DESTINI | DESTINI BERHAD

0.105 (5.0%)
4

T-O (am): 0.100 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score
DESTINI | DESTINI BERHAD

Support & Resistance

ATR Trailing Stop: 0.085

Support
Last Price
Resistance
Price 0.085 0.09 0.095 0.1 0.105 0.105 0.105 0.11 0.12 0.13 0.135
Volume (M) 399.5 384.2 251.3 180.8 195.8 195.8 146.0 135.6 168.0 196.2

Gann Support: 0.09/0.08 | Resistance: 0.11/0.13

*Highlighted column shows significant volume at the support or resistance area.

Technical Trend

Trading Signals

Based on iSaham Screeners

Moving Average (Short Term)
Moving Average (Mid Term)
Moving Average (Long Term)
Ichimoku Kumo
Bollinger Band
RSI
Stochastic
Heikin-Ashi
MACD
Solid MA Trend
SAT
Sector Trend (Long Term)
Sector Trend (Short Term)
Institutional Holdings
Beat The Insti
Magic Formula
Better Than ASB
52-Week High
BTST
T+
Candlestick
Chart Pattern

Please be fully informed regarding the risks and costs associated with trading in the stock markets. Any trade you made must be followed by your own judgement and analysis. Please read our risk disclosure for more info.

