DESTINI | DESTINI BERHAD

0.235 (0.0%)
4

T-O: 0.0 (08:59:00)
Last updated: 16:57

Fundamental   2.2  
Technical   1.1  
Total Score   3.3  

 Insti+   Sector Trend+   Negative Earnings- 
DESTINI | DESTINI BERHAD

Fundamental

iSaham Fundamental Trend

FCON: 0.51 | Sharpe Ratio: 0.02 | LTS: 5.15


Quarter Reports

Trailing Dividend

Financial Ratios

EPS -16.46 sen
Trailing PE (Sector Median: 21.6) 0.0
PEG 0.0
Altman Z -2.1
Beaver 0.004
Current Ratio 1.04
Debt-Equity (DE) Ratio 2.45
FCF Yield -5.69 %
Revenue QoQ -82.55 %
Revenue YoY -53.93 %
Profit QoQ 31.34 %
Profit YoY 19.27 %
Profit Margin (Sector Median: -3.4) -138.84 %
ROE (ROIC: -126.1) -146.42 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Fair Value

Weighted Average Fair Value: 0.14

Discounted Cash Flow (DCF) 5% Growth -1.575
Discounted Cash Flow (DCF) 10% Growth -2.085
Relative Valuation 0.0
Graham Formula -1.255
Graham Number 0.0
Net Tangible Asset (NTA) 0.09
Consistent QR FV N/APremium Access Only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit -63.46
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0

Directors Share Purchases (Beta)


DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 400000.0 units announced on 07 Apr 2021 at ~RM0.23

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 1500000.0 units announced on 31 Mar 2021 at ~RM0.225

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 1000000.0 units announced on 30 Mar 2021 at ~RM0.235

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 100000.0 units announced on 22 Mar 2021 at ~RM0.24

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 1000000.0 units announced on 22 Feb 2021 at ~RM0.235

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 300000.0 units announced on 10 Feb 2021 at ~RM0.225

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 500000.0 units announced on 09 Feb 2021 at ~RM0.225

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 300000.0 units announced on 04 Feb 2021 at ~RM0.23

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 300000.0 units announced on 27 Jan 2021 at ~RM0.22

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 300000.0 units announced on 21 Jan 2021 at ~RM0.23

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 200000.0 units announced on 11 Jan 2021 at ~RM0.225

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 500000.0 units announced on 08 Jan 2021 at ~RM0.245

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 500000.0 units announced on 16 Dec 2020 at ~RM0.27

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 500000.0 units announced on 10 Dec 2020 at ~RM0.27

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 1000000.0 units announced on 02 Dec 2020 at ~RM0.27

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 64700.0 units announced on 23 Nov 2020 at ~RM0.25

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 200000.0 units announced on 19 Nov 2020 at ~RM0.245

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 100000.0 units announced on 18 Nov 2020 at ~RM0.25

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 100000.0 units announced on 17 Nov 2020 at ~RM0.255

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 500000.0 units announced on 30 Oct 2020 at ~RM0.17

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 600000.0 units announced on 28 Oct 2020 at ~RM0.175

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 200000.0 units announced on 22 Oct 2020 at ~RM0.205

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 59000.0 units announced on 25 Sep 2020 at ~RM0.225

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 1000000.0 units announced on 24 Sep 2020 at ~RM0.2

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 500000.0 units announced on 23 Sep 2020 at ~RM0.27

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 200000.0 units announced on 22 Sep 2020 at ~RM0.275

DATO' ROZABIL @ ROZAMUJIB BIN ABDUL RAHMAN added 200000.0 units announced on 09 Sep 2020 at ~RM0.27

Technical

Summary

Market Cap: 271 M.

Number of Shares: 1155 M.

Adjusted Float: 12.96%.

Stock highly correlated with

BIOHLDG (88%)

EFFICEN (86%)

PTRANS (86%)

BREM (84%)

Manipulation Indicator: Hard to manipulate.

Destini Berhad, an investment holding company, through its subsidiaries, is engaged in the distribution and supply of defense, commercial aviation, marine equipment and accessories, and contract management services. It offers maintenance, repair, and overhaul services for safety and survival equipment, such as aircrew/passenger life jackets, life rafts, survival packs, emergency breathing systems, emergency parachutes, safety harnesses, aircraft arresting systems, aircraft crash and salvage equipment, ejection seats and search and rescue beacons, and other products. It supplies equipment, accessories, and spares for the defense, aviation and maritime industry. Its activities also include ground support equipment, high pressure gas cylinders, various compression chamber, electronics and optronics equipment, armament, electro mechanical equipment, rescue and disaster management, trading of defense related equipments, environmental and management services, solar photovoltaic system, outdoor advertising, and software development in Malaysia. Satang Jaya provides contract management and consultancy services, as well as integrated surveillance and security systems, environmental impact assessment studies, and waste management systems and disposal technology. The company was incorporated in 2003 and is headquartered in Klang, Malaysia.

Sectors: Trading & Services, Marine Operation & Chartering, Oil & Gas, GLCs, Penny Stocks, Industrial Engineering, Industrial Products & Services, Post MCO

Code: 7212

Website: http://destinigroup.com/

Related Links: Bursa | Annual Report | Announcement

Top Shareholdings

Updated on 22-May-2020

Shareholder Value (M)
Aroma Teraju Sdn. Bhd. 47.0
Utarasama Marine Sdn. Bhd. 22.56
Dato' Rozabil @ Rozamujib Bin Abdul Rahman 19.43
BPH Capital Sdn Bhd 18.1
MTD Capital Bhd 14.15
Lim Nyuk Sang @ Freddy Lim 13.41
Ong Choo Meng 11.75
Urusharta Jamaah Sdn. Bhd. 10.86
Lim Fei Nee 10.13
Mazer Sdn. Bhd. 9.84
Dayatahan Sdn. Bhd. 7.4
Kamarudin Bin Meranun 6.34
Yayasan Pok Dan Kasim 2.76
Maybank Malaysia Smallcap Fund 2.4
BPH Capital Sdn. Bhd. 2.38
Mohammed Feroz Bin Mohammed Ilyas 2.35
Batu Bara Resources Corporation Sdn. Bhd. 1.85
Yayasan Pok Dan Kassim 1.65
Citibank New York 1.53
Azlan Bin Man 1.36
Er Soon Puay 1.19
Lee Chi Ken @ Philip Lee 1.11