0.240 (-2.04%)

T-O: 0.24 (08:59:00)
Last updated: 17:00

Fundamental   0.4  
Technical   5.1  
Total Score   5.5  

 Negative Earnings- 


iSaham Fundamental Trend

FCON: 0.55 | Sharpe Ratio: -0.02 | LTS: 5.45

Quarter Reports

Trailing Dividend

Financial Ratios

EPS -21.41 sen
Trailing PE (Sector Median: 12.5) 0.0
Altman Z -1.2
Beaver 0.016
Current Ratio 1.14
Debt-Equity (DE) Ratio 1.36
FCF Yield 2.04 %
Dividend Per Share (DPS) 0.0 sen
Revenue QoQ -59.7 %
Revenue YoY -18.24 %
Profit QoQ -1954.56 %
Profit YoY -2544.5 %
NTA QoQ -51.74 %
Profit Margin (Sector Median: -1.6) -100.47 %
ROE -97.7 %
ROIC -94.08 %
Dividend Yield (DY) 0.0 %

Fair Value

iSaham Fair Value: -1.435

Discounted Cash Flow (DCF)5.0% Growth -1.84
Discounted Cash Flow (DCF)-11.3% Growth -1.435
Relative Valuation 0.0
Graham Formula -1.635
Graham Number -0.0
Net Tangible Asset (NTA) 0.21

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0



Market Cap: 277 M.

Number of Shares: 1155 M.

Float: 12.96%.

Stock highly correlated with

SALCON (92%)

WTK (92%)

AZRB (91%)

DANCO (90%)

Destini Berhad, an investment holding company, through its subsidiaries, is engaged in the distribution and supply of defense, commercial aviation, marine equipment and accessories, and contract management services. It offers maintenance, repair, and overhaul services for safety and survival equipment, such as aircrew/passenger life jackets, life rafts, survival packs, emergency breathing systems, emergency parachutes, safety harnesses, aircraft arresting systems, aircraft crash and salvage equipment, ejection seats and search and rescue beacons, and other products. It supplies equipment, accessories, and spares for the defense, aviation and maritime industry. Its activities also include ground support equipment, high pressure gas cylinders, various compression chamber, electronics and optronics equipment, armament, electro mechanical equipment, rescue and disaster management, trading of defense related equipments, environmental and management services, solar photovoltaic system, outdoor advertising, and software development in Malaysia. Satang Jaya provides contract management and consultancy services, as well as integrated surveillance and security systems, environmental impact assessment studies, and waste management systems and disposal technology. The company was incorporated in 2003 and is headquartered in Klang, Malaysia.

Sectors: Trading & Services, Marine Operation & Chartering, Oil & Gas, GLCs, Penny Stocks, Industrial Engineering, Industrial Products & Services

Code: 7212


Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 29-Mar-2019

Shareholder Value (M)
Aroma Teraju Sdn Bhd 48.0
Utarasama Marine Sdn Bhd 23.04
BPH Capital Sdn Bhd 21.65
Dato' Rozabil @ Rozamujib Bin Abdul Rahman 16.65
MTD Capital Bhd 13.86
Urusharta Jamaah Sdn Bhd 12.8
Lim Nyuk Sang @ Freddy Lim 12.22
Dayatahan Sdn Bhd 7.56
Lim Fei Nee 7.56
Mazer Sdn Bhd 7.46
Kamarudin Bin Meranun 5.88
Yayasan Pok Dan Kasim 4.5
Employees Provident Fund Board 3.48
Dato' Rozabil @ Rozamujib Bin Abdul Rahman 3.2
Employees Provident Fund Board 2.99
Lim Fei Nee 2.79
Batu Bara Resources Corporation Sdn Bhd 1.89
Lim Nyuk Sang @ Freddy Lim 1.66
Ng Aun Hooi 1.51
MTD Capital Bhd 1.5
Lee Chi Ken @ Philip Lee 1.13
BPH Capital Sdn. Bhd. 1.1
Abd Aziz Bin Sheikh Fadzir 0.97
R Capital Sdn Bhd 0.95