FRONTKN | FRONTKEN CORPORATION BHD
3.98 (0.51%)
T-O (am): 3.96 (08:59:00)T-O (pm): 3.97 (14:29:00)
Price updated as of: 16:50
FRONTKN Fundamental Trend
FCON: | Sharpe Ratio: | LTS:
FRONTKN Quarter Reports
Customize
Select columns required and click "Update" to save your preferences
| Ann. Date | Qtr. Date | Q | FYE | Revenue [M] | PBT [M] | NP [M] | NPM | DPS | EPS | R. QoQ | R. YoY | E. QoQ | E. YoY | TTM EPS |
Adj. [M] |
NP [M] (adj) |
NPM (adj) |
EPS (adj) |
E. QoQ (adj) |
E. YoY (adj) |
TTM EPS (adj) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 31 Oct 25 | Q3 Sep 2025 | 3 | 31 Dec 2025 | 161.87 | 65.11 | 45.83 | 28.3% | 0.00 | 2.89 | 3.5% | 12.2% | 36.9% | 29.8% | ||||||||
| 05 Aug 25 | Q2 Jun 2025 | 2 | 31 Dec 2025 | 156.43 | 47.62 | 33.49 | 21.4% | 2.00 | 2.11 | 18.0% | 15.9% | 7.8% | 0.5% | ||||||||
| 05 May 25 | Q1 Mar 2025 | 1 | 31 Dec 2025 | 132.56 | 48.70 | 31.07 | 23.4% | 0.00 | 1.96 | 11.3% | 5.7% | 18.4% | 3.4% | ||||||||
| 25 Feb 25 | Q4 Dec 2024 | 4 | 31 Dec 2024 | 149.46 | 53.09 | 38.10 | 25.5% | 2.00 | 2.41 | 3.6% | 13.7% | 7.8% | 28.2% | ||||||||
| 29 Oct 24 | Q3 Sep 2024 | 3 | 31 Dec 2024 | 144.31 | 48.69 | 35.32 | 24.5% | 0.00 | 2.24 | 7.0% | 8.1% | 6.0% | 32.1% | ||||||||
| 14 Aug 24 | Q2 Jun 2024 | 2 | 31 Dec 2024 | 134.93 | 46.40 | 33.33 | 24.7% | 1.70 | 2.12 | 4.0% | 11.4% | 10.9% | 4.5% | ||||||||
| 02 May 24 | Q1 Mar 2024 | 1 | 31 Dec 2024 | 140.52 | 50.25 | 30.05 | 21.4% | 0.00 | 1.91 | 6.9% | 23.3% | 1.2% | 27.4% | ||||||||
| 22 Feb 24 | Q4 Dec 2023 | 4 | 31 Dec 2023 | 131.49 | 42.16 | 29.71 | 22.6% | 2.20 | 1.89 | 1.5% | 2.8% | 11.1% | 0.5% | ||||||||
| 24 Oct 23 | Q3 Sep 2023 | 3 | 31 Dec 2023 | 133.52 | 45.47 | 26.75 | 20.0% | 0.00 | 1.70 | 10.2% | 0.8% | 16.2% | 23.0% | ||||||||
| 01 Aug 23 | Q2 Jun 2023 | 2 | 31 Dec 2023 | 121.15 | 44.31 | 31.91 | 26.3% | 0.00 | 2.03 | 6.3% | 5.5% | 35.3% | 0.9% | ||||||||
| 03 May 23 | Q1 Mar 2023 | 1 | 31 Dec 2023 | 113.99 | 35.13 | 23.58 | 20.7% | 0.00 | 1.50 | 15.7% | 4.3% | 21.0% | 11.1% | ||||||||
| 23 Feb 23 | Q4 Dec 2022 | 4 | 31 Dec 2022 | 135.27 | 40.51 | 29.84 | 22.1% | 2.60 | 1.90 | 0.5% | 11.3% | 14.1% | 1.0% | ||||||||
| 02 Nov 22 | Q3 Sep 2022 | 3 | 31 Dec 2022 | 134.57 | 48.84 | 34.73 | 25.8% | 0.00 | 2.21 | 5.0% | 15.4% | 7.9% | 27.2% | ||||||||
| 28 Jul 22 | Q2 Jun 2022 | 2 | 31 Dec 2022 | 128.20 | 44.58 | 32.20 | 25.1% | 1.60 | 2.05 | 7.6% | 18.0% | 21.4% | 30.2% | ||||||||
