FLEXI | FLEXIDYNAMIC HOLDINGS BERHAD

0.215 (4.88%)
1

T-O (am): 0.205 (08:59:00)
Last updated: 17:00

Fundamental
Technical
Total Score

FLEXI | FLEXIDYNAMIC HOLDINGS BERHAD


iSaham Fundamental Trend

FCON: | Sharpe Ratio: | LTS:


Quarter Reports

Chart:

Select columns required and click "Update" to save your preferences

Ann. Date Qtr. Date Q FYE Revenue [M] PBT [M] NP [M] NPM DPS EPS R. QoQ R. YoY E. QoQ E. YoY TTM
EPS
Adj.
[M]
NP [M]
(adj)
NPM
(adj)
EPS
(adj)
E. QoQ
(adj)
E. YoY
(adj)
TTM EPS
(adj)
23 May 24 Q1 Mar 24 1 31 Dec 24 4.75 0.15 0.06 1.2% 0.00 0.02 45.2% 56.1% 95.9% 92.2%
29 Feb 24 Q4 Dec 23 4 31 Dec 23 8.65 1.21 1.40 16.1% 0.00 0.49 57.3% 32.7% 269.5% 155.7%
24 Nov 23 Q3 Sep 23 3 31 Dec 23 5.50 -0.95 -0.82 -15.0% 0.00 -0.29 58.6% 69.7% 108.1% 30.3%
22 Aug 23 Q2 Jun 23 2 31 Dec 23 13.30 0.93 -0.40 -3.0% 0.00 -0.14 23.1% 53.4% 154.0% 68.9%
25 May 23 Q1 Mar 23 1 31 Dec 23 10.80 0.78 0.73 6.8% 0.00 0.26 16.0% 62.4% 129.2% 31.9%
28 Feb 23 Q4 Dec 22 4 31 Dec 22 12.87 -4.28 -2.51 -19.5% 0.00 -0.88 29.0% 58.0% 112.1% 499.2%
25 Nov 22 Q3 Sep 22 3 31 Dec 22 18.13 0.64 -1.18 -6.5% 0.00 -0.41 36.5% 20.4% 7.1% 223.8%
25 Aug 22 Q2 Jun 22 2 31 Dec 22 28.56 0.27 -1.27 -4.5% 0.00 -0.45 0.6% 3.8% 218.2% 162.0%
26 May 22 Q1 Mar 22 1 31 Dec 22 28.73 2.15 1.08 3.7% 0.00 0.38 6.3% 15.8% 71.3% 381.7%
25 Feb 22 Q4 Dec 21 4 31 Dec 21 30.66 1.29 0.63 2.0% 0.00 0.22 34.6% 40.1% 34.2% 65.5%
22 Nov 21 Q3 Sep 21 3 31 Dec 21 22.78 1.42 0.95 4.2% 0.00 0.34 17.2% 53.4%
23 Aug 21 Q2 Jun 21 2 31 Dec 21 27.52 2.71 2.05 7.5% 0.00 0.72 10.9% 636.9%
28 May 21 Q1 Mar 21 1 31 Dec 21 24.82 0.42 -0.38 -1.5% 0.00 -0.18 13.4% 121.0%
26 Mar 21 Q4 Dec 20 4 31 Dec 20 21.88 2.42 1.82 8.3% 0.00 3.49

Historical Dividends

Financial Ratios

EPS 0.08 sen
Trailing PE (Sector Median: 21.1) 273.5
PEG 273.5
Altman Z 1.3
Beaver -0.072
Current Ratio 1.95
Debt-Equity (DE) Ratio 0.73
FCF Yield -3.3 %
Revenue QoQ -45.18 %
Revenue YoY -56.08%
Profit QoQ -95.92 %
Profit YoY -92.22 %
Profit Margin (Sector Median: 2.5) 0.73 %
ROE (ROIC: 0.5) 0.58 %
Dividend Per Share (DPS) 0.0 sen
Dividend Yield (DY) 0.0 %

Adjusted Financial Ratios

Ratios below have been recalculated after adjusting for One Off Gain/Loss detected from Quarterly reports

EPS
Trailing PE (Sector Median: 21.1)
Profit QoQ
Profit YoY
Profit Margin (Sector Median: 2.5)
ROE (ROIC: 0.5)
Altman Z

Fair Value

Weighted Average Fair Value:

Discounted Cash Flow (DCF) 5% Growth
Discounted Cash Flow (DCF) 10% Growth
Relative Valuation
Graham Formula
Graham Number
Net Tangible Asset (NTA) 0.13
Consistent QR FV
The Fair Value numbers are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The figures shown here should be taken as educational purposes only

Advanced Calculators

Calculate the fair value of the stock based on expected growth / risk, contract / award value, forecasted profit or forecasted revenue.

