DESTINI | DESTINI BERHAD

0.195 (-4.88%)
4

T-O: 0.205 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

DESTINI | DESTINI BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Trailing Dividend

Financial Ratios

EPS-9.65 sen
Trailing PE (Sector Median: 15.5)0.0
PEG0.0
Altman Z-1.7
Beaver-0.036
Current Ratio1.14
Debt-Equity (DE) Ratio1.84
FCF Yield-3.26 %
Revenue QoQ-61.6 %
Revenue YoY-23.57 %
Profit QoQ-76.83 %
Profit YoY39.3 %
Profit Margin (Sector Median: 2.6)-104.91 %
ROE (ROIC: -92.19)-100.67 %
Dividend Per Share (DPS)0.0 sen
Dividend Yield (DY)0.0 %

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Average Analysts FV based on 1 rating(s)
Graham Formula
Graham Number
Net Tangible Asset (NTA)0.11
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M]0.12
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M)0.0
Expected Revenue (M)0.0
Expected Growth (%)0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 50100.0 units announced on 07 Jan 2022 at ~RM0.195

DATO ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 120000.0 units announced on 27 Dec 2021 at ~RM0.18

DATO ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 70000.0 units announced on 24 Dec 2021 at ~RM0.18

DATO ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 101000.0 units announced on 22 Dec 2021 at ~RM0.185

DATO ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 200000.0 units announced on 25 Nov 2021 at ~RM0.185

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 100000.0 units announced on 18 Nov 2021 at ~RM0.215

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 200000.0 units announced on 22 Sep 2021 at ~RM0.215

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 200000.0 units announced on 11 Aug 2021 at ~RM0.16

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 414600.0 units announced on 30 Jul 2021 at ~RM0.175

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 100000.0 units announced on 22 Jul 2021 at ~RM0.185

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 200000.0 units announced on 21 Jul 2021 at ~RM0.185

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 128500.0 units announced on 15 Jul 2021 at ~RM0.185

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 200000.0 units announced on 13 Jul 2021 at ~RM0.19

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 1000000.0 units announced on 05 Jul 2021 at ~RM0.19

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 300000.0 units announced on 01 Jul 2021 at ~RM0.195

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 200000.0 units announced on 24 Jun 2021 at ~RM0.215

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 200000.0 units announced on 21 Jun 2021 at ~RM0.205

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 600000.0 units announced on 16 Jun 2021 at ~RM0.205

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 800000.0 units announced on 15 Jun 2021 at ~RM0.205

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 30000.0 units announced on 14 Jun 2021 at ~RM0.21

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 100000.0 units announced on 28 May 2021 at ~RM0.205

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 100000.0 units announced on 24 May 2021 at ~RM0.195

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 200000.0 units announced on 21 May 2021 at ~RM0.18

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 1973300.0 units announced on 18 May 2021 at ~RM0.21

DATO ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 100000.0 units announced on 12 May 2021 at ~RM0.225

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 173800.0 units announced on 11 May 2021 at ~RM0.23

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 200000.0 units announced on 10 May 2021 at ~RM0.23

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 510000.0 units announced on 30 Apr 2021 at ~RM0.23

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 100000.0 units announced on 27 Apr 2021 at ~RM0.23

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 400000.0 units announced on 07 Apr 2021 at ~RM0.23

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 1500000.0 units announced on 31 Mar 2021 at ~RM0.225

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 1000000.0 units announced on 30 Mar 2021 at ~RM0.235

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 100000.0 units announced on 22 Mar 2021 at ~RM0.24

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 1000000.0 units announced on 22 Feb 2021 at ~RM0.235

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 300000.0 units announced on 10 Feb 2021 at ~RM0.225

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 500000.0 units announced on 09 Feb 2021 at ~RM0.225

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 300000.0 units announced on 04 Feb 2021 at ~RM0.23

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 300000.0 units announced on 27 Jan 2021 at ~RM0.22

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 300000.0 units announced on 21 Jan 2021 at ~RM0.23

