GDEX | GDEX BERHAD

9 9
0.185 (0.0%)

T-O (am): 0.000 (08:59:00)
Last updated: 11:22

Fundamental
Technical
Total Score

GDEX | GDEX BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
29 Feb 24 Q4 Dec 23 4 31 Dec 23 102.51 -11.73 -8.09 -7.9% 0.10 -0.15 1.4% 0.1% 0.8% 34.6%
27 Nov 23 Q3 Sep 23 3 31 Dec 23 101.11 -10.13 -8.16 -8.1% 0.00 -0.14 6.3% 6.1% 28.1% 24.2%
28 Aug 23 Q2 Jun 23 2 31 Dec 23 95.08 -10.73 -11.35 -11.9% 0.00 0.20 3.5% 1.6% 57.4% 316.6%
29 May 23 Q1 Mar 23 1 31 Dec 23 98.48 -6.80 -7.21 -7.3% 0.00 -0.13 4.0% 7.2% 20.0% 279.7%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 102.57 -5.85 -6.01 -5.9% 0.15 -0.09 7.7% 2.0% 8.5% 182.5%
22 Nov 22 Q3 Sep 22 3 31 Dec 22 95.28 -7.35 -6.57 -6.9% 0.00 -0.12 1.9% 7.4% 141.2% 169.4%
23 Aug 22 Q2 Jun 22 2 31 Dec 22 93.53 -4.40 -2.72 -2.9% 0.00 -0.07 1.8% 12.3% 43.4% 142.6%
24 May 22 Q1 Mar 22 1 31 Dec 22 91.89 -2.48 -1.90 -2.1% 0.00 -0.03 12.2% 13.2% 126.1% 134.0%
25 Feb 22 31 Dec 21 Other 31 Dec 21 104.69 12.45 7.28 7.0% 0.20 0.13 1.8% 4.3% 23.1% 5.3%
25 Nov 21 30 Sep 21 Other 31 Dec 21 102.86 10.97 9.47 9.2% 0.20 0.17 3.6% 5.3% 48.0% 31.6%
29 Sep 21 30 Jun 21 Other 31 Dec 21 106.67 9.91 6.40 6.0% 0.00 0.11 0.8% 2.0% 14.6% 20.0%
25 May 21 Q3 Mar 21 3 30 Jun 21 105.81 7.05 5.58 5.3% 0.00 0.10 3.3% 19.9% 19.3% 2557.1%
25 Feb 21 Q2 Dec 20 2 30 Jun 21 109.42 9.68 6.92 6.3% 0.00 0.12 0.8% 25.2% 3.9% 17.9%
26 Nov 20 Q1 Sep 20 1 30 Jun 21 108.61 9.64 7.19 6.6% 0.00 0.13 3.9% 30.8% 10.1% 51.1%
25 Aug 20 Q4 Jun 20 4 30 Jun 20 104.54 9.31 8.00 7.7% 0.20 0.14 18.5% 27.0% 3709.1% 19.1%
27 May 20 Q3 Mar 20 3 30 Jun 20 88.24 0.13 0.21 0.2% 0.00 0.00 1.0% 13.2% 96.4% 96.1%
20 Feb 20 Q2 Dec 19 2 30 Jun 20 87.39 7.64 5.87 6.7% 0.00 0.10 5.2% 5.5% 23.2% 45.1%
18 Nov 19 Q1 Sep 19 1 30 Jun 20 83.04 6.65 4.76 5.7% 0.00 0.08 0.9% 11.4% 51.9% 26.4%
26 Aug 19 Q4 Jun 19 4 30 Jun 19 82.29 4.14 9.89 12.0% 0.25 0.18 5.5% 10.7% 82.2% 51.6%
27 May 19 Q3 Mar 19 3 30 Jun 19 77.97 4.26 5.42 7.0% 0.00 0.10 5.8% 6.2% 49.2% 106.9%
25 Feb 19 Q2 Dec 18 2 30 Jun 19 82.81 14.61 10.69 12.9% 0.00 0.19 11.1% 8.3% 65.1% 62.2%
29 Nov 18 Q1 Sep 18 1 30 Jun 19 74.51 9.36 6.47 8.7% 0.00 0.12 0.2% 8.3% 0.8% 18.0%
30 Aug 18 Q4 Jun 18 4 30 Jun 18 74.36 14.07 6.52 8.8% 0.20 0.12 1.3% 14.6% 148.7% 43.4%
14 May 18 Q3 Mar 18 3 30 Jun 18 73.40 9.19 2.62 3.6% 0.00 0.05 4.0% 19.4% 60.2% 67.3%
22 Feb 18 Q2 Dec 17 2 30 Jun 18 76.46 12.02 6.59 8.6% 0.00 0.12 11.2% 15.6% 16.5% 28.4%
20 Nov 17 Q1 Sep 17 1 30 Jun 18 68.77 9.32 7.89 11.5% 0.00 0.14 6.0% 18.5% 31.4% 2.6%
30 Aug 17 Q4 Jun 17 4 30 Jun 17 64.87 14.63 11.51 17.8% 0.25 0.21 5.5% 10.2% 43.7% 11.6%
23 May 17 Q3 Mar 17 3 30 Jun 17 61.48 9.36 8.01 13.0% 0.00 0.58 7.1% 14.0% 12.9% 9.3%
22 Feb 17 Q2 Dec 16 2 30 Jun 17 66.15 10.86 9.20 13.9% 0.00 0.67 14.0% 19.2% 13.5% 17.9%
24 Nov 16 Q1 Sep 16 1 30 Jun 17 58.02 9.62 8.11 14.0% 0.00 0.59 1.4% 12.7% 37.7% 28.9%
26 Aug 16 Q4 Jun 16 4 30 Jun 16 58.86 15.44 13.02 22.1% 1.00 0.94 9.1% 13.6% 77.6% 41.1%
26 May 16 Q3 Mar 16 3 30 Jun 16 53.94 8.33 7.33 13.6% 0.00 0.55 2.8% 5.6% 6.1% 11.0%
24 Feb 16 Q2 Dec 15 2 30 Jun 16 55.48 9.24 7.80 14.1% 0.00 0.63 7.8% 10.8% 24.1% 8.2%
19 Nov 15 Q1 Sep 15 1 30 Jun 16 51.47 7.18 6.29 12.2% 0.00 0.51 0.7% 17.7% 31.9% 26.2%
28 Aug 15 Q4 Jun 15 4 30 Jun 15 51.83 10.41 9.23 17.8% 1.00 0.76 1.4% 24.6% 39.7% 57.1%
22 May 15 Q3 Mar 15 3 30 Jun 15 51.09 7.27 6.61 12.9% 0.00 0.55 2.0% 28.7% 8.4% 29.4%
12 Feb 15 31/12/14 2 30/06/15 50.10 8.01 7.21 14.4% 0.00 0.84 14.5% 24.3% 44.7% 17.3%