| 10 May 22 | Q1 Mar 2022 | 1 | 31 Dec 2022 | 119.15 | 40.86 | 26.52 | 22.2% | 0.00 | 1.69 | 1.9% | 15.1% | 10.3% | 15.7% | ||||||||
| 25 Feb 22 | Q4 Dec 2021 | 4 | 31 Dec 2021 | 121.49 | 41.78 | 29.55 | 24.3% | 2.50 | 1.88 | 4.2% | 20.2% | 8.2% | 26.9% | ||||||||
| 03 Nov 21 | Q3 Sep 2021 | 3 | 31 Dec 2021 | 116.59 | 38.12 | 27.30 | 23.4% | 0.00 | 1.74 | 7.3% | 23.0% | 10.4% | 27.9% | ||||||||
| 29 Jul 21 | Q2 Jun 2021 | 2 | 31 Dec 2021 | 108.63 | 34.54 | 24.74 | 22.8% | 1.50 | 1.57 | 4.9% | 24.0% | 8.0% | 21.7% | ||||||||
| 27 Apr 21 | Q1 Mar 2021 | 1 | 31 Dec 2021 | 103.52 | 35.06 | 22.91 | 22.1% | 0.00 | 2.19 | 2.5% | 22.0% | 1.6% | 34.7% | ||||||||
| 24 Feb 21 | Q4 Dec 2020 | 4 | 31 Dec 2020 | 101.04 | 31.28 | 23.29 | 23.1% | 2.80 | 2.22 | 6.6% | 13.7% | 9.1% | 28.0% | ||||||||
| 03 Nov 20 | Q3 Sep 2020 | 3 | 31 Dec 2020 | 94.79 | 30.33 | 21.34 | 22.5% | 0.00 | 2.04 | 8.2% | 8.9% | 5.0% | 12.0% | ||||||||
| 04 Aug 20 | Q2 Jun 2020 | 2 | 31 Dec 2020 | 87.62 | 27.92 | 20.33 | 23.2% | 1.20 | 1.94 | 3.2% | 9.3% | 19.5% | 23.1% | ||||||||
| 12 May 20 | Q1 Mar 2020 | 1 | 31 Dec 2020 | 84.87 | 24.72 | 17.01 | 20.0% | 0.00 | 1.62 | 4.5% | 1.2% | 6.5% | 10.4% | ||||||||
| 18 Feb 20 | Q4 Dec 2019 | 4 | 31 Dec 2019 | 88.89 | 24.49 | 18.20 | 20.5% | 1.50 | 1.74 | 2.1% | 0.2% | 4.5% | 2.6% | ||||||||
| 05 Nov 19 | Q3 Sep 2019 | 3 | 31 Dec 2019 | 87.05 | 26.12 | 19.05 | 21.9% | 0.00 | 1.82 | 8.6% | 6.4% | 15.3% | 57.6% | ||||||||
| 31 Jul 19 | Q2 Jun 2019 | 2 | 31 Dec 2019 | 80.14 | 23.10 | 16.52 | 20.6% | 1.00 | 1.58 | 4.4% | 13.0% | 7.2% | 162.0% | ||||||||
| 23 Apr 19 | Q1 Mar 2019 | 1 | 31 Dec 2019 | 83.83 | 22.55 | 15.40 | 18.4% | 0.00 | 1.47 | 5.5% | 4.3% | 17.6% | 56.8% | ||||||||
| 12 Feb 19 | Q4 Dec 2018 | 4 | 31 Dec 2018 | 88.67 | 24.43 | 18.68 | 21.1% | 0.80 | 1.78 | 8.4% | 12.8% | 54.6% | 103.4% | ||||||||
| 07 Aug 18 | Q2 Jun 2018 | 2 | 31 Dec 2018 | 81.78 | 19.51 | 12.08 | 14.8% | 0.00 | 1.15 | 15.3% | 15.9% | 91.7% | 107.5% | ||||||||
| 26 Apr 18 | Q1 Mar 2018 | 1 | 31 Dec 2018 | 70.92 | 11.03 | 6.30 | 8.9% | 0.00 | 0.60 | 11.8% | 5.8% | 35.9% | 25.5% | ||||||||
| 26 Feb 18 | Q4 Dec 2017 | 4 | 31 Dec 2017 | 80.38 | 13.64 | 9.83 | 12.2% | 0.00 | 0.94 | 2.2% | 6.3% | 7.0% | 9.6% | ||||||||
| 21 Nov 17 | Q3 Sep 2017 | 3 | 31 Dec 2017 | 78.62 | 12.92 | 9.19 | 11.7% | 0.00 | 0.88 | 11.5% | 21.7% | 57.7% | 69.5% | ||||||||
| 24 Aug 17 | Q2 Jun 2017 | 2 | 31 Dec 2017 | 70.53 | 10.27 | 5.82 | 8.3% | 0.50 | 0.56 | 5.2% | 12.2% | 16.0% | 16.7% | ||||||||