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 200000.0 units announced on 11 Jan 2021 at ~RM0.225

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 500000.0 units announced on 08 Jan 2021 at ~RM0.245

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 500000.0 units announced on 16 Dec 2020 at ~RM0.27

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 500000.0 units announced on 10 Dec 2020 at ~RM0.27

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 1000000.0 units announced on 02 Dec 2020 at ~RM0.27

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 64700.0 units announced on 23 Nov 2020 at ~RM0.25

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 200000.0 units announced on 19 Nov 2020 at ~RM0.245

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 100000.0 units announced on 18 Nov 2020 at ~RM0.25

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 100000.0 units announced on 17 Nov 2020 at ~RM0.255

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 500000.0 units announced on 30 Oct 2020 at ~RM0.17

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 600000.0 units announced on 28 Oct 2020 at ~RM0.175

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 200000.0 units announced on 22 Oct 2020 at ~RM0.205

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 59000.0 units announced on 25 Sep 2020 at ~RM0.225

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 1000000.0 units announced on 24 Sep 2020 at ~RM0.2

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 500000.0 units announced on 23 Sep 2020 at ~RM0.27

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 200000.0 units announced on 22 Sep 2020 at ~RM0.275

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 200000.0 units announced on 09 Sep 2020 at ~RM0.27

Summary


Market Cap: 324 M.

Number of Shares: 1663 M.

Adjusted Float: 73.7%.

Stock highly correlated with

BIOHLDG (76%)

JADI (73%)

PTRANS (72%)

ANCOMLB (70%)

Destini Berhad, an investment holding company, through its subsidiaries, is engaged in the distribution and supply of defense, commercial aviation, marine equipment and accessories, and contract management services. It offers maintenance, repair, and overhaul services for safety and survival equipment, such as aircrew/passenger life jackets, life rafts, survival packs, emergency breathing systems, emergency parachutes, safety harnesses, aircraft arresting systems, aircraft crash and salvage equipment, ejection seats and search and rescue beacons, and other products. It supplies equipment, accessories, and spares for the defense, aviation and maritime industry. Its activities also include ground support equipment, high pressure gas cylinders, various compression chamber, electronics and optronics equipment, armament, electro mechanical equipment, rescue and disaster management, trading of defense related equipments, environmental and management services, solar photovoltaic system, outdoor advertising, and software development in Malaysia. Satang Jaya provides contract management and consultancy services, as well as integrated surveillance and security systems, environmental impact assessment studies, and waste management systems and disposal technology. The company was incorporated in 2003 and is headquartered in Klang, Malaysia.

Sectors: Trading & Services, Oil & Gas, GLCs, Penny Stocks, Industrial Engineering, Industrial Products & Services, Post MCO, Micro Cap

Code: 7212

Website: http://destinigroup.com/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 19-Apr-2021

ShareholderValue (M)
Aroma Teraju Sdn. Bhd.38.99
Dato’ Rozabil @ Rozamujib Bin Abdul Rahman20.4
Utarasama Marine Sdn. Bhd.18.71
Lavin Shared Services Sdn Bhd14.63
MTD Capital Bhd12.49
Lavin Connexion Sdn Bhd11.9
BPH Capital Sdn Bhd10.74
Urusharta Jamaah Sdn Bhd9.01
Lim Fei Nee8.39
Great Eastern Life Assurance (Malaysia)7.82
Lim Nyuk Sang @ Freddy Lim7.79
Mazer Sdn Bhd6.31
Dayatahan Sdn Bhd6.16
Citibank New York5.86
Guotai Junan Securities (Hong Kong) Limited4.67
Kamarudin Bin Meranun4.67
Zaleeha Capital Sdn Bhd4.43
Chew Hian Tat4.22
Lim Nyuk Sang3.9
Yayasan Pok Dan Kassim3.48
Great Eastern Takaful Berhad3.21
Maybank Malaysia Smallcap Fund1.99
Batu Bara Resources Corporation Sdn Bhd1.55
Cheng, Aijin1.37

This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator use Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.