Pivot Point

S2
S1
P
R1
R2
Daily 0.1 0.1 0.105 0.105 0.11
Weekly 0.1 0.1 0.105 0.105 0.11

iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS		 Adj.
[M]		 NP [M]
(adj)		 NPM
(adj)		 EPS
(adj)		 E. QoQ
(adj)		 E. YoY
(adj)		 TTM EPS
(adj)
29 Aug 23 Q2 Jun 23 2 31 Dec 23 37.81 3.23 1.73 4.6% 0.00 0.10 95.1% 15.4% 124.1% 234.8%
30 May 23 Q1 Mar 23 1 31 Dec 23 19.38 -7.33 -7.19 -37.1% 0.00 -0.43 80.4% 25.7% 75.7% 1393.7%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 98.65 -32.29 -29.65 -30.1% 0.00 -1.78 241.4% 178.6% 1747.5% 4460.7%
30 Nov 22 Q3 Sep 22 3 31 Dec 22 28.90 -1.70 -1.60 -5.5% 0.00 -0.10 11.8% 27.1% 24.8% 1471.8%
30 Aug 22 Q2 Jun 22 2 31 Dec 22 32.75 -1.13 -1.29 -3.9% 0.00 -0.08 25.6% 7.9% 331.3% 210.9%
31 May 22 Q1 Mar 22 1 31 Dec 22 26.07 0.44 0.56 2.1% 0.00 0.03 26.4% 69.9% 18.2% 50.3%
28 Feb 22 Q4 Dec 21 4 31 Dec 21 35.41 3.25 0.68 1.9% 0.00 0.04 55.8% 164.7% 481.2% 100.4%
26 Nov 21 Q3 Sep 21 3 31 Dec 21 22.73 0.20 0.12 0.5% 0.00 0.01 25.1% 61.6% 89.9% 76.8%
26 Aug 21 Q2 Jun 21 2 31 Dec 21 30.34 2.97 1.16 3.8% 0.00 0.08 64.9% 0.3% 3.8% 107.3%
31 May 21 Q1 Mar 21 1 31 Dec 21 86.54 1.50 1.12 1.3% 0.00 0.07 546.9% 154.2% 100.7% 109.5%
26 Mar 21 Q4 Dec 20 4 31 Dec 20 13.38 -162.74 -162.90 -1217.6% 0.00 -11.40 77.4% 82.5% 32357.0% 31.3%
27 Nov 20 Q3 Sep 20 3 31 Dec 20 59.21 0.38 0.51 0.8% 0.00 0.04 95.7% 34.9% 103.2% 27.8%
28 Aug 20 Q2 Jun 20 2 31 Dec 20 30.26 -16.12 -15.87 -52.5% 0.00 -1.32 11.1% 32.9% 34.6% 3332.8%
30 Jun 20 Q1 Mar 20 1 31 Dec 20 34.05 -11.74 -11.79 -34.6% 0.00 -0.98 55.6% 59.7% 95.0% 1954.6%
28 Feb 20 Q4 Dec 19 4 31 Dec 19 76.66 -239.19 -237.26 -309.5% 0.00 -20.53 15.7% 25.4% 34043.3% 15280.0%
29 Nov 19 Q3 Sep 19 3 31 Dec 19 90.93 0.74 0.70 0.8% 0.00 0.06 101.8% 676.8% 42.4% 105.3%
30 Aug 19 Q2 Jun 19 2 31 Dec 19 45.07 0.87 0.49 1.1% 0.00 0.04 46.7% 69.8% 22.8% 91.3%
31 May 19 Q1 Mar 19 1 31 Dec 19 84.49 1.55 0.64 0.8% 0.00 0.06 17.8% 38.6% 59.3% 91.8%
05 Mar 19 Q4 Dec 18 4 31 Dec 18 102.77 9.82 1.56 1.5% 0.00 0.14 777.9% 4.9% 111.9% 72.3%
07 Dec 18 Q3 Sep 18 3 31 Dec 18 11.71 -16.91 -13.13 -112.2% 0.00 -1.14 92.2% 93.9% 333.3% 248.5%
29 Aug 18 Q2 Jun 18 2 31 Dec 18 149.07 7.59 5.63 3.8% 0.00 0.49 8.3% 8.5% 27.3% 8.2%
30 May 18 Q1 Mar 18 1 31 Dec 18 137.57 9.70 7.75 5.6% 0.00 0.67 27.4% 38.5% 37.1% 22.9%
28 Feb 18 Q4 Dec 17 4 31 Dec 17 108.02 5.54 5.65 5.2% 0.00 0.49 43.4% 6.4% 36.1% 52.9%
29 Nov 17 Q3 Sep 17 3 31 Dec 17 190.90 15.82 8.85 4.6% 0.00 0.77 17.1% 292.6% 44.3% 78.6%
30 Aug 17 Q2 Jun 17 2 31 Dec 17 162.97 7.43 6.13 3.8% 0.00 0.53 27.2% 50.0% 39.0% 31.1%
31 May 17 Q1 Mar 17 1 31 Dec 17 223.72 12.98 10.05 4.5% 0.00 0.87 93.8% 173.7% 16.1% 40.2%
27 Feb 17 Q4 Dec 16 4 31 Dec 16 115.44 21.00 11.98 10.4% 0.00 1.17 137.4% 27.1% 142.0% 25.8%
22 Nov 16 Q3 Sep 16 3 31 Dec 16 48.62 3.90 4.95 10.2% 0.00 0.50 55.2% 46.2% 44.3% 30.3%
08 Aug 16 Q2 Jun 16 2 31 Dec 16 108.61 11.82 8.90 8.2% 0.00 0.96 32.9% 113.3% 24.2% 147.7%
30 May 16 Q1 Mar 16 1 31 Dec 16 81.75 9.62 7.17 8.8% 0.00 0.78 10.0% 115.4% 24.8% 740.0%
29 Feb 16 Q4 Dec 15 4 31 Dec 15 90.86 12.74 9.53 10.5% 0.00 1.10 0.6% 46.8% 34.0% 19.5%
02 Nov 15 Q3 Sep 15 3 31 Dec 15 90.34 6.46 7.11 7.9% 0.00 0.88 77.4% 130.5% 97.8% 66.1%
28 Aug 15 Q2 Jun 15 2 31 Dec 15 50.91 5.19 3.59 7.1% 0.00 0.45 34.2% 38.3% 321.2% 191.6%
29 May 15 Q1 Mar 15 1 31 Dec 15 37.95 1.30 0.85 2.2% 0.00 0.11 38.7% 30.5% 89.3% 72.3%
27 Feb 15 31/12/14 4 31/12/14 61.88 9.31 7.97 12.9% 0.00 1.00 57.9% 73.4% 86.3% 106.8%

Historical Dividends

Financial Ratios

EPS -2.21 sen
Trailing PE (Sector Median: 14.8) 0.0
PEG 0.0
Altman Z -1.6
Beaver -0.035
Current Ratio 1.07
Debt-Equity (DE) Ratio 1.3
FCF Yield -3.17 %
Revenue QoQ 95.14 %
Revenue YoY 15.45%
Profit QoQ 124.09 %
Profit YoY 234.76 %
Profit Margin (Sector Median: 3.9) -19.88 %
ROE (ROIC: -28.42) -30.51 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 14.8)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 3.9)
ROE (ROIC: -28.42)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.07
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 1.73
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


