365
TAN SRI MUHAMMAD BIN IBRAHIM added 500000.0 units announced on 12 Mar 2021 at ~RM0.355
TAN SRI MUHAMMAD BIN IBRAHIM added 100000.0 units announced on 10 Mar 2021 at ~RM0.355
TAN SRI MUHAMMAD BIN IBRAHIM added 500000.0 units announced on 09 Mar 2021 at ~RM0.355
TAN SRI MUHAMMAD BIN IBRAHIM added 300000.0 units announced on 08 Mar 2021 at ~RM0.35
TAN SRI MUHAMMAD BIN IBRAHIM added 200000.0 units announced on 05 Mar 2021 at ~RM0.355
TAN SRI MUHAMMAD BIN IBRAHIM added 200000.0 units announced on 04 Mar 2021 at ~RM0.355
MR TEONG TECK LEAN added 3000000.0 units announced on 31 Dec 2020 at ~RM0.405
MR TEONG TECK LEAN added 1000000.0 units announced on 30 Dec 2020 at ~RM0.4
MR TEONG TECK LEAN added 2000000.0 units announced on 23 Dec 2020 at ~RM0.4
GDEX Summary
Market Cap: 761 M.
Market Cap Class: Middlers
Number of Shares: 5641 M.
Adjusted Float: 32.6%.
Stock highly correlated with
DESTINI (73%)
SJC (68%)
WIDAD (66%)
HEXTECH (65%)
GDEX Berhad (previously known as GD Express Carrier Berhad), an investment holding company, provides express delivery service in Malaysia and internationally. Its services include door-to-door deliveries, same-day express deliveries, bulk and heavy shipment deliveries, as well as security handling, mailroom handling, project handling logistics solutions, and enhanced liability coverage services. The company also offers international express carrier services, including door-to-door delivery to approximately 200 countries through its international service partners; and door-to-door or airport-to-airport services for bulky and heavy shipments to approximately 100 countries. It operates a network of 92 stations, comprising 50 branches, 3 affiliate stations, and 39 agents, and has a fleet of approximately 250 trucks and vans. The company was founded in 1997 and is based in Petaling Jaya, Malaysia.
Sectors: Trading & Services, Courier Service, Logistics, F4GBM, F4GBM Shariah, Penny Stocks, Transportation & Logistics, Transportation & Logistics Services
Share Registrar: GAP ADVISORY SDN BHD
Code: 0078
Website: http://www.gdexpress.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| GDEX-WC | 0.015 | 0.45 | 244.44% | 04-Jan-2028 |
GDEX Top Shareholdings
Updated on 26-Dec-2025
| Shareholder | % | Value (M) |
|---|---|---|
| GD Express Holdings (M) Sdn Bhd | 24.55% | 186.96 |
| Yamato Asia Pte Ltd | 22.83% | 173.86 |
| Yamato Holdings Co, Ltd | 19.64% | 149.54 |
| Singapore Post Limited | 12.06% | 91.84 |
| GD Holdings International Limited | 11.61% | 88.39 |
| Julius Baer & Co Ltd | 7.97% | 60.69 |
| Teong Teck Lean | 2.89% | 21.99 |
| Ding Mei Siang | 1.65% | 12.57 |
| AmBank (M) Berhad | 1.52% | 11.58 |
| UOB Kay Hian Pte Ltd | 1.42% | 10.81 |
| OCBC Securities Pte. Ltd. | 1.28% | 9.75 |
| DBS Bank | 1.27% | 9.67 |
| DBS Vickers Securities (Singapore) Pte Ltd | 1.09% | 8.3 |
| Lau Wing Tat | 1.04% | 7.92 |
| Loi Siew Hoong | 0.98% | 7.46 |
| Ahmad Sufian @ Qurnain Bin Abdul Majid | 0.69% | 5.25 |
| Tee Chern Jyu | 0.42% | 3.2 |
| Leong Chee Tong | 0.4% | 3.05 |
| Kong Hwai Ming | 0.39% | 2.97 |
| Gdex Foundation | 0.35% | 2.67 |
| Phillip Securities Pte. Ltd. | 0.32% | 2.44 |
| Chan Moon Fook | 0.3% | 2.28 |
| Agnes Chan Wai Ching | 0.27% | 2.06 |
| Chin Chee Sue | 0.26% | 1.98 |
| LGT Bank AG | 0.24% | 1.83 |
| Wang Herng Tsuey | 0.22% | 1.68 |
| Tan Kay Beng | 0.0% | 0.0 |