Historical Dividends

Financial Ratios

EPS -0.62 sen
Trailing PE (Sector Median: 15.7) 0.0
PEG 0.0
Altman Z 0.9
Beaver 0.254
Current Ratio 3.49
Debt-Equity (DE) Ratio 0.38
FCF Yield 1.17 %
Revenue QoQ 1.38 %
Revenue YoY -0.06%
Profit QoQ 0.82 %
Profit YoY -34.63 %
Profit Margin (Sector Median: 1.3) -8.76 %
ROE (ROIC: -7.9) -7.92 %
Dividend Per Share (DPS) 0.1 sen
Dividend Yield (DY) 0.54 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 15.7)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 1.3)
ROE (ROIC: -7.9)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.08
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] -8.09
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 603.24
Expected Revenue (M) 9338.03
Expected Growth (%) 47.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR TEONG TECK LEAN added 1200000.0 units announced on 09 Oct 2023 at ~RM0.18

MR TEONG TECK LEAN added 713900.0 units announced on 25 Sep 2023 at ~RM0.17

TAN SRI MUHAMMAD BIN IBRAHIM added 100000.0 units announced on 20 Jun 2022 at ~RM0.175

MR TEONG TECK LEAN added 1487700.0 units announced on 13 Jun 2022 at ~RM0.19

MR TEONG TECK LEAN added 1255600.0 units announced on 09 Jun 2022 at ~RM0.185

MR TEONG TECK LEAN added 500000.0 units announced on 22 Apr 2022 at ~RM0.22

MR TEONG TECK LEAN added 1009800.0 units announced on 11 Apr 2022 at ~RM0.225

MR TEONG TECK LEAN added 290200.0 units announced on 08 Apr 2022 at ~RM0.225

MR TEONG TECK LEAN added 500000.0 units announced on 04 Apr 2022 at ~RM0.215

MR TEONG TECK LEAN added 500000.0 units announced on 01 Apr 2022 at ~RM0.21

TAN SRI MUHAMMAD BIN IBRAHIM added 100000.0 units announced on 07 Mar 2022 at ~RM0.24

TAN SRI MUHAMMAD BIN IBRAHIM added 100000.0 units announced on 24 Dec 2021 at ~RM0.28