| 23 May 17 | Q1 Mar 2017 | 1 | 31 Dec 2017 | 67.06 | 9.32 | 5.02 | 7.5% | 0.00 | 0.48 | 11.3% | 14.1% | 53.8% | 505.3% | ||||||||
| 23 Feb 17 | Q4 Dec 2016 | 4 | 31 Dec 2016 | 75.62 | 14.05 | 10.87 | 14.4% | 0.00 | 1.04 | 17.1% | 11.4% | 100.5% | 6850.3% | ||||||||
| 25 Nov 16 | Q3 Sep 2016 | 3 | 31 Dec 2016 | 64.59 | 8.98 | 5.42 | 8.4% | 0.00 | 0.52 | 2.8% | 6.2% | 8.6% | 386.8% | ||||||||
| 26 Aug 16 | Q2 Jun 2016 | 2 | 31 Dec 2016 | 62.85 | 8.43 | 4.99 | 7.9% | 0.00 | 0.48 | 6.9% | 5.7% | 502.8% | 790.3% | ||||||||
| 23 May 16 | Q1 Mar 2016 | 1 | 31 Dec 2016 | 58.79 | 1.88 | -1.24 | -2.1% | 0.00 | -0.12 | 13.4% | 23.9% | 669.6% | 118.2% | ||||||||
| 24 Feb 16 | Q4 Dec 2015 | 4 | 31 Dec 2015 | 67.86 | 3.45 | -0.16 | -0.2% | 0.00 | -0.02 | 1.4% | 35.4% | 91.5% | 102.2% | ||||||||
| 24 Nov 15 | Q3 Sep 2015 | 3 | 31 Dec 2015 | 68.86 | 1.76 | -1.89 | -2.7% | 0.00 | -0.18 | 3.3% | 17.6% | 161.4% | 135.9% | ||||||||
| 25 Aug 15 | Q2 Jun 2015 | 2 | 31 Dec 2015 | 66.64 | 1.55 | -0.72 | -1.1% | 0.00 | -0.07 | 13.7% | 8.8% | 110.6% | 140.7% | ||||||||
| 29 May 15 | Q1 Mar 2015 | 1 | 31 Dec 2015 | 77.22 | 10.76 | 6.82 | 8.8% | 0.00 | 0.67 | 26.5% | 60.2% | 4.7% | 48.8% | ||||||||
| 27 Feb 15 | 31/12/14 | 4 | 31/12/14 | 105.05 | 9.91 | 7.16 | 6.8% | 0.00 | 0.71 | 25.7% | 93.1% | 36.1% | 392.4% |
FRONTKN Historical Dividends
FRONTKN Financial Ratios
| EPS | 9.14 sen |
| Trailing PE (Sector Median: 25.4) | 44.6 |
| PEG | 0.67 |
| Altman Z | 2.3 |
| Beaver | 0.439 |
| Current Ratio | 3.74 |
| Debt-Equity (DE) Ratio | 0.29 |
| FCF Yield | 1.0 % |
| Revenue QoQ | 3.48 % |
| Revenue YoY | 12.17% |
| Profit QoQ | 36.86 % |
| Profit YoY | 29.75 % |
| Profit Margin (Sector Median: 5.5) | 24.73 % |
| ROE (ROIC: 18.57) | 18.57 % |
| Dividend Per Share (DPS) | 4.0 sen |
| Dividend Yield (DY) | 1.01 % |
FRONTKN Adjusted Financial Ratios
Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports
| EPS | |
| Trailing PE (Sector Median: 25.4) | |
| Profit QoQ | |
| Profit YoY | |
| Profit Margin (Sector Median: 5.5) | |
| ROE (ROIC: 19.82) | |
| Altman Z |
FRONTKN Fair Value
Weighted Average Fair Value:
| Discounted Cash Flow (DCF) 5% Growth | |
| Discounted Cash Flow (DCF) 10% Growth | |
| Relative Valuation | |
| Average Analysts FV based on 2 rating(s) |
| Graham Formula | |
| Graham Number | |
| Net Tangible Asset (NTA) | 0.5 | Consistent QR FV |
Advanced Calculators
Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.