DATO' ABD AZIZ BIN HAJI SHEIKH FADZIR added 94000000.0 units announced on 10 Jul 2023 at ~RM0.085

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN reduced 7050000.0 units announced on 07 Jul 2022 at ~RM0.11

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN reduced 2650000.0 units announced on 30 Jun 2022 at ~RM0.12

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN reduced 3000000.0 units announced on 24 Jun 2022 at ~RM0.12

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN reduced 600000.0 units announced on 23 Jun 2022 at ~RM0.13

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN reduced 364000.0 units announced on 20 Jun 2022 at ~RM0.14

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 844400.0 units announced on 18 May 2022 at ~RM0.2

DATO ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN reduced 575000.0 units announced on 22 Apr 2022 at ~RM0.17

DATO ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN reduced 1500000.0 units announced on 28 Mar 2022 at ~RM0.175

DATO ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN reduced 2000000.0 units announced on 24 Mar 2022 at ~RM0.17

DATO ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 420000.0 units announced on 22 Mar 2022 at ~RM0.17

DATO ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 1950000.0 units announced on 18 Mar 2022 at ~RM0.165

DATO ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 200000.0 units announced on 24 Feb 2022 at ~RM0.18

DATO ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 50100.0 units announced on 07 Jan 2022 at ~RM0.195

DATO ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 120000.0 units announced on 27 Dec 2021 at ~RM0.18

DATO ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 70000.0 units announced on 24 Dec 2021 at ~RM0.18

DATO ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 101000.0 units announced on 22 Dec 2021 at ~RM0.185

DATO ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 200000.0 units announced on 25 Nov 2021 at ~RM0.185

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 100000.0 units announced on 18 Nov 2021 at ~RM0.215

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 200000.0 units announced on 22 Sep 2021 at ~RM0.215

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 200000.0 units announced on 11 Aug 2021 at ~RM0.16

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 414600.0 units announced on 30 Jul 2021 at ~RM0.175

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 100000.0 units announced on 22 Jul 2021 at ~RM0.185

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 200000.0 units announced on 21 Jul 2021 at ~RM0.185

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 128500.0 units announced on 15 Jul 2021 at ~RM0.185

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 200000.0 units announced on 13 Jul 2021 at ~RM0.19

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 1000000.0 units announced on 05 Jul 2021 at ~RM0.19

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 300000.0 units announced on 01 Jul 2021 at ~RM0.195

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 200000.0 units announced on 24 Jun 2021 at ~RM0.215

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 200000.0 units announced on 21 Jun 2021 at ~RM0.205

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 600000.0 units announced on 16 Jun 2021 at ~RM0.205

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 800000.0 units announced on 15 Jun 2021 at ~RM0.205

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 30000.0 units announced on 14 Jun 2021 at ~RM0.21

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 100000.0 units announced on 28 May 2021 at ~RM0.205

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 100000.0 units announced on 24 May 2021 at ~RM0.195

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 200000.0 units announced on 21 May 2021 at ~RM0.18

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 1973300.0 units announced on 18 May 2021 at ~RM0.21

DATO ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 100000.0 units announced on 12 May 2021 at ~RM0.225

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 173800.0 units announced on 11 May 2021 at ~RM0.23

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 200000.0 units announced on 10 May 2021 at ~RM0.23

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 510000.0 units announced on 30 Apr 2021 at ~RM0.23

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 100000.0 units announced on 27 Apr 2021 at ~RM0.23

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 400000.0 units announced on 07 Apr 2021 at ~RM0.23

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 1500000.0 units announced on 31 Mar 2021 at ~RM0.225

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 1000000.0 units announced on 30 Mar 2021 at ~RM0.235

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 100000.0 units announced on 22 Mar 2021 at ~RM0.24

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 1000000.0 units announced on 22 Feb 2021 at ~RM0.235

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 300000.0 units announced on 10 Feb 2021 at ~RM0.225

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 500000.0 units announced on 09 Feb 2021 at ~RM0.225

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 300000.0 units announced on 04 Feb 2021 at ~RM0.23