Forward PE FV Calculator
Latest Profit (adjusted) [M] 0.06
Expected Profit (Next QR) [M]
Expected Profit (After QR above) [M]
Expected Profit (After QR above) [M]
Estimated Fair Value
Growth/Risk Fair Value Calculator
Expected growth (%)
Estimated downside / risk (%)
Estimated New DCF Fair Value
Contract/Award Contribution Calculator
Contract/Award Value (in Million)
Estimated Contribution to Stock Price
Estimated New DCF Fair Value
Profit-Based Calculator
Expected Profit (M)
for Year
Estimated New DCF Fair Value
Revenue-Based Calculator
Expected Revenue (M)
for Year
Estimated New DCF Fair Value
Market Pricing
Expected Profit (M) 0.0
Expected Revenue (M) 0.0
Expected Growth (%) 0.0
The Fair Value calculated using this calculators are not, and must not be construed to be, any recommendation, offer or invitation to buy or sell any securities, futures contracts or any other instrument. The purpose of this tool is to help investor to quickly calculate their own expected Fair Value based on their own research

Directors Share Purchases (Beta)


MR TAN KONG LEONG added 60300.0 units announced on 07 Apr 2023 at ~RM0.15

MR TAN KONG LEONG added 200000.0 units announced on 17 Oct 2022 at ~RM0.22

MR TAN KONG LEONG added 200000.0 units announced on 13 Oct 2022 at ~RM0.195

MR TAN KONG LEONG added 200000.0 units announced on 11 Oct 2022 at ~RM0.195

MR TAN KONG LEONG added 278000.0 units announced on 01 Jul 2022 at ~RM0.405

MR TAN KONG LEONG added 200000.0 units announced on 28 Jun 2022 at ~RM0.4

MR TAN KONG LEONG added 300000.0 units announced on 24 Jun 2022 at ~RM0.425

MR TAN KONG LEONG added 200000.0 units announced on 21 Jun 2022 at ~RM0.4

MR TAN KONG LEONG added 300000.0 units announced on 17 Jun 2022 at ~RM0.415

MR TAN KONG LEONG added 200000.0 units announced on 14 Jun 2022 at ~RM0.41

TAN KONG LEONG added 300000.0 units announced on 10 Jun 2022 at ~RM0.45

TAN KONG LEONG added 200000.0 units announced on 07 Jun 2022 at ~RM0.43

TAN KONG LEONG added 300000.0 units announced on 02 Jun 2022 at ~RM0.4

Summary


Market Cap: 64 M.

Number of Shares: 299 M.

Adjusted Float: 41.7%.

Stock highly correlated with

COMFORT (80%)

ZELAN (79%)

SAMCHEM (75%)

3A (74%)

Flexidynamic Holdings Berhad is a glove manufacturing solution provider with a market presence in Vietnam, Indonesia and Sri Lanka. The company is engaged in the design, installation and commissioning of glove chlorination systems, design and installation of storage tanks and process tanks, and other products and service including fiberglass reinforced plastics (FRP) lining services and scrubber systems. The company also involves in trading of raw materials and replacement parts and offer repair, refurbishment and maintenance for the glove chlorination systems. Flexidynamic Holdings Berhad is incorporated in 2012 and its manufacturing facility is located in Banting, Malaysia.

Sectors: Industrial Products & Services, Industrial Services, Rubber Gloves, Penny Stocks

Code: 0231

Website: https://flexidynamic.com/

Related Links: Bursa | Annual Report | Announcement

Warrant Info:

No warrants listed

Top Shareholdings

Updated on 28-Mar-2023

Shareholder % Value (M)
Tan Kong Leong 41.42% 26.69
Liew Heng Wei 18.69% 12.04
Loh Wei Keat 3.23% 2.08
Sin Kuo Wei 2.93% 1.89
Phitchaya Arsangku 2.2% 1.42
Chong Chee Keong 1.86% 1.2
Lim Khin Choong 1.85% 1.19
Wong Hoong Ton 1.33% 0.86
Wong Fook Loong 1.33% 0.86
Yee Voon Hon 1.2% 0.77
Tan Lui Ken 1.15% 0.74
Yee Choon Kiat 1.05% 0.68
Tecs Properties Sdn Bhd 1.01% 0.65
Lim Hong Jun 0.7% 0.45
Wong Huey Kee 0.7% 0.45
Ting Kai Ming 0.61% 0.39
Pang Ko Yoek 0.55% 0.35
Pua Siew Peng 0.53% 0.34
Lee Chuen Seh 0.41% 0.26
Kon Yeon Guen 0.36% 0.23
Chan Yoke Chun 0.35% 0.23
Lee Chee Sian 0.35% 0.23
Muk Chee Onn 0.31% 0.2
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.
This calculator uses Malacca Securities (M+) cash upfront rate (min RM 8 or 0.08%) for all brokerage fee calculation.