MR TEONG TECK LEAN added 1000000.0 units announced on 26 Oct 2021 at ~RM0.32

MR TEONG TECK LEAN added 3000000.0 units announced on 25 Oct 2021 at ~RM0.32

MR TEONG TECK LEAN added 2000000.0 units announced on 18 Oct 2021 at ~RM0.32

MR TEONG TECK LEAN added 500000.0 units announced on 16 Jun 2021 at ~RM0.37

MR TEONG TECK LEAN added 2500000.0 units announced on 13 Apr 2021 at ~RM0.37

MR TEONG TECK LEAN added 1000000.0 units announced on 06 Apr 2021 at ~RM0.36

MR TEONG TECK LEAN added 1448900.0 units announced on 23 Mar 2021 at ~RM0.365

MR TEONG TECK LEAN added 5691200.0 units announced on 19 Mar 2021 at ~RM0.365

TAN SRI MUHAMMAD BIN IBRAHIM added 500000.0 units announced on 12 Mar 2021 at ~RM0.355

TAN SRI MUHAMMAD BIN IBRAHIM added 100000.0 units announced on 10 Mar 2021 at ~RM0.355

TAN SRI MUHAMMAD BIN IBRAHIM added 500000.0 units announced on 09 Mar 2021 at ~RM0.355

TAN SRI MUHAMMAD BIN IBRAHIM added 300000.0 units announced on 08 Mar 2021 at ~RM0.35

TAN SRI MUHAMMAD BIN IBRAHIM added 200000.0 units announced on 05 Mar 2021 at ~RM0.355

TAN SRI MUHAMMAD BIN IBRAHIM added 200000.0 units announced on 04 Mar 2021 at ~RM0.355

MR TEONG TECK LEAN added 3000000.0 units announced on 31 Dec 2020 at ~RM0.405

MR TEONG TECK LEAN added 1000000.0 units announced on 30 Dec 2020 at ~RM0.4

MR TEONG TECK LEAN added 2000000.0 units announced on 23 Dec 2020 at ~RM0.4

Summary


Market Cap: 1043 M.

Number of Shares: 5641 M.

Adjusted Float: 32.6%.

Stock highly correlated with

TUNEPRO (87%)

TOYOVEN (85%)

UNITRAD (84%)

MUHIBAH (83%)

GDEX Berhad (previously known as GD Express Carrier Berhad), an investment holding company, provides express delivery service in Malaysia and internationally. Its services include door-to-door deliveries, same-day express deliveries, bulk and heavy shipment deliveries, as well as security handling, mailroom handling, project handling logistics solutions, and enhanced liability coverage services. The company also offers international express carrier services, including door-to-door delivery to approximately 200 countries through its international service partners; and door-to-door or airport-to-airport services for bulky and heavy shipments to approximately 100 countries. It operates a network of 92 stations, comprising 50 branches, 3 affiliate stations, and 39 agents, and has a fleet of approximately 250 trucks and vans. The company was founded in 1997 and is based in Petaling Jaya, Malaysia.

Sectors: Trading & Services, Courier Service, Logistics, F4GBM, F4GBM Shariah, Penny Stocks, Transportation & Logistics, Transportation & Logistics Services

Share Registrar: GAP ADVISORY SDN BHD

Code: 0078

Website: http://www.gdexpress.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:
Symbol Price Ex.Price Premium Expiry
GDEX-WC 0.035 0.45 162.16% 04-Jan-2028

Top Shareholdings

Updated on 3-Apr-2023

Shareholder % Value (M)
GD Express Holdings (M) Sdn Bhd 24.55% 256.2
Yamato Asia Pte Ltd 22.83% 238.25
Singapore Post Limited 12.06% 125.86
Julius Baer & Co Ltd 7.97% 83.17
Teong Teck Lean 2.15% 22.49
GD Holdings International Limited 2.04% 21.29
Ding Mei Siang 1.65% 17.22
AmBank (M) Berhad 1.52% 15.86
UOB Kay Hian Pte Ltd 1.42% 14.82
OCBC Securities Pte. Ltd. 1.28% 13.36
DBS Bank 1.27% 13.25
DBS Vickers Securities (Singapore) Pte Ltd 1.09% 11.38
Lau Wing Tat 1.04% 10.85
Loi Siew Hoong 0.98% 10.23
Ahmad Sufian @ Qurnain Bin Abdul Majid 0.69% 7.2
Tee Chern Jyu 0.42% 4.38
Leong Chee Tong 0.4% 4.17
Kong Hwai Ming 0.39% 4.07
Gdex Foundation 0.35% 3.65
Phillip Securities Pte. Ltd. 0.32% 3.34
Chan Moon Fook 0.3% 3.13
Agnes Chan Wai Ching 0.27% 2.82
Chin Chee Sue 0.26% 2.71
LGT Bank AG 0.24% 2.5
Wang Herng Tsuey 0.22% 2.3
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.