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 300000.0 units announced on 27 Jan 2021 at ~RM0.22

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 300000.0 units announced on 21 Jan 2021 at ~RM0.23

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 200000.0 units announced on 11 Jan 2021 at ~RM0.225

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 500000.0 units announced on 08 Jan 2021 at ~RM0.245

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 500000.0 units announced on 16 Dec 2020 at ~RM0.27

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 500000.0 units announced on 10 Dec 2020 at ~RM0.27

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 1000000.0 units announced on 02 Dec 2020 at ~RM0.27

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 64700.0 units announced on 23 Nov 2020 at ~RM0.25

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 200000.0 units announced on 19 Nov 2020 at ~RM0.245

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 100000.0 units announced on 18 Nov 2020 at ~RM0.25

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 100000.0 units announced on 17 Nov 2020 at ~RM0.255

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 500000.0 units announced on 30 Oct 2020 at ~RM0.17

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 600000.0 units announced on 28 Oct 2020 at ~RM0.175

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 200000.0 units announced on 22 Oct 2020 at ~RM0.205

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 59000.0 units announced on 25 Sep 2020 at ~RM0.225

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 1000000.0 units announced on 24 Sep 2020 at ~RM0.2

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 500000.0 units announced on 23 Sep 2020 at ~RM0.27

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 200000.0 units announced on 22 Sep 2020 at ~RM0.275

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 200000.0 units announced on 09 Sep 2020 at ~RM0.27

Summary


Market Cap: 174 M.

Number of Shares: 1663 M.

Adjusted Float: 75.8%.

Stock highly correlated with

HARTA (95%)

LIIHEN (94%)

EDGENTA (93%)

G3 (93%)

Destini Berhad, an investment holding company, through its subsidiaries, is engaged in the distribution and supply of defense, commercial aviation, marine equipment and accessories, and contract management services. It offers maintenance, repair, and overhaul services for safety and survival equipment, such as aircrew/passenger life jackets, life rafts, survival packs, emergency breathing systems, emergency parachutes, safety harnesses, aircraft arresting systems, aircraft crash and salvage equipment, ejection seats and search and rescue beacons, and other products. It supplies equipment, accessories, and spares for the defense, aviation and maritime industry. Its activities also include ground support equipment, high pressure gas cylinders, various compression chamber, electronics and optronics equipment, armament, electro mechanical equipment, rescue and disaster management, trading of defense related equipments, environmental and management services, solar photovoltaic system, outdoor advertising, and software development in Malaysia. Satang Jaya provides contract management and consultancy services, as well as integrated surveillance and security systems, environmental impact assessment studies, and waste management systems and disposal technology. The company was incorporated in 2003 and is headquartered in Klang, Malaysia.

Sectors: Trading & Services, Oil & Gas, GLCs, Penny Stocks, Industrial Engineering, Industrial Products & Services, Post MCO

Code: 7212

Website: http://destinigroup.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 31-Mar-2023

Shareholder Value (M)
Aroma Teraju Sdn Bhd 21.0
Pithaya (M) Sdn Bhd 11.55
Utarasama Marine Sdn Bhd 9.66
Mirus Holdings Sdn Bhd 7.27
Linc Shared Services Sdn Bhd 6.76
Lim Nyuk Sang @ Freddy Lim 6.5
Rozabil @ Rozamujib bin Abdul Rahman 5.66
Zaleeha Capital Sdn Bhd 5.43
Urusharta Jamaah Sdn Bhd 4.86
Lim Fei Nee 4.52
Winfields Development Pte Ltd 4.38
Guotai Junan Securities (Hong Kong) Limited 3.7
Positive Boom Limited 3.16
Lim Chee Hwa 2.97
Dato Abd Aziz bin Sheikh Fadzir 2.04
Kamarudin bin Meranun 1.85
Eileen Edward 1.73
Tan Chee Chuan 1.36
Doh Tee Leong 1.26
Yayasan Pok dan Kassim 1.14
Koh Cheng Keong 1.05
Dayatahan Sdn Bhd 1.03
Teh Aik Sin 0.98
Teoh Teng Guan 0.86
Azlan bin Man 0.8
Batu Bara Resources Corporation Sdn Bhd 0.8
Choe Mun Keat 0.73

This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.