| Forward PE FV Calculator | |
| Latest Profit (adjusted) [M] | 40.33 |
| Expected Profit (Next QR) [M] | |
| Expected Profit (After QR above) [M] | |
| Expected Profit (After QR above) [M] | |
| Estimated Fair Value |
| Growth/Risk Fair Value Calculator | |
| Expected growth (%) | |
| Estimated downside / risk (%) | |
| Estimated New DCF Fair Value |
| Contract/Award Contribution Calculator | |
| Contract/Award Value (in Million) | |
| Estimated Contribution to Stock Price | |
| Estimated New DCF Fair Value |
| Profit-Based Calculator | |
| Expected Profit (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Revenue-Based Calculator | |
| Expected Revenue (M) | |
| for Year | |
| Estimated New DCF Fair Value |
| Market Pricing | |
| Expected Profit (M) | 1177.11 |
| Expected Revenue (M) | 5183.22 |
| Expected Growth (%) | 40.0 |
FRONTKN Directors Share Purchases (Beta)
MR NG CHEE WHYE reduced 20000.0 units announced on 25 Aug 2023 at ~RM3.4
MR NG WAI PIN added 20000.0 units announced on 23 Feb 2022 at ~RM2.75
MADAM KOH HUEY MIN added 3000.0 units announced on 21 Jan 2022 at ~RM3.14
MR NG WAI PIN reduced 14000000.0 units announced on 09 Nov 2021 at ~RM3.85
MR NG WAI PIN reduced 42800000.0 units announced on 04 Oct 2021 at ~RM3.61
MR NG WAI PIN added 30000.0 units announced on 18 Aug 2021 at ~RM3.11
MR NG WAI PIN added 30000.0 units announced on 20 May 2021 at ~RM2.58
MR NG CHEE WHYE added 15000.0 units announced on 07 May 2021 at ~RM2.95
MR NG CHEE WHYE added 80000.0 units announced on 05 May 2021 at ~RM3.02
ENCIK NG WAI PIN added 30000.0 units announced on 25 Nov 2020 at ~RM3.21
NG WAI PIN reduced 12500000.0 units announced on 24 Aug 2020 at ~RM3.7
FRONTKN Summary
Market Cap: 6618 M.
Market Cap Class: Large caps
Number of Shares: 1662 M.
Adjusted Float: 77.0%.
Stock highly correlated with
FBMSHA (91%)
F4GBMS (90%)
FBM70 (89%)
FBMHIJRAH (89%)
Frontken Corporation Berhad, through its subsidiaries, provides surface metamorphosis solutions and its complementary technologies in southeast Asia. Its specialized engineering services include thermal spray coating, cold build up coating, conversion coating, specialized welding, precision cleaning, abrasive blasting, machining and grinding, precision manufacturing, mechanical fitting and assembly, dynamic balancing, heat treatment, in-situ machining, metal stitching, and laser alignment services. The company's specialized engineering products comprise mechanical seals, water makers, and chemical delivery modules. Frontken Corporation also provides maintenance, repair, upgrading and overhaul services on stationary/rotating equipment and its components, including pumps, gas turbines, compressors, blowers, condensers, marine engines, generators, transformers, motors, vanes, and blades. In addition, the company provides cleaning of specialized equipment for semiconductor devices, integrated circuits, and components, as well as is involved in the research and development of semiconductor cleaning technology. It serves oil and gas, refineries, marine, power generation, electronics manufacturing, aerospace, and pharmaceutical industries. Frontken Corporation operates in Malaysia, Singapore, Philippines, Taiwan, China, Hong Kong, and Indonesia. It has a research and development collaboration agreement with Kriya Materials B.V. to develop nano-coating technologies. The company was founded in 1996 and is based in Petaling Jaya, Malaysia.
Sectors: Trading & Services, Exports, Technology, Semiconductors, Mid Cap, Electric Vehicles, Artificial Intelligence
Code: 0128
Website: http://www.frontken.com/
Related Links: Bursa | Annual Report | Announcement
Warrant Info:
| Symbol | Price | Ex.Price | Premium | Expiry |
|---|---|---|---|---|
| FRONTKN-WB | 0.12 | 4.0 | 3.52% | 03-May-2026 |
FRONTKN Top Shareholdings
Updated on 08-Jan-2026
| Shareholder | % | Value (M) |
|---|---|---|
| Employees Provident Fund Board | 14.77% | 977.37 |
| Ooi Keng Thye | 13.35% | 883.58 |
| Dazzle Clean Ltd | 10.96% | 725.73 |
| AIA Group | 3.31% | 219.07 |
| Cheng Chew Giap | 3.09% | 204.51 |
| Hong Leong Value Fund | 2.93% | 193.92 |
| Public Mutual Fund | 2.76% | 182.67 |
| Citibank New York | 2.11% | 139.65 |
| Vanguard Group | 1.74% | 115.16 |
| Public Islamic Opportunities Fund | 1.72% | 113.84 |
| Kenanga Growth Fund | 1.6% | 105.9 |
| Hong Leong Balanced Fund | 1.17% | 77.44 |
| Kenanga Shariah Growth Opportunities Fund | 1.09% | 72.14 |
| Tabung Haji | 1.05% | 69.5 |
| Matthews Asia Funds-Asia Ex Japan Dividend Fund | 0.91% | 60.23 |
| Tay Kiang Meng | 0.9% | 59.57 |
| State Street Bank & Trust | 0.85% | 56.26 |
| Ng Wai Pin | 0.73% | 48.32 |
| Barings Asean Frontiers Fund | 0.67% | 